XML 14 R92.htm IDEA: XBRL DOCUMENT v2.4.0.8
Operating Segment Information (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2010
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2010
Revenues:                      
Merchandise sales                 $ 333,064 $ 281,716 $ 240,341
Jewelry scrapping sales                 202,481 204,858 168,926
Pawn service charges                 233,538 199,746 163,279
Consumer loan fees                 200,681 164,895 152,163
Other revenues                 5,359 1,583 459
Total revenues 253,961 224,573 251,980 244,609 229,559 198,889 209,394 214,956 975,123 852,798 725,168
Merchandise cost of goods sold                 190,637 161,834 140,128
Jewelry scrapping cost of goods sold                 130,715 127,870 108,816
Consumer loan bad debt                 39,370 36,791 32,969
Net revenues 160,936 142,926 159,072 151,467 144,151 120,963 128,946 132,243 614,401 526,303 443,255
Store operations                 336,348 282,395 250,925
Depreciation                 16,554 12,924 10,548
Amortization                 1,937 834 622
(Gain)/loss on sale or disposal of assets                 (26) 293 1,543
Interest, net                 (4,511) 34 2
Equity in net income of unconsolidated affiliates                 (17,400) (16,237) (10,750)
Other income                 (1,211) (164) (93)
Segment Contribution                 282,710 246,224 190,458
Depreciation                 22,011 16,756 13,682
Amortization                 1,956 834 622
Gain on sale or disposal of assets                 (1) 309 1,528
Income from continuing operations before income taxes                 226,362 190,189 152,785
Income tax expense                 71,252 66,472 54,142
Income from continuing operations, net of tax 45,507 30,959 38,470 40,174 36,652 27,003 32,267 27,795 155,110 123,717 98,643
Loss from discontinued operations, net of tax (1,366) (1,248) (1,097) (822) (287) (476) (429) (366) (4,533) (1,558) (1,349)
Net income 44,141 29,711 37,373 39,352 36,365 26,527 31,838 27,429 150,577 122,159 97,294
Net income from continuing operations attributable to redeemable noncontrolling interest 5,569 1,188 112 0 0 0 0 0 6,869 0 0
Net income attributable to EZCORP, Inc. 38,572 28,523 37,261 39,352 36,365 26,527 31,838 27,429 143,708 122,159 97,294
US & Canada Operations [Member]
                     
Revenues:                      
Merchandise sales                 291,497 256,694 226,404
Jewelry scrapping sales                 191,905 195,920 163,938
Pawn service charges                 210,601 184,204 154,501
Consumer loan fees                 163,896 164,895 152,163
Other revenues                 3,759 1,484 459
Total revenues                 861,658 803,197 697,465
Merchandise cost of goods sold                 168,133 147,297 131,808
Jewelry scrapping cost of goods sold                 122,604 121,051 104,658
Consumer loan bad debt                 35,398 36,791 32,969
Net revenues                 535,523 498,058 428,030
Store operations                 292,371 260,340 238,309
Depreciation                 13,058 10,858 9,271
Amortization                 521 452 275
(Gain)/loss on sale or disposal of assets                 (261) 281 1,545
Interest, net                 (3) 30 0
Equity in net income of unconsolidated affiliates                 0 0 0
Other income                 (647) (3) 3
Segment Contribution                 230,484 226,100 178,627
Latin America [Member]
                     
Revenues:                      
Merchandise sales                 41,567 25,022 13,937
Jewelry scrapping sales                 10,576 8,938 4,988
Pawn service charges                 22,937 15,542 8,778
Consumer loan fees                 26,901 0 0
Other revenues                 1,292 99 0
Total revenues                 103,273 49,601  
Merchandise cost of goods sold                 22,504 14,537 8,320
Jewelry scrapping cost of goods sold                 8,111 6,819 4,158
Consumer loan bad debt                 309 0 0
Net revenues                 72,349 28,245 15,225
Store operations                 37,259 21,260 12,547
Depreciation                 3,319 2,066 1,277
Amortization                 1,370 382 347
(Gain)/loss on sale or disposal of assets                 12 12 (2)
Interest, net                 (4,507) 4 2
Equity in net income of unconsolidated affiliates                 0 0 0
Other income                 (5) 7 (3)
Segment Contribution                 34,901 4,514 1,057
Other International [Member]
                     
Revenues:                      
Merchandise sales                 0 0 0
Jewelry scrapping sales                 0 0 0
Pawn service charges                 0 0 0
Consumer loan fees                 9,884 0 0
Other revenues                 308 0 0
Total revenues                 10,192 0 0
Merchandise cost of goods sold                 0 0 0
Jewelry scrapping cost of goods sold                 0 0 0
Consumer loan bad debt                 3,663 0 0
Net revenues                 6,529 0 0
Store operations                 6,718 795 69
Depreciation                 177 0 0
Amortization                 46 0 0
(Gain)/loss on sale or disposal of assets                 223 0 0
Interest, net                 (1) 0 0
Equity in net income of unconsolidated affiliates                 (17,400) (16,237) (10,750)
Other income                 (559) (168) (93)
Segment Contribution                 17,325 15,610 10,774
Unallocated Amount to Segment [Member]
                     
Revenues:                      
Administrative                 47,912 50,584 33,358
Depreciation                 5,457 3,832 3,134
Amortization                 19    
Gain on sale or disposal of assets                 (1)   (16)
Interest expense, net                 $ 2,961 $ 1,619 $ 1,197