XML 19 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Operations (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2010
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2010
Revenues:                      
Merchandise sales                 $ 333,064 $ 281,716 $ 240,341
Jewelry scrapping sales                 202,481 204,858 168,926
Pawn service charges                 233,538 199,746 163,279
Consumer loan fees                 200,681 164,895 152,163
Other revenues                 5,359 1,583 459
Total revenues 253,961 224,573 251,980 244,609 229,559 198,889 209,394 214,956 975,123 852,798 725,168
Merchandise cost of goods sold                 190,637 161,834 140,128
Jewelry scrapping cost of goods sold                 130,715 127,870 108,816
Consumer loan bad debt                 39,370 36,791 32,969
Net revenues 160,936 142,926 159,072 151,467 144,151 120,963 128,946 132,243 614,401 526,303 443,255
Operating expenses:                      
Operations                 336,348 282,395 250,925
Administrative                 47,912 50,584 33,358
Depreciation                 22,011 16,756 13,682
Amortization                 1,956 834 622
(Gain) loss on sale or disposal of assets                 (27) 293 1,527
Total operating expenses                 408,200 350,862 300,114
Operating income                 206,201 175,441 143,141
Interest (income) expense                 (1,550) 1,653 1,199
Equity in net income of unconsolidated affiliates                 (17,400) (16,237) (10,750)
Other income                 (1,211) (164) (93)
Income from continuing operations before income taxes                 226,362 190,189 152,785
Income tax expense                 71,252 66,472 54,142
Income from continuing operations, net of tax 45,507 30,959 38,470 40,174 36,652 27,003 32,267 27,795 155,110 123,717 98,643
Loss from discontinued operations, net of tax (1,366) (1,248) (1,097) (822) (287) (476) (429) (366) (4,533) (1,558) (1,349)
Net income 44,141 29,711 37,373 39,352 36,365 26,527 31,838 27,429 150,577 122,159 97,294
Net income from continuing operations attributable to redeemable noncontrolling interest 5,569 1,188 112 0 0 0 0 0 6,869 0 0
Net income attributable to EZCORP, Inc. 38,572 28,523 37,261 39,352 36,365 26,527 31,838 27,429 143,708 122,159 97,294
Basic earnings (loss) per share attributable to EZCORP, Inc.:                      
Continuing operations (in dollars per share) $ 0.78 $ 0.58 $ 0.75 $ 0.80 $ 0.73 $ 0.54 $ 0.65 $ 0.56 $ 2.91 $ 2.48 $ 2.01
Discontinued operations (in dollars per share) $ (0.03) $ (0.02) $ (0.02) $ (0.02) $ 0.00 $ (0.01) $ (0.01) $ (0.01) $ (0.09) $ (0.03) $ (0.03)
Basic earnings per share $ 0.75 $ 0.56 $ 0.73 $ 0.78 $ 0.73 $ 0.53 $ 0.64 $ 0.55 $ 2.82 $ 2.45 $ 1.98
Diluted earnings (loss) per share attributable to EZCORP, Inc.:                      
Continuing operations (in dollars per share) $ 0.78 $ 0.58 $ 0.75 $ 0.79 $ 0.72 $ 0.54 $ 0.64 $ 0.56 $ 2.90 $ 2.46 $ 1.99
Discontinued operations (in dollars per share) $ (0.03) $ (0.02) $ (0.02) $ (0.02) $ 0.00 $ (0.01) $ (0.01) $ (0.01) $ (0.09) $ (0.03) $ (0.03)
Diluted earnings per share $ 0.75 $ 0.56 $ 0.73 $ 0.77 $ 0.72 $ 0.53 $ 0.63 $ 0.55 $ 2.81 $ 2.43 $ 1.96
Weighted average shares outstanding:                      
Basic (in shares)                 50,877 49,917 49,033
Diluted (in shares)                 51,133 50,369 49,576
Net income from continuing operations attributable to EZCORP, Inc.                 148,241 123,717 98,643
Loss from discontinued operations attributable to EZCORP, Inc.                 $ (4,533) $ (1,558) $ (1,349)