XML 21 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Operations (Unaudited) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Revenues:        
Merchandise sales $ 86,576 $ 75,286 $ 281,262 $ 256,271
Jewelry scrapping sales 26,288 40,530 113,579 147,066
Pawn service charges 60,397 55,656 187,812 170,880
Consumer loan fees 59,234 51,753 183,119 143,594
Other revenues 2,671 1,348 10,169 3,351
Total revenues 235,166 224,573 775,941 721,162
Merchandise cost of goods sold 51,050 43,842 164,711 147,621
Jewelry scrapping cost of goods sold 20,377 27,116 80,993 92,807
Consumer loan bad debt 12,518 10,689 34,496 27,269
Net revenues 151,221 142,926 495,741 453,465
Operating expenses:        
Operations 104,230 85,200 309,346 248,014
Administrative 12,644 9,857 34,918 33,509
Depreciation and amortization 8,968 7,019 24,629 18,965
Loss on sale or disposal of assets 178 313 220 108
Total operating expenses 126,020 102,389 369,113 300,596
Operating income 25,201 40,537 126,628 152,869
Interest income (471) (133) (787) (486)
Interest expense 4,108 1,030 11,814 4,180
Equity in net income of unconsolidated affiliates (4,328) (4,197) (13,491) (12,935)
Other expense (income) 96 160 0 (157)
Income from continuing operations before income taxes 25,796 43,677 129,092 162,267
Income tax expense 9,139 12,718 42,084 52,664
Income from continuing operations, net of tax 16,657 30,959 87,008 109,603
Loss from discontinued operations, net of tax (21,497) (1,248) (24,813) (3,167)
Net (loss) income (4,840) 29,711 62,195 106,436
Net income from continuing operations attributable to redeemable noncontrolling interest 1,041 1,188 3,378 1,300
Net (loss) income attributable to EZCORP (5,881) 28,523 58,817 105,136
Basic (loss) earnings per share attributable to EZCORP, Inc.:        
Continuing operations (in dollars per share) $ 0.29 $ 0.58 $ 1.56 $ 2.13
Discontinued operations (in dollars per share) $ (0.40) $ (0.02) $ (0.46) $ (0.06)
Basic (loss) (in dollars per share) $ (0.11) $ 0.56 $ 1.10 $ 2.07
Diluted (loss) earnings per share attributable to EZCORP, Inc.:        
Continuing operations (in dollars per share) $ 0.29 $ 0.58 $ 1.56 $ 2.12
Discontinued operations (in dollars per share) $ (0.40) $ (0.02) $ (0.46) $ (0.06)
Diluted (loss) (in dollars per share) $ (0.11) $ 0.56 $ 1.10 $ 2.06
Weighted average shares outstanding:        
Basic (in dollars per share) 54,196 51,162 53,465 50,769
Diluted (in dollars per share) 54,255 51,340 53,540 51,042
Net income from continuing operations attributable to EZCORP, Inc. 15,616 29,771 83,630 108,303
Loss from discontinued operations attributable to EZCORP, Inc. $ (21,497) $ (1,248) $ (24,813) $ (3,167)