XML 111 R47.htm IDEA: XBRL DOCUMENT v2.4.0.8
Operating Segment Information (Tables)
12 Months Ended
Sep. 30, 2013
Segment Reporting [Abstract]  
Operating segment information
The following tables present operating segment information for the three years ending ending September 30, 2013, 2012 and 2011 including the reclassifications discussed in Note 1, “Organization and Summary of Significant Accounting Policies.”


 
Year Ended September 30, 2013
 
U.S. & Canada
 
Latin America
 
Other International
 
Consolidated
 
(in thousands)
Revenues:
 
 
 
 
 
 
 
Merchandise sales
$
310,521

 
$
58,245

 
$

 
$
368,766

Jewelry scrapping sales
123,162

 
8,540

 

 
131,702

Pawn service charges
221,775

 
29,579

 

 
251,354

Consumer loan fees and interest
174,726

 
50,461

 
23,117

 
248,304

Other revenues
5,113

 
3,197

 
1,871

 
10,181

Total revenues
835,297

 
150,022

 
24,988

 
1,010,307

Merchandise cost of goods sold
183,147

 
35,470

 

 
218,617

Jewelry scrapping cost of goods sold
88,637

 
7,496

 

 
96,133

Consumer loan bad debt expense (benefit)
43,095

 
(113
)
 
11,891

 
54,873

Net revenues
520,418

 
107,169

 
13,097

 
640,684

Segment expenses (income):
 
 
 
 
 
 
 
Operations
336,421

 
62,496

 
15,308

 
414,225

Depreciation
15,919

 
5,222

 
364

 
21,505

Amortization
2,043

 
1,711

 
98

 
3,852

Loss on sale or disposal of assets
284

 
17

 

 
301

Interest expense (income), net
16

 
11,279

 
(2
)
 
11,293

Equity in net income of unconsolidated affiliates

 

 
(11,878
)
 
(11,878
)
Impairment of investments

 

 
44,598

 
44,598

Other (income) expense
(3
)
 
(218
)
 
153

 
(68
)
Segment contribution
$
165,738

 
$
26,662

 
$
(35,544
)
 
$
156,856

Corporate expenses:
 
 
 
 
 
 
 
Administrative
 
 
 
 
 
 
52,474

Depreciation
 
 
 
 
 
 
6,822

Amortization
 
 
 
 
 
 
1,381

Loss on sale or disposal of assets
 
 
 
 
 
 
1,133

Interest expense, net
 
 
 
 
 
 
3,873

Other income
 
 
 
 
 
 
(137
)
Income from continuing operations before income taxes
 
 
 
 
 
 
91,310

Income tax expense
 
 
 
 
 
 
29,575

Income from continuing operations, net of tax
 
 
 
 
 
 
61,735

Loss from discontinued operations, net of tax
 
 
 
 
 
 
(23,310
)
Net income
 
 
 
 
 
 
38,425

Net income from continuing operations attributable to redeemable noncontrolling interest
 
 
 
4,348

Net income attributable to EZCORP, Inc.
 
 
 
 
 
 
$
34,077


 
Year Ended September 30, 2012
 
U.S. & Canada
 
Latin America
 
Other International
 
Consolidated
 
(in thousands)
Revenues:
 
 
 
 
 
 
 
Merchandise sales
$
291,497

 
$
41,567

 
$

 
$
333,064

Jewelry scrapping sales
191,905

 
10,576

 

 
202,481

Pawn service charges
210,601

 
22,937

 

 
233,538

Consumer loan fees and interest
163,896

 
26,901

 
9,884

 
200,681

Other revenues
3,759

 
1,292

 
308

 
5,359

Total revenues
861,658

 
103,273

 
10,192

 
975,123

Merchandise cost of goods sold
168,133

 
22,504

 

 
190,637

Jewelry scrapping cost of goods sold
122,604

 
8,111

 

 
130,715

Consumer loan bad debt
35,398

 
309

 
3,663

 
39,370

Net revenues
535,523

 
72,349

 
6,529

 
614,401

Segment expenses (income):
 
 
 
 
 
 
 
Operations
292,371

 
37,259

 
6,718

 
336,348

Depreciation
13,058

 
3,319

 
177

 
16,554

Amortization
521

 
1,370

 
46

 
1,937

(Gain) loss on sale or disposal of assets
(261
)
 
12

 
223

 
(26
)
Interest income, net
(3
)
 
(4,507
)
 
(1
)
 
(4,511
)
Equity in net income of unconsolidated affiliates

 

 
(17,400
)
 
(17,400
)
Other income
(647
)
 
(5
)
 
(559
)
 
(1,211
)
Segment contribution
$
230,484

 
$
34,901

 
$
17,325

 
$
282,710

Corporate expenses:
 
 
 
 
 
 
 
Administrative
 
 
 
 
 
 
47,912

Depreciation
 
 
 
 
 
 
5,457

Amortization
 
 
 
 
 
 
19

Gain on sale or disposal of assets
 
 
 
 
 
 
(1
)
Interest expense, net
 
 
 
 
 
 
2,961

Income from continuing operations before income taxes
 
 
 
 
 
 
226,362

Income tax expense
 
 
 
 
 
 
71,252

Income from continuing operations, net of tax
 
 
 
 
 
 
155,110

Loss from discontinued operations, net of tax
 
 
 
 
 
 
(4,533
)
Net income
 
 
 
 
 
 
150,577

Net income from continuing operations attributable to redeemable noncontrolling interest
 
 
 
6,869

Net income attributable to EZCORP, Inc.
 
 
 
 
 
 
$
143,708


 
Year Ended September 30, 2011
 
U.S. & Canada
 
Latin America
 
Other International
 
Consolidated
 
(in thousands)
Revenues:
 
 
 
 
 
 
 
Merchandise sales
$
256,694

 
$
25,022

 
$

 
$
281,716

Jewelry scrapping sales
195,920

 
8,938

 

 
204,858

Pawn service charges
184,204

 
15,542

 

 
199,746

Consumer loan fees and interest
164,895

 

 

 
164,895

Other revenues
1,484

 
99

 

 
1,583

Total revenues
803,197

 
49,601

 

 
852,798

Merchandise cost of goods sold
147,297

 
14,537

 

 
161,834

Jewelry scrapping cost of goods sold
121,051

 
6,819

 

 
127,870

Consumer loan bad debt
36,791

 

 

 
36,791

Net revenues
498,058

 
28,245

 

 
526,303

Segment expenses (income):
 
 
 
 
 
 
 
Operations
260,340

 
21,260

 
795

 
282,395

Depreciation
10,858

 
2,066

 

 
12,924

Amortization
452

 
382

 

 
834

Loss on sale or disposal of assets
281

 
12

 

 
293

Interest expense, net
30

 
4

 

 
34

Equity in net income of unconsolidated affiliates

 

 
(16,237
)
 
(16,237
)
Other (income) expense
(3
)
 
7

 
(168
)
 
(164
)
Segment contribution
$
226,100

 
$
4,514

 
$
15,610

 
$
246,224

Corporate expenses:
 
 
 
 
 
 
 
Administrative
 
 
 
 
 
 
50,584

Depreciation
 
 
 
 
 
 
3,832

Interest expense, net
 
 
 
 
 
 
1,619

Income from continuing operations before income taxes
 
 
 
 
 
 
190,189

Income tax expense
 
 
 
 
 
 
66,472

Income from continuing operations, net of tax
 
 
 
 
 
 
123,717

Loss from discontinued operations, net of tax
 
 
 
 
 
 
(1,558
)
Net income
 
 
 
 
 
 
122,159

Net income from continuing operations attributable to redeemable noncontrolling interest
 
 
 

Net income attributable to EZCORP, Inc.
 
 
 
 
 
 
$
122,159

Separately identified segment assets
The following table presents separately identified segment assets:
 
U.S & Canada
 
Latin America
 
Other International
 
Total
 
(in thousands)
Assets at September 30, 2013
 
 
 
 
 
 
 
Cash and cash equivalents
$
10,931

 
$
16,829

 
$
3,260

 
$
31,020

Restricted cash

 
3,312

 

 
3,312

Pawn loans
142,930

 
13,707

 

 
156,637

Consumer loans, net
24,877

 
37,169

 
2,469

 
64,515

Service charges and fees receivable, net
37,016

 
29,237

 
697

 
66,950

Inventory, net
121,367

 
23,833

 

 
145,200

Property and equipment, net
67,676

 
28,198

 
1,448

 
97,322

Restricted cash, non-current

 
2,156

 

 
2,156

Non-current consumer loans, net

 
69,991

 

 
69,991

Goodwill
278,407

 
110,209

 
39,892

 
428,508

Intangibles, net
26,380

 
18,917

 
2,840

 
48,137

Total separately identified recorded segment assets
$
709,584

 
$
353,558

 
$
50,606

 
$
1,113,748

Consumer loans outstanding from unaffiliated lenders
$
29,171

 
$

 
$

 
$
29,171

Assets at September 30, 2012
 
 
 
 
 
 
 
Cash and cash equivalents
$
14,820

 
$
20,702

 
$
1,789

 
$
37,311

Restricted cash

 
1,145

 

 
1,145

Pawn loans
140,885

 
16,763

 

 
157,648

Consumer loans, net
18,960

 
11,425

 
3,767

 
34,152

Service charges and fees receivable, net
34,066

 
24,637

 
1,114

 
59,817

Inventory, net
94,449

 
14,765

 

 
109,214

Property and equipment, net
60,947

 
23,220

 
1,503

 
85,670

Restricted cash, non-current

 
4,337

 

 
4,337

Non-current consumer loans, net

 
61,997

 

 
61,997

Goodwill
224,306

 
110,401

 
39,956

 
374,663

Intangibles, net
18,824

 
21,867

 
2,946

 
43,637

Total separately identified recorded segment assets
$
607,257

 
$
311,259

 
$
51,075

 
$
969,591

Consumer loans outstanding from unaffiliated lenders
$
25,484

 
$

 
$

 
$
25,484

Assets at September 30, 2011
 
 
 
 
 
 
 
Cash and cash equivalents
$
10,040

 
$
1,496

 
$

 
$
11,536

Pawn loans
134,457

 
10,861

 

 
145,318

Consumer loans, net
14,611

 

 

 
14,611

Service charges and fees receivable, net
31,567

 
1,663

 

 
33,230

Inventory, net
81,859

 
8,514

 

 
90,373

Property and equipment, net
51,469

 
12,769

 

 
64,238

Goodwill
163,897

 
9,309

 

 
173,206

Intangibles, net
16,775

 
867

 

 
17,642

Total separately identified recorded segment assets
$
504,675

 
$
45,479

 
$

 
$
550,154

Consumer loans outstanding from unaffiliated lenders
$
27,040

 
$

 
$

 
$
27,040

Reconciliation of separately identified recorded segment assets to consolidated total assets:
The following table reconciles separately identified recorded segment assets, as shown above, to our consolidated total assets:
 
September 30,
 
2013
 
2012
 
2011
 
(in thousands)
Total separately identified recorded segment assets
$
1,113,748

 
$
969,591

 
$
550,154

Corporate assets
231,542

 
248,416

 
206,296

Total assets
$
1,345,290

 
$
1,218,007

 
$
756,450

Schedule of Revenue from External Customers Attributed to Foreign Countries by Geographic Area [Table Text Block]
The following tables provide geographic information required by ASC 280-10-50-41:
 
Fiscal Years Ended September 30,
 
2013
 
2012
 
2011
 
(in thousands)
Revenues:
 
 
 
 
 
U.S.
$
822,587

 
$
850,946

 
$
795,825

Mexico
150,022

 
103,273

 
49,601

Canada
12,710

 
10,712

 
7,372

U.K
24,988

 
10,192

 

Total
$
1,010,307

 
$
975,123

 
$
852,798

Schedule of Disclosure on Geographic Areas, Long-Lived Assets in Individual Foreign Countries by Country [Table Text Block]
 
 September 30,
 
2013
 
2012
 
2011
 
(in thousands)
Long-Lived assets:
 
 
 
 
 
U.S.
$
399,930

 
$
317,887

 
$
240,661

Mexico
157,796

 
155,488

 
22,945

Canada
4,755

 
10,199

 
7,888

U.K
44,138

 
44,363

 

Other
42

 
42

 

Total
$
606,661

 
$
527,979

 
$
271,494