XML 79 R71.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Information (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2013
Sep. 30, 2012
Jun. 30, 2012
Sep. 30, 2011
Current assets:        
Cash and cash equivalents $ 45,955 $ 48,477 $ 50,774 $ 23,969
Restricted cash 3,132 1,145 1,051  
Pawn loans, net 154,095 157,648 147,477  
Consumer loans, net 42,717 34,152 28,764  
Pawn service charges receivable, net 28,590 29,401 26,092  
Consumer loan fees receivable, net 35,610 30,416 25,729  
Inventory, net 122,503 109,214 94,421  
Deferred tax asset 15,716 14,984 18,226  
Intercompany receivables 0 0 0  
Income tax receivable 12,937 10,511 9,383  
Prepaid expenses and other assets 37,377 45,451 40,268  
Total current assets 498,632 481,399 442,185  
Investments in unconsolidated affiliates 146,707 126,066 125,309  
Investment in subsidiaries 0 0 0  
Property and equipment, net 110,312 108,131 100,242  
Restricted cash, non-current 2,182 4,337 0  
Goodwill 426,148 374,663 366,286 173,206
Intangible assets, net 64,533 45,185 37,166  
Non-current consumer loans, net 82,631 61,997 54,479  
Other assets, net 23,056 16,229 10,108  
Total assets 1,354,201 [1] 1,218,007 [1] 1,135,775 [1]  
Current liabilities:        
Current maturities of long-term debt 33,525 21,085 31,126  
Current capital lease obligations 533 594 395  
Accounts payable and other accrued expenses 68,960 64,104 54,487  
Other current liabilities 22,640 14,821 14,848  
Customer layaway deposits 7,912 7,238 6,740  
Intercompany payables 0 0 0  
Total current liabilities 133,570 107,842 107,596  
Long-term debt, less current maturities 198,374 198,836 175,740  
Long-term capital lease obligations 521 995 764  
Deferred tax liability 8,948 7,922 7,788  
Deferred gains and other long-term liabilities 16,451 13,903 13,250  
Total liabilities 357,864 [2] 329,498 [2] 305,138 [2]  
Commitments and contingencies           
Temporary equity:        
Redeemable noncontrolling interest 56,837 53,681 44,864  
Stockholders’ equity:        
Additional paid-in capital 317,258 268,626 266,653  
Retained earnings 624,620 565,803 527,231  
Accumulated other comprehensive loss (2,920) (113) (8,623)  
EZCORP, Inc. stockholders’ equity 939,500 834,828 785,773 664,248
Total liabilities and stockholders’ equity 1,354,201 1,218,007 1,135,775  
Parent [Member]
       
Current assets:        
Cash and cash equivalents 703 703 703 0
Restricted cash 0 0 0  
Pawn loans, net 0 0 0  
Consumer loans, net 0 0 0  
Pawn service charges receivable, net 0 0 0  
Consumer loan fees receivable, net 0 0 0  
Inventory, net 0 0 0  
Deferred tax asset 9,484 9,484 12,710  
Intercompany receivables 313,387 363,065 292,506  
Income tax receivable 12,937 10,209 9,383  
Prepaid expenses and other assets 42 2,243 42  
Total current assets 336,553 385,704 315,344  
Investments in unconsolidated affiliates 94,455 74,254 74,153  
Investment in subsidiaries 661,854 510,045 515,704  
Property and equipment, net 0 0 0  
Restricted cash, non-current 0 0    
Goodwill 0 0 42  
Intangible assets, net 1,165 1,548 1,698  
Non-current consumer loans, net 0 0 0  
Other assets, net 0 0 0  
Total assets 1,094,027 971,551 906,941  
Current liabilities:        
Current maturities of long-term debt 0 0 0  
Current capital lease obligations 0 0 0  
Accounts payable and other accrued expenses 87 128 95  
Other current liabilities 11,500 0 0  
Customer layaway deposits 0 0 0  
Intercompany payables 0 0 0  
Total current liabilities 11,587 128 95  
Long-term debt, less current maturities 122,500 130,000 114,700  
Long-term capital lease obligations 0 0 0  
Deferred tax liability 8,440 6,595 6,373  
Deferred gains and other long-term liabilities 12,000 0 0  
Total liabilities 154,527 136,723 121,168  
Temporary equity:        
Redeemable noncontrolling interest 0 0 0  
Stockholders’ equity:        
Additional paid-in capital 317,258 268,626 266,653  
Retained earnings 624,620 565,803 527,231  
Accumulated other comprehensive loss (2,920) (113) (8,623)  
EZCORP, Inc. stockholders’ equity 939,500 834,828 785,773  
Total liabilities and stockholders’ equity 1,094,027 971,551 906,941  
Subsidiary Guarantors [Member]
       
Current assets:        
Cash and cash equivalents 11,244 27,686 28,674 20,860
Restricted cash 0 0 0  
Pawn loans, net 137,237 140,885 134,038  
Consumer loans, net 19,035 16,562 14,928  
Pawn service charges receivable, net 26,022 26,663 24,041  
Consumer loan fees receivable, net 7,294 6,899 6,026  
Inventory, net 101,283 93,165 81,355  
Deferred tax asset 6,232 5,500 5,479  
Intercompany receivables 84,649 0 0  
Income tax receivable 0 0 0  
Prepaid expenses and other assets 30,691 38,629 35,840  
Total current assets 423,687 355,989 330,381  
Investments in unconsolidated affiliates 52,252 51,812 51,156  
Investment in subsidiaries 109,146 95,942 95,943  
Property and equipment, net 77,207 74,837 69,911  
Restricted cash, non-current 0 0    
Goodwill 277,307 224,275 221,574  
Intangible assets, net 39,195 17,228 15,957  
Non-current consumer loans, net 0 0 0  
Other assets, net 7,018 8,585 8,634  
Total assets 985,812 828,668 793,556  
Current liabilities:        
Current maturities of long-term debt 0 0 0  
Current capital lease obligations 533 594 395  
Accounts payable and other accrued expenses 45,934 53,169 43,643  
Other current liabilities 24 2,925 2,925  
Customer layaway deposits 6,863 6,251 5,884  
Intercompany payables 252,527 257,571 209,979  
Total current liabilities 305,881 320,510 262,826  
Long-term debt, less current maturities 0 0 0  
Long-term capital lease obligations 521 995 764  
Deferred tax liability 508 1,327 1,176  
Deferred gains and other long-term liabilities 2,196 1,898 1,880  
Total liabilities 309,106 324,730 266,646  
Temporary equity:        
Redeemable noncontrolling interest 0 0 0  
Stockholders’ equity:        
Additional paid-in capital 155,527 80,210 149,443  
Retained earnings 524,267 425,024 378,251  
Accumulated other comprehensive loss (3,100) (1,309) (796)  
EZCORP, Inc. stockholders’ equity 676,706 503,938 526,910  
Total liabilities and stockholders’ equity 985,812 828,668 793,556  
Other Subsidiaries [Member]
       
Current assets:        
Cash and cash equivalents 34,008 20,088 21,397 3,109
Restricted cash 3,132 1,145 1,051  
Pawn loans, net 16,858 16,763 13,439  
Consumer loans, net 23,682 17,590 13,836  
Pawn service charges receivable, net 2,568 2,738 2,051  
Consumer loan fees receivable, net 28,316 23,517 19,703  
Inventory, net 21,220 16,049 13,066  
Deferred tax asset 0 0 37  
Intercompany receivables 0 0 0  
Income tax receivable 0 302 0  
Prepaid expenses and other assets 6,644 4,579 4,386  
Total current assets 136,428 102,771 88,966  
Investments in unconsolidated affiliates 0 0 0  
Investment in subsidiaries 0 0 0  
Property and equipment, net 33,105 33,294 30,331  
Restricted cash, non-current 2,182 4,337    
Goodwill 148,841 150,388 144,670  
Intangible assets, net 24,173 26,409 19,511  
Non-current consumer loans, net 82,631 61,997 54,479  
Other assets, net 16,038 7,644 1,474  
Total assets 443,398 386,840 339,431  
Current liabilities:        
Current maturities of long-term debt 33,525 21,085 31,126  
Current capital lease obligations 0 0 0  
Accounts payable and other accrued expenses 22,939 10,807 10,749  
Other current liabilities 11,116 11,896 11,923  
Customer layaway deposits 1,049 987 856  
Intercompany payables 124,304 84,850 72,863  
Total current liabilities 192,933 129,625 127,517  
Long-term debt, less current maturities 97,080 89,480 70,704  
Long-term capital lease obligations 0 0 0  
Deferred tax liability 0 0 239  
Deferred gains and other long-term liabilities 2,255 12,005 11,370  
Total liabilities 292,268 231,110 209,830  
Temporary equity:        
Redeemable noncontrolling interest 56,837 53,681 44,864  
Stockholders’ equity:        
Additional paid-in capital 112,968 102,188 102,188  
Retained earnings (9,926) 2,373 (5,010)  
Accumulated other comprehensive loss (8,750) (2,512) (12,442)  
EZCORP, Inc. stockholders’ equity 94,293 102,049 84,737  
Total liabilities and stockholders’ equity 443,398 386,840 339,431  
Eliminations [Member]
       
Current assets:        
Cash and cash equivalents 0 0 0 0
Restricted cash 0 0 0  
Pawn loans, net 0 0 0  
Consumer loans, net 0 0 0  
Pawn service charges receivable, net 0 0 0  
Consumer loan fees receivable, net 0 0 0  
Inventory, net 0 0 0  
Deferred tax asset 0 0 0  
Intercompany receivables (398,036) (363,065) (292,506)  
Income tax receivable 0 0 0  
Prepaid expenses and other assets 0 0 0  
Total current assets (398,036) (363,065) (292,506)  
Investments in unconsolidated affiliates 0 0 0  
Investment in subsidiaries (771,000) (605,987) (611,647)  
Property and equipment, net 0 0 0  
Restricted cash, non-current 0 0    
Goodwill 0 0 0  
Intangible assets, net 0 0 0  
Non-current consumer loans, net 0 0 0  
Other assets, net 0 0 0  
Total assets (1,169,036) (969,052) (904,153)  
Current liabilities:        
Current maturities of long-term debt 0 0 0  
Current capital lease obligations 0 0 0  
Accounts payable and other accrued expenses 0 0 0  
Other current liabilities 0 0 0  
Customer layaway deposits 0 0 0  
Intercompany payables (376,831) (342,421) (282,842)  
Total current liabilities (376,831) (342,421) (282,842)  
Long-term debt, less current maturities (21,206) (20,644) (9,664)  
Long-term capital lease obligations 0 0 0  
Deferred tax liability 0 0 0  
Deferred gains and other long-term liabilities 0 0 0  
Total liabilities (398,037) (363,065) (292,506)  
Temporary equity:        
Redeemable noncontrolling interest 0 0 0  
Stockholders’ equity:        
Additional paid-in capital (268,495) (182,398) (251,631)  
Retained earnings (514,341) (427,397) (373,241)  
Accumulated other comprehensive loss 11,850 3,821 13,238  
EZCORP, Inc. stockholders’ equity (770,999) (605,987) (611,647)  
Total liabilities and stockholders’ equity (1,169,036) (969,052) (904,153)  
Common Stock Class A Non-voting [Member]
       
Stockholders’ equity:        
Common stock 512 482 482  
Common Stock Class A Non-voting [Member] | Parent [Member]
       
Stockholders’ equity:        
Common stock 512 482 482  
Common Stock Class A Non-voting [Member] | Subsidiary Guarantors [Member]
       
Stockholders’ equity:        
Common stock 12 12 12  
Common Stock Class A Non-voting [Member] | Other Subsidiaries [Member]
       
Stockholders’ equity:        
Common stock 0 0 0  
Common Stock Class A Non-voting [Member] | Eliminations [Member]
       
Stockholders’ equity:        
Common stock (12) (12) (12)  
Common Stock Class B Voting [Member]
       
Stockholders’ equity:        
Common stock 30 30 30  
Common Stock Class B Voting [Member] | Parent [Member]
       
Stockholders’ equity:        
Common stock 30 30 30  
Common Stock Class B Voting [Member] | Subsidiary Guarantors [Member]
       
Stockholders’ equity:        
Common stock 0 1 0  
Common Stock Class B Voting [Member] | Other Subsidiaries [Member]
       
Stockholders’ equity:        
Common stock 1 0 1  
Common Stock Class B Voting [Member] | Eliminations [Member]
       
Stockholders’ equity:        
Common stock $ (1) $ (1) $ (1)  
[1] Our consolidated assets as of June 30, 2013 and September 30, 2012 include the following assets of Grupo Finmart's securitization trust that can only be used to settle its liabilities: Restricted cash, non-current, $2.2 million as of June 30, 2013 and $4.3 million as of September 30, 2012; Consumer loans, net, $34.3 million as of June 30, 2013 and $33.6 million as of September 30, 2012; Consumer loan fees receivable, net, $7.4 million as of June 30, 2013 and $7.7 million as of September 30, 2012; Intangible assets, net, $2.2 million as of June 30, 2013 and $2.6 million as of September 30, 2012; and total assets, $46.1 million as of June 30, 2013 and $48.2 million as of September 30, 2012.
[2] Our consolidated liabilities as of June 30, 2013 and September 30, 2012 include $32.3 million and $32.7 million, respectively, of long-term debt for which the creditors of Grupo Finmart's securitization trust do not have recourse to EZCORP, Inc.