XML 116 R97.htm IDEA: XBRL DOCUMENT v2.4.0.8
Operating Segment Information (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2011
Revenues:                      
Merchandise sales                 $ 368,766 $ 333,064 $ 281,716
Jewelry scrapping sales                 131,702 202,481 204,858
Pawn service charges                 251,354 233,538 199,746
Consumer loan fees and interest                 248,304 200,681 164,895
Other revenues                 10,181 5,359 1,583
Total revenues 234,366 235,166 268,114 272,661 253,961 224,573 251,980 244,609 1,010,307 975,123 852,798
Merchandise cost of goods sold                 218,617 190,637 161,834
Jewelry scrapping cost of goods sold                 96,133 130,715 127,870
Consumer loan bad debt                 54,873 39,370 36,791
Net revenues 144,943 151,221 171,630 172,890 160,936 142,926 159,072 151,467 640,684 614,401 526,303
Segment items:                      
Operations                 414,225 336,348 282,395
Depreciation                 21,505 16,554 12,924
Amortization                 3,852 1,937 834
Loss on sale or disposal of assets                 301 (26) 293
Interest expense (income), net                 11,293 (4,511) 34
Equity in net income of unconsolidated affiliates                 (11,878) (17,400) (16,237)
Impairment of investments                 44,598 0 0
Other (income) expense                 (68) (1,211) (164)
Segment Contribution                 156,856 282,710 246,224
Administrative                 52,474 47,912 50,584
Loss (gain) on sale or disposal of assets                 7,043 (1) 309
Interest expense (income)                 15,166 (1,550) 1,653
Other income                 (205) (1,211) (164)
Income from continuing operations before income taxes                 91,310 226,362 190,189
Income tax expense                 29,575 71,252 66,472
Income from continuing operations, net of tax (25,273) 16,657 36,490 33,861 45,507 30,959 38,470 40,174 61,735 155,110 123,717
Loss from discontinued operations, net of tax 1,503 (21,497) (1,610) (1,706) (1,366) (1,248) (1,097) (822) (23,310) (4,533) (1,558)
Net income (23,770) (4,840) 34,880 32,155 44,141 29,711 37,373 39,352 38,425 150,577 122,159
Net income from continuing operations attributable to redeemable noncontrolling interest 970 1,041 899 1,438 5,569 1,188 112 0 4,348 6,869 0
Net income attributable to EZCORP, Inc. (24,740) (5,881) 33,981 30,717 38,572 28,523 37,261 39,352 34,077 143,708 122,159
US & Canada Operations [Member]
                     
Revenues:                      
Merchandise sales                 310,521 291,497 256,694
Jewelry scrapping sales                 123,162 191,905 195,920
Pawn service charges                 221,775 210,601 184,204
Consumer loan fees and interest                 174,726 163,896 164,895
Other revenues                 5,113 3,759 1,484
Total revenues                 835,297 861,658 803,197
Merchandise cost of goods sold                 183,147 168,133 147,297
Jewelry scrapping cost of goods sold                 88,637 122,604 121,051
Consumer loan bad debt                 43,095 35,398 36,791
Net revenues                 520,418 535,523 498,058
Segment items:                      
Operations                 336,421 292,371 260,340
Depreciation                 15,919 13,058 10,858
Amortization                 2,043 521 452
Loss on sale or disposal of assets                 284 (261) 281
Interest expense (income), net                 16 (3) 30
Equity in net income of unconsolidated affiliates                 0 0 0
Impairment of investments                 0    
Other (income) expense                 (3) (647) (3)
Segment Contribution                 165,738 230,484 226,100
Loss from discontinued operations, net of tax                 (17,439) (3,925) (800)
Latin America [Member]
                     
Revenues:                      
Merchandise sales                 58,245 41,567 25,022
Jewelry scrapping sales                 8,540 10,576 8,938
Pawn service charges                 29,579 22,937 15,542
Consumer loan fees and interest                 50,461 26,901 0
Other revenues                 3,197 1,292 99
Total revenues                 150,022 103,273 49,601
Merchandise cost of goods sold                 35,470 22,504 14,537
Jewelry scrapping cost of goods sold                 7,496 8,111 6,819
Consumer loan bad debt                 (113) 309 0
Net revenues                 107,169 72,349 28,245
Segment items:                      
Operations                 62,496 37,259 21,260
Depreciation                 5,222 3,319 2,066
Amortization                 1,711 1,370 382
Loss on sale or disposal of assets                 17 12 12
Interest expense (income), net                 11,279 (4,507) 4
Equity in net income of unconsolidated affiliates                 0 0 0
Impairment of investments                 0    
Other (income) expense                 (218) (5) 7
Segment Contribution                 26,662 34,901 4,514
Loss from discontinued operations, net of tax                 (5,871) (608) (758)
Other International [Member]
                     
Revenues:                      
Merchandise sales                 0 0 0
Jewelry scrapping sales                 0 0 0
Pawn service charges                 0 0 0
Consumer loan fees and interest                 23,117 9,884 0
Other revenues                 1,871 308 0
Total revenues                 24,988 10,192 0
Merchandise cost of goods sold                 0 0 0
Jewelry scrapping cost of goods sold                 0 0 0
Consumer loan bad debt                 11,891 3,663 0
Net revenues                 13,097 6,529 0
Segment items:                      
Operations                 15,308 6,718 795
Depreciation                 364 177 0
Amortization                 98 46 0
Loss on sale or disposal of assets                 0 223 0
Interest expense (income), net                 (2) (1) 0
Equity in net income of unconsolidated affiliates                 (11,878) (17,400) (16,237)
Impairment of investments                 44,598    
Other (income) expense                 153 (559) (168)
Segment Contribution                 (35,544) 17,325 15,610
Corporate [Member]
                     
Segment items:                      
Administrative                 52,474 47,912 50,584
Depreciation                 6,822 5,457 3,832
Amortization                 1,381 19  
Loss (gain) on sale or disposal of assets                 1,133 (1)  
Interest expense (income)                 3,873 2,961 1,619
Other income                 $ (137)