XML 54 R72.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Information (Details 1) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Revenues:        
Merchandise sales $ 86,576 $ 75,286 $ 281,262 $ 256,271
Jewelry scrapping sales 26,288 40,530 113,579 147,066
Pawn service charges 60,397 55,656 187,812 170,880
Consumer loan fees 59,234 51,753 183,119 143,594
Other revenues 2,671 1,348 10,169 3,351
Total revenues 235,166 224,573 775,941 721,162
Merchandise cost of goods sold 51,050 43,842 164,711 147,621
Jewelry scrapping cost of goods sold 20,377 27,116 80,993 92,807
Consumer loan bad debt 12,518 10,689 34,496 27,269
Net revenues 151,221 142,926 495,741 453,465
Operating expenses:        
Operations 104,230 85,200 309,346 248,014
Administrative 12,644 9,857 34,918 33,509
Depreciation and amortization 8,968 7,019 24,629 18,965
Loss on sale or disposal of assets 178 313 220 108
Total operating expenses 126,020 102,389 369,113 300,596
Operating income 25,201 40,537 126,628 152,869
Interest expense (income) 3,637 897 11,027 3,694
Equity in net income of unconsolidated affiliates (4,328) (4,197) (13,491) (12,935)
Equity of net income in subsidiaries 0 0 0 0
Other income 96 160 0 (157)
Income from continuing operations before income taxes 25,796 43,677 129,092 162,267
Income tax expense 9,139 12,718 42,084 52,664
Income from continuing operations, net of tax 16,657 30,959 87,008 109,603
Loss from discontinued operations, net of tax (21,497) (1,248) (24,813) (3,167)
Net (loss) income (4,840) 29,711 62,195 106,436
Net income from continuing operations attributable to redeemable noncontrolling interest 1,041 1,188 3,378 1,300
Net (loss) income attributable to EZCORP (5,881) 28,523 58,817 105,136
Parent [Member]
       
Revenues:        
Merchandise sales 0 0 0 0
Jewelry scrapping sales 0 0 0 0
Pawn service charges 0 0 0 0
Consumer loan fees 0 0 0 0
Other revenues 0 5 0 20,144
Total revenues 0 5 0 20,144
Merchandise cost of goods sold 0 0 0 0
Jewelry scrapping cost of goods sold 0 0 0 0
Consumer loan bad debt 0 0 0 0
Net revenues 0 5 0 20,144
Operating expenses:        
Operations 0 0 0 0
Administrative (34) 0 (137) 0
Depreciation and amortization 0 0 0 0
Loss on sale or disposal of assets 0 0 0 0
Total operating expenses (34) 0 (137) 0
Operating income 34 5 137 20,144
Interest expense (income) 982 877 2,958 (1,392)
Equity in net income of unconsolidated affiliates (2,836) (2,247) (9,062) (6,725)
Equity of net income in subsidiaries 1,242 (38,479) (86,944) (126,006)
Other income 0 0 0 0
Income from continuing operations before income taxes 646 39,854 93,185 154,267
Income tax expense 7,365 11,363 35,378 49,024
Income from continuing operations, net of tax (6,719) 28,491 57,807 105,243
Loss from discontinued operations, net of tax 838 32 1,010 (107)
Net (loss) income (5,881) 28,523 58,817 105,136
Net income from continuing operations attributable to redeemable noncontrolling interest 0 0 0 0
Net (loss) income attributable to EZCORP (5,881) 28,523 58,817 105,136
Subsidiary Guarantors [Member]
       
Revenues:        
Merchandise sales 70,948 64,852 236,080 225,481
Jewelry scrapping sales 26,141 37,108 108,292 138,600
Pawn service charges 52,505 49,969 165,202 154,823
Consumer loan fees 38,002 35,651 120,467 116,351
Other revenues 930 2,002 4,859 3,833
Total revenues 188,526 189,582 634,900 639,088
Merchandise cost of goods sold 41,532 37,950 138,142 131,084
Jewelry scrapping cost of goods sold 20,178 24,218 76,621 86,475
Consumer loan bad debt 9,398 8,740 25,734 23,753
Net revenues 117,418 118,674 394,403 397,776
Operating expenses:        
Operations 82,075 68,115 244,561 209,803
Administrative 12,343 9,578 34,211 31,313
Depreciation and amortization 6,761 4,752 18,514 13,295
Loss on sale or disposal of assets 133 94 160 (129)
Total operating expenses 101,312 82,539 297,446 254,282
Operating income 16,106 36,135 96,957 143,494
Interest expense (income) (605) (272) (1,337) 2,870
Equity in net income of unconsolidated affiliates (1,492) (1,950) (4,429) (6,210)
Equity of net income in subsidiaries 0 0 0 0
Other income 30 501 (197) 167
Income from continuing operations before income taxes 18,173 37,856 102,920 146,667
Income tax expense 6 2 6 20,141
Income from continuing operations, net of tax 18,167 37,854 102,914 126,526
Loss from discontinued operations, net of tax (3,149) (97) (3,671) 307
Net (loss) income 15,018 37,757 99,243 126,833
Net income from continuing operations attributable to redeemable noncontrolling interest 0 0 0 0
Net (loss) income attributable to EZCORP 15,018 37,757 99,243 126,833
Other Subsidiaries [Member]
       
Revenues:        
Merchandise sales 15,628 10,434 45,182 30,790
Jewelry scrapping sales 147 3,422 5,287 8,466
Pawn service charges 7,892 5,687 22,610 16,057
Consumer loan fees 21,232 16,102 62,652 27,243
Other revenues 1,741 939 5,310 1,583
Total revenues 46,640 36,584 141,041 84,139
Merchandise cost of goods sold 9,518 5,892 26,569 16,537
Jewelry scrapping cost of goods sold 199 2,898 4,372 6,332
Consumer loan bad debt 3,120 1,949 8,762 3,516
Net revenues 33,803 25,845 101,338 57,754
Operating expenses:        
Operations 22,155 17,085 64,785 38,211
Administrative 335 1,877 844 4,266
Depreciation and amortization 2,207 2,267 6,115 5,670
Loss on sale or disposal of assets 45 219 60 237
Total operating expenses 24,742 21,448 71,804 48,384
Operating income 9,061 4,397 29,534 9,370
Interest expense (income) 3,260 292 9,406 2,216
Equity in net income of unconsolidated affiliates 0 0 0 0
Equity of net income in subsidiaries 0 0 0 0
Other income 66 (341) 197 (324)
Income from continuing operations before income taxes 5,735 4,446 19,931 7,478
Income tax expense 1,768 1,353 6,700 3,638
Income from continuing operations, net of tax 3,967 3,093 13,231 3,840
Loss from discontinued operations, net of tax (19,186) (1,183) (22,152) (3,367)
Net (loss) income (15,219) 1,910 (8,921) 473
Net income from continuing operations attributable to redeemable noncontrolling interest 1,041 1,188 3,378 1,300
Net (loss) income attributable to EZCORP (16,260) 722 (12,299) (827)
Eliminations [Member]
       
Revenues:        
Merchandise sales 0 0 0 0
Jewelry scrapping sales 0 0 0 0
Pawn service charges 0 0 0 0
Consumer loan fees 0 0 0 0
Other revenues 0 (1,598) 0 (22,209)
Total revenues 0 (1,598) 0 (22,209)
Merchandise cost of goods sold 0 0 0 0
Jewelry scrapping cost of goods sold 0 0 0 0
Consumer loan bad debt 0 0 0 0
Net revenues 0 (1,598) 0 (22,209)
Operating expenses:        
Operations 0 0 0 0
Administrative 0 (1,598) 0 (2,070)
Depreciation and amortization 0 0 0 0
Loss on sale or disposal of assets 0 0 0 0
Total operating expenses 0 (1,598) 0 (2,070)
Operating income 0 0 0 (20,139)
Interest expense (income) 0 0 0 0
Equity in net income of unconsolidated affiliates 0 0 0 0
Equity of net income in subsidiaries (1,242) 38,479 86,944 126,006
Other income 0    0 0
Income from continuing operations before income taxes 1,242 (38,479) (86,944) (146,145)
Income tax expense 0 0 0 (20,139)
Income from continuing operations, net of tax 1,242 (38,479) (86,944) (126,006)
Loss from discontinued operations, net of tax 0 0 0 0
Net (loss) income 1,242 (38,479) (86,944) (126,006)
Net income from continuing operations attributable to redeemable noncontrolling interest 0 0 0 0
Net (loss) income attributable to EZCORP $ 1,242 $ (38,479) $ (86,944) $ (126,006)