XML 116 R23.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Information
9 Months Ended
Jun. 30, 2013
Condensed Consolidating Financial Information [Abstract]  
CONDENSED CONSOLIDATING FINANCIAL INFORMATION
NOTE 16: CONDENSED CONSOLIDATING FINANCIAL INFORMATION
On February 3, 2012, we filed with the United States Securities and Exchange Commission a “shelf” registration statement on Form S-3 registering the offer and sale of an indeterminate amount of a variety of securities, including debt securities. Unless otherwise indicated in connection with a particular offering of debt securities, each of our 100% owned domestic subsidiaries will fully and unconditionally guarantee on a joint and several basis our payment obligations under such debt securities issued by the parent.
In accordance with Rule 3-10(f) of Regulation S-X, the following presents condensed consolidating financial information as of June 30, 2013 and 2012 and for the current and prior three and nine-month periods then ended and as of September 30, 2012 for EZCORP, Inc. (the “Parent”), each of the Parent’s domestic subsidiaries (the “Subsidiary Guarantors”) on a combined basis and each of the Parent’s other subsidiaries (the “Other Subsidiaries”) on a combined basis. Eliminating entries presented are necessary to consolidate the groups of entities. Subsequent to the issuance of our consolidated financial statements for the year ended September 30, 2012, we identified certain errors in the presentation of the condensed consolidating financial statements contained in this footnote as of September 30, 2012, June 30, 2012 and for the three and nine months ended June 30, 2012.  The condensed consolidating financial information presented on the following pages has been corrected for these errors.  These adjustments did not have an impact on the consolidated financial statements as of September 30, 2012, June 30, 2012, or for the three and nine months ended June 30, 2012.


Condensed Consolidating Balance Sheets
 
June 30, 2013
 
Parent
 
Subsidiary
Guarantors
 
Other
Subsidiaries
 
Eliminations
 
Consolidated
  
(in thousands)
Assets:
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
703

 
$
11,244

 
$
34,008

 
$

 
$
45,955

Restricted cash

 

 
3,132

 

 
3,132

Pawn loans

 
137,237

 
16,858

 

 
154,095

Consumer loans, net

 
19,035

 
23,682

 

 
42,717

Pawn service charges receivable, net

 
26,022

 
2,568

 

 
28,590

Consumer loan fees receivable, net

 
7,294

 
28,316

 

 
35,610

Inventory, net

 
101,283

 
21,220

 

 
122,503

Deferred tax asset
9,484

 
6,232

 

 

 
15,716

Intercompany receivables
313,387

 
84,649

 

 
(398,036
)
 

Income tax receivable
12,937

 

 

 

 
12,937

Prepaid expenses and other assets
42

 
30,691

 
6,644

 

 
37,377

Total current assets
336,553

 
423,687

 
136,428

 
(398,036
)
 
498,632

Investments in unconsolidated affiliates
94,455

 
52,252

 

 

 
146,707

Investments in subsidiaries
661,854

 
109,146

 

 
(771,000
)
 

Property and equipment, net

 
77,207

 
33,105

 

 
110,312

Restricted cash, non-current

 

 
2,182

 

 
2,182

Goodwill

 
277,307

 
148,841

 

 
426,148

Intangible assets, net
1,165

 
39,195

 
24,173

 

 
64,533

Non-current consumer loans, net

 

 
82,631

 

 
82,631

Other assets, net

 
7,018

 
16,038

 

 
23,056

Total assets
$
1,094,027

 
$
985,812

 
$
443,398

 
$
(1,169,036
)
 
$
1,354,201

Liabilities and stockholders’ equity:
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
Current maturities of long-term debt
$

 
$

 
$
33,525

 
$

 
$
33,525

Current capital lease obligations

 
533

 

 

 
533

Accounts payable and other accrued expenses
87

 
45,934

 
22,939

 

 
68,960

Other current liabilities
11,500

 
24

 
11,116

 

 
22,640

Customer layaway deposits

 
6,863

 
1,049

 

 
7,912

Intercompany payables

 
252,527

 
124,304

 
(376,831
)
 

Total current liabilities
11,587

 
305,881

 
192,933

 
(376,831
)
 
133,570

Long-term debt, less current maturities
122,500

 

 
97,080

 
(21,206
)
 
198,374

Long-term capital lease obligations

 
521

 

 

 
521

Deferred tax liability
8,440

 
508

 

 

 
8,948

Deferred gains and other long-term liabilities
12,000

 
2,196

 
2,255

 

 
16,451

Total liabilities
154,527

 
309,106

 
292,268

 
(398,037
)
 
357,864

Commitments and contingencies
 
 
 
 
 
 
 
 
 
Temporary equity:
 
 
 
 
 
 
 
 
 
Redeemable noncontrolling interest

 

 
56,837

 

 
56,837

Stockholders’ equity:
 
 
 
 
 
 
 
 

Class A Non-voting Common Stock, par value $.01 per share;
512

 
12

 

 
(12
)
 
512

Class B Voting Common Stock, convertible, par value $.01 per share;
30

 

 
1

 
(1
)
 
30

Additional paid-in capital
317,258

 
155,527

 
112,968

 
(268,495
)
 
317,258

Retained earnings
624,620

 
524,267

 
(9,926
)
 
(514,341
)
 
624,620

Accumulated other comprehensive income (loss)
(2,920
)
 
(3,100
)
 
(8,750
)
 
11,850

 
(2,920
)
EZCORP, Inc. stockholders' equity
939,500

 
676,706

 
94,293

 
(770,999
)
 
939,500

Total liabilities and stockholders’ equity
$
1,094,027

 
$
985,812

 
$
443,398

 
$
(1,169,036
)
 
$
1,354,201


 
June 30, 2012
  
Parent

Subsidiary
Guarantors

Other
Subsidiaries

Eliminations

Consolidated
  
(in thousands)
Assets:
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
703

 
$
28,674

 
$
21,397

 
$

 
$
50,774

Restricted cash

 

 
1,051

 

 
1,051

Pawn loans

 
134,038

 
13,439

 

 
147,477

Consumer loans, net

 
14,928

 
13,836

 

 
28,764

Pawn service charges receivable, net

 
24,041

 
2,051

 

 
26,092

Consumer loan fees receivable, net

 
6,026

 
19,703

 

 
25,729

Inventory, net

 
81,355

 
13,066

 

 
94,421

Deferred tax asset
12,710

 
5,479

 
37

 

 
18,226

Intercompany receivables
292,506

 

 

 
(292,506
)
 

Income tax receivable
9,383

 

 

 

 
9,383

Prepaid expenses and other assets
42

 
35,840

 
4,386

 

 
40,268

Total current assets
315,344

 
330,381

 
88,966

 
(292,506
)
 
442,185

Investments in unconsolidated affiliates
74,153

 
51,156

 

 

 
125,309

Investments in subsidiaries
515,704

 
95,943

 

 
(611,647
)
 

Property and equipment, net

 
69,911

 
30,331

 

 
100,242

Goodwill
42

 
221,574

 
144,670

 

 
366,286

Intangible assets, net
1,698

 
15,957

 
19,511

 

 
37,166

Non-current consumer loans, net

 

 
54,479

 

 
54,479

Other assets, net

 
8,634

 
1,474

 

 
10,108

Total assets
$
906,941

 
$
793,556

 
$
339,431

 
$
(904,153
)
 
$
1,135,775

Liabilities and stockholders’ equity:
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
Current maturities of long-term debt

 

 
31,126

 

 
31,126

Current capital lease obligations

 
395

 

 

 
395

Accounts payable and other accrued expenses
95

 
43,643

 
10,749

 

 
54,487

Other current liabilities

 
2,925

 
11,923

 

 
14,848

Customer layaway deposits

 
5,884

 
856

 

 
6,740

Intercompany payables

 
209,979

 
72,863

 
(282,842
)
 

Total current liabilities
95

 
262,826

 
127,517

 
(282,842
)
 
107,596

Long-term debt, less current maturities
114,700

 

 
70,704

 
(9,664
)
 
175,740

Long-term capital lease obligations

 
764

 

 

 
764

Deferred tax liability
6,373

 
1,176

 
239

 

 
7,788

Deferred gains and other long-term liabilities

 
1,880

 
11,370

 

 
13,250

Total liabilities
121,168

 
266,646

 
209,830

 
(292,506
)
 
305,138

Commitments and contingencies
 
 
 
 
 
 
 
 
 
Temporary equity:
 
 
 
 
 
 
 
 
 
Redeemable noncontrolling interest

 

 
44,864

 

 
44,864

Stockholders’ equity:
 
 
 
 
 
 
 
 
 
Class A Non-voting Common Stock, par value $.01 per share;
482

 
12

 

 
(12
)
 
482

Class B Voting Common Stock, convertible, par value $.01 per share;
30

 

 
1

 
(1
)
 
30

Additional paid-in capital
266,653

 
149,443

 
102,188

 
(251,631
)
 
266,653

Retained earnings
527,231

 
378,251

 
(5,010
)
 
(373,241
)
 
527,231

Accumulated other comprehensive income (loss)
(8,623
)
 
(796
)
 
(12,442
)
 
13,238

 
(8,623
)
EZCORP, Inc. stockholders' equity
785,773

 
526,910

 
84,737

 
(611,647
)
 
785,773

Total liabilities and stockholders’ equity
$
906,941

 
$
793,556

 
$
339,431

 
$
(904,153
)
 
$
1,135,775




  
September 30, 2012
  
Parent
 
Subsidiary
Guarantors
 
Other
Subsidiaries
 
Eliminations
 
Consolidated
  
(in thousands)
Assets:
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
703

 
$
27,686

 
$
20,088

 
$

 
$
48,477

Restricted cash

 

 
1,145

 

 
1,145

Pawn loans

 
140,885

 
16,763

 

 
157,648

Consumer loans, net

 
16,562

 
17,590

 

 
34,152

Pawn service charges receivable, net

 
26,663

 
2,738

 

 
29,401

Consumer loan fees receivable, net

 
6,899

 
23,517

 

 
30,416

Inventory, net

 
93,165

 
16,049

 

 
109,214

Deferred tax asset
9,484

 
5,500

 

 

 
14,984

Intercompany receivables
363,065

 

 

 
(363,065
)
 

Income taxes receivable
10,209

 

 
302

 

 
10,511

Prepaid expenses and other assets
2,243

 
38,629

 
4,579

 

 
45,451

Total current assets
385,704

 
355,989

 
102,771

 
(363,065
)
 
481,399

Investments in unconsolidated affiliates
74,254

 
51,812

 

 

 
126,066

Investments in subsidiaries
510,045

 
95,942

 

 
(605,987
)
 

Property and equipment, net

 
74,837

 
33,294

 

 
108,131

Restricted cash, non-current

 

 
4,337

 

 
4,337

Goodwill

 
224,275

 
150,388

 

 
374,663

Intangible assets, net
1,548

 
17,228

 
26,409

 

 
45,185

Non-current consumer loans, net

 

 
61,997

 

 
61,997

Other assets, net

 
8,585

 
7,644

 

 
16,229

Total assets
$
971,551

 
$
828,668

 
$
386,840

 
$
(969,052
)
 
$
1,218,007

Current liabilities:
 
 
 
 
 
 
 
 
 
Current maturities of long-term debt
$

 
$

 
$
21,085

 
$

 
$
21,085

Current capital lease obligations

 
594

 

 

 
594

Accounts payable and other accrued expenses
128

 
53,169

 
10,807

 

 
64,104

Other current liabilities

 
2,925

 
11,896

 

 
14,821

Customer layaway deposits

 
6,251

 
987

 

 
7,238

Intercompany payables

 
257,571

 
84,850

 
(342,421
)
 

Total current liabilities
128

 
320,510

 
129,625

 
(342,421
)
 
107,842

Long-term debt, less current maturities
130,000

 

 
89,480

 
(20,644
)
 
198,836

Long-term capital lease obligations

 
995

 

 

 
995

Deferred tax liability
6,595

 
1,327

 

 

 
7,922

Deferred gains and other long-term liabilities

 
1,898

 
12,005

 

 
13,903

Total liabilities
136,723

 
324,730

 
231,110

 
(363,065
)
 
329,498

Commitments and contingencies
 
 
 
 
 
 
 
 
 
Temporary equity:
 
 
 
 
 
 
 
 
 
Redeemable noncontrolling interest

 

 
53,681

 

 
53,681

Stockholders’ equity:
 
 
 
 
 
 
 
 
 
Class A Non-voting Common Stock, par value $.01 per share;
482

 
12

 

 
(12
)
 
482

Class B Voting Common Stock, convertible, par value $.01 per share;
30

 
1

 

 
(1
)
 
30

Additional paid-in capital
268,626

 
80,210

 
102,188

 
(182,398
)
 
268,626

Retained earnings
565,803

 
425,024

 
2,373

 
(427,397
)
 
565,803

Accumulated other comprehensive income (loss)
(113
)
 
(1,309
)
 
(2,512
)
 
3,821

 
(113
)
EZCORP, Inc. stockholders' equity
834,828

 
503,938

 
102,049

 
(605,987
)
 
834,828

Total liabilities and stockholders’ equity
$
971,551

 
$
828,668

 
$
386,840

 
$
(969,052
)
 
$
1,218,007


Condensed Consolidating Statements of Operations
 
Three Months Ended June 30, 2013
 
Parent
 
Subsidiary
Guarantors
 
Other
Subsidiaries
 
Eliminations
 
Consolidated
 
(in thousands)
Revenues:
 
 
 
 
 
 
 
 
 
Merchandise sales
$

 
$
70,948

 
$
15,628

 
$

 
$
86,576

Jewelry scrapping sales

 
26,141

 
147

 

 
26,288

Pawn service charges

 
52,505

 
7,892

 

 
60,397

Consumer loan fees

 
38,002

 
21,232

 

 
59,234

Other revenues

 
930

 
1,741

 

 
2,671

Total revenues

 
188,526

 
46,640

 

 
235,166

Merchandise cost of goods sold

 
41,532

 
9,518

 

 
51,050

Jewelry scrapping cost of goods sold

 
20,178

 
199

 

 
20,377

Consumer loan bad debt

 
9,398

 
3,120

 

 
12,518

Net revenues

 
117,418

 
33,803

 

 
151,221

Operating expenses:
 
 
 
 
 
 
 
 
 
Operations

 
82,075

 
22,155

 

 
104,230

Administrative
(34
)
 
12,343

 
335

 

 
12,644

Depreciation and amortization

 
6,761

 
2,207

 

 
8,968

Loss on sale or disposal of assets

 
133

 
45

 

 
178

Total operating expenses
(34
)
 
101,312

 
24,742

 

 
126,020

Operating income
34

 
16,106

 
9,061

 

 
25,201

Interest expense (income)
982

 
(605
)
 
3,260

 

 
3,637

Equity in net income of unconsolidated affiliates
(2,836
)
 
(1,492
)
 

 

 
(4,328
)
Equity of net income in subsidiaries
1,242

 

 

 
(1,242
)
 

Other expense

 
30

 
66

 

 
96

Income from continuing operations before income taxes
646

 
18,173

 
5,735

 
1,242

 
25,796

Income tax expense
7,365

 
6

 
1,768

 

 
9,139

(Loss) income from continuing operations, net of tax
(6,719
)
 
18,167

 
3,967

 
1,242

 
16,657

Income (loss) from discontinued operations, net of tax
838

 
(3,149
)
 
(19,186
)
 

 
(21,497
)
Net (loss) income
(5,881
)
 
15,018

 
(15,219
)
 
1,242

 
(4,840
)
Net income from continuing operations attributable to redeemable noncontrolling interest

 

 
1,041

 

 
1,041

Net (loss) income attributable to EZCORP, Inc.
$
(5,881
)
 
$
15,018

 
$
(16,260
)
 
$
1,242

 
$
(5,881
)





 
Three Months Ended June 30, 2012
 
Parent
 
Subsidiary
Guarantors
 
Other
Subsidiaries
 
Eliminations
 
Consolidated
 
(in thousands)
Revenues:
 
 
 
 
 
 
 
 
 
Merchandise sales
$

 
$
64,852

 
$
10,434

 
$

 
$
75,286

Jewelry scrapping sales

 
37,108

 
3,422

 

 
40,530

Pawn service charges

 
49,969

 
5,687

 

 
55,656

Consumer loan fees

 
35,651

 
16,102

 

 
51,753

Other revenues
5

 
2,002

 
939

 
(1,598
)
 
1,348

Total revenues
5

 
189,582

 
36,584

 
(1,598
)
 
224,573

Merchandise cost of goods sold

 
37,950

 
5,892

 

 
43,842

Jewelry scrapping cost of goods sold

 
24,218

 
2,898

 

 
27,116

Consumer loan bad debt

 
8,740

 
1,949

 

 
10,689

Net revenues
5

 
118,674

 
25,845

 
(1,598
)
 
142,926

Operating expenses:
 
 
 
 
 
 
 
 
 
Operations

 
68,115

 
17,085

 

 
85,200

Administrative

 
9,578

 
1,877

 
(1,598
)
 
9,857

Depreciation and amortization

 
4,752

 
2,267

 

 
7,019

Loss on sale or disposal of assets

 
94

 
219

 

 
313

Total operating expenses

 
82,539

 
21,448

 
(1,598
)
 
102,389

Operating income
5

 
36,135

 
4,397

 

 
40,537

Interest expense (income)
877

 
(272
)
 
292

 

 
897

Equity in net income of unconsolidated affiliates
(2,247
)
 
(1,950
)
 

 

 
(4,197
)
Equity of net income in subsidiaries
(38,479
)
 

 

 
38,479

 

Other expense (income)

 
501

 
(341
)
 


 
160

Income (loss) from continuing operations before income taxes
39,854

 
37,856

 
4,446

 
(38,479
)
 
43,677

Income tax expense
11,363

 
2

 
1,353

 

 
12,718

Income (loss) from continuing operations, net of tax
28,491

 
37,854

 
3,093

 
(38,479
)
 
30,959

Income (loss) from discontinued operations, net of tax
32

 
(97
)
 
(1,183
)
 

 
(1,248
)
Net income (loss)
28,523

 
37,757

 
1,910

 
(38,479
)
 
29,711

Net income from continuing operations attributable to redeemable noncontrolling interest

 

 
1,188

 

 
1,188

Net income (loss) attributable to EZCORP, Inc.
$
28,523

 
$
37,757

 
$
722

 
$
(38,479
)
 
$
28,523


 
Nine Months Ended June 30, 2013
 
Parent
 
Subsidiary
Guarantors
 
Other
Subsidiaries
 
Eliminations
 
Consolidated
 
(in thousands)
Revenues:
 
 
 
 
 
 
 
 
 
Merchandise sales
$

 
$
236,080

 
$
45,182

 
$

 
$
281,262

Jewelry scrapping sales

 
108,292

 
5,287

 

 
113,579

Pawn service charges

 
165,202

 
22,610

 

 
187,812

Consumer loan fees

 
120,467

 
62,652

 

 
183,119

Other revenues

 
4,859

 
5,310

 

 
10,169

Total revenues

 
634,900

 
141,041

 

 
775,941

Merchandise cost of goods sold

 
138,142

 
26,569

 

 
164,711

Jewelry scrapping cost of goods sold

 
76,621

 
4,372

 

 
80,993

Consumer loan bad debt

 
25,734

 
8,762

 

 
34,496

Net revenues

 
394,403

 
101,338

 

 
495,741

Operating expenses:
 
 
 
 
 
 
 
 
 
Operations

 
244,561

 
64,785

 

 
309,346

Administrative
(137
)
 
34,211

 
844

 

 
34,918

Depreciation and amortization

 
18,514

 
6,115

 

 
24,629

Loss on sale or disposal of assets

 
160

 
60

 

 
220

Total operating expenses
(137
)
 
297,446

 
71,804

 

 
369,113

Operating income
137

 
96,957

 
29,534

 

 
126,628

Interest expense (interest)
2,958

 
(1,337
)
 
9,406

 

 
11,027

Equity in net income of unconsolidated affiliates
(9,062
)
 
(4,429
)
 

 

 
(13,491
)
Equity of net income in subsidiaries
(86,944
)
 

 

 
86,944

 

Other (income) expense

 
(197
)
 
197

 

 

Income (loss) from continuing operations before income taxes
93,185

 
102,920

 
19,931

 
(86,944
)
 
129,092

Income tax expense
35,378

 
6

 
6,700

 

 
42,084

Income (loss) from continuing operations, net of tax
57,807

 
102,914

 
13,231

 
(86,944
)
 
87,008

Income (loss) from discontinued operations, net of tax
1,010

 
(3,671
)
 
(22,152
)
 

 
(24,813
)
Net income (loss)
58,817

 
99,243

 
(8,921
)
 
(86,944
)
 
62,195

Net income from continuing operations attributable to redeemable noncontrolling interest

 

 
3,378

 

 
3,378

Net income (loss) attributable to EZCORP, Inc.
$
58,817

 
$
99,243

 
$
(12,299
)
 
$
(86,944
)
 
$
58,817



 
Nine Months Ended June 30, 2012
 
Parent
 
Subsidiary
Guarantors
 
Other
Subsidiaries
 
Eliminations
 
Consolidated
 
(in thousands)
Revenues:
 
 
 
 
 
 
 
 
 
Merchandise sales
$

 
$
225,481

 
$
30,790

 
$

 
$
256,271

Jewelry scrapping sales

 
138,600

 
8,466

 

 
147,066

Pawn service charges

 
154,823

 
16,057

 

 
170,880

Consumer loan fees

 
116,351

 
27,243

 

 
143,594

Other revenues
20,144

 
3,833

 
1,583

 
(22,209
)
 
3,351

Total revenues
20,144

 
639,088

 
84,139

 
(22,209
)
 
721,162

Merchandise cost of goods sold

 
131,084

 
16,537

 

 
147,621

Jewelry scrapping cost of goods sold

 
86,475

 
6,332

 

 
92,807

Consumer loan bad debt

 
23,753

 
3,516

 

 
27,269

Net revenues
20,144

 
397,776

 
57,754

 
(22,209
)
 
453,465

Operating expenses:
 
 
 
 
 
 
 
 
 
Operations

 
209,803

 
38,211

 

 
248,014

Administrative

 
31,313

 
4,266

 
(2,070
)
 
33,509

Depreciation and amortization

 
13,295

 
5,670

 

 
18,965

(Gain) loss on sale or disposal of assets

 
(129
)
 
237

 

 
108

Total operating expenses

 
254,282

 
48,384

 
(2,070
)
 
300,596

Operating income
20,144

 
143,494

 
9,370

 
(20,139
)
 
152,869

Interest (income) expense
(1,392
)
 
2,870

 
2,216

 

 
3,694

Equity in net income of unconsolidated affiliates
(6,725
)
 
(6,210
)
 

 

 
(12,935
)
Equity of net income in subsidiaries
(126,006
)
 

 

 
126,006

 

Other expense (interest)

 
167

 
(324
)
 

 
(157
)
Income (loss) from continuing operations before income taxes
154,267

 
146,667

 
7,478

 
(146,145
)
 
162,267

Income tax expense
49,024

 
20,141

 
3,638

 
(20,139
)
 
52,664

Income (loss) from continuing operations, net of tax
105,243

 
126,526

 
3,840

 
(126,006
)
 
109,603

(Loss) income from discontinued operations, net of tax
(107
)
 
307

 
(3,367
)
 

 
(3,167
)
Net income (loss)
105,136

 
126,833

 
473

 
(126,006
)
 
106,436

Net income from continuing operations attributable to redeemable noncontrolling interest

 

 
1,300

 

 
1,300

Net income (loss) attributable to EZCORP, Inc.
$
105,136

 
$
126,833

 
$
(827
)
 
$
(126,006
)
 
$
105,136



Condensed Consolidating Statements of Comprehensive Income
 
Three Months Ended June 30, 2013
 
Parent
 
Subsidiary
Guarantors
 
Other
Subsidiaries
 
Eliminations
 
Consolidated
 
(in thousands)
(Loss) income from continuing operations, net of tax
$
(6,719
)
 
$
18,167

 
$
3,967

 
$
1,242

 
$
16,657

Loss (income) from discontinued operations, net of tax
838

 
(3,149
)
 
(19,186
)
 

 
(21,497
)
Net (loss) income
(5,881
)
 
15,018

 
(15,219
)
 
1,242

 
(4,840
)
Other comprehensive income (loss):
 
 
 
 
 
 
 
 

Foreign currency translation (loss) gain
(12,208
)
 
(2,371
)
 
(13,588
)
 
12,638

 
(15,529
)
Effective portion of cash flow hedge
500

 

 
500

 
(500
)
 
500

Unrealized holding (losses) gains arising during period
(1,457
)
 
(1,457
)
 

 
1,457

 
(1,457
)
Income tax benefit (provision)
1,189

 
1,339

 

 
(1,339
)
 
1,189

Other comprehensive (loss) income, net of tax
(11,976
)
 
(2,489
)
 
(13,088
)
 
12,256

 
(15,297
)
Comprehensive (loss) income
$
(17,857
)
 
$
12,529

 
$
(28,307
)
 
$
13,498

 
$
(20,137
)
Attributable to redeemable noncontrolling interest:
 
 
 
 
 
 
 
 
 
Net income

 

 
1,041

 

 
1,041

Foreign currency translation loss

 

 
(3,321
)
 

 
(3,321
)
Comprehensive loss attributable to redeemable noncontrolling interest

 

 
(2,280
)
 

 
(2,280
)
Comprehensive (loss) income attributable to EZCORP, Inc.
$
(17,857
)
 
$
12,529

 
$
(26,027
)
 
$
13,498

 
$
(17,857
)
 


 
Three Months Ended June 30, 2012
 
Parent
 
Subsidiary
Guarantors
 
Other
Subsidiaries
 
Eliminations
 
Consolidated
 
(in thousands)
Income (loss) from continuing operations, net of tax
$
28,491

 
$
37,854

 
$
3,093

 
$
(38,479
)
 
$
30,959

Income (loss) from discontinued operations
32

 
(97
)
 
(1,183
)
 

 
(1,248
)
Net income (loss)
28,523

 
37,757

 
1,910

 
(38,479
)
 
29,711

Other comprehensive income (loss):
 
 
 
 
 
 
 
 

Foreign currency translation (loss) gain
(5,724
)
 
1,235

 
(11,326
)
 
7,302

 
(8,513
)
Unrealized holding (losses) gains arising during period
(108
)
 
(108
)
 

 
108

 
(108
)
Income tax (provision) benefit
(948
)
 
(395
)
 

 
395

 
(948
)
Other comprehensive (loss) income, net of tax
(6,780
)
 
732

 
(11,326
)
 
7,805

 
(9,569
)
Comprehensive income (loss)
$
21,743

 
$
38,489

 
$
(9,416
)
 
$
(30,674
)
 
$
20,142

Attributable to redeemable noncontrolling interest:
 
 
 
 
 
 
 
 

Net income

 

 
1,188

 

 
1,188

Foreign currency translation loss

 

 
(2,789
)
 

 
(2,789
)
Comprehensive loss attributable to redeemable noncontrolling interest

 

 
(1,601
)
 

 
(1,601
)
Comprehensive income (loss) attributable to EZCORP, Inc.
$
21,743

 
$
38,489

 
$
(7,815
)
 
$
(30,674
)
 
$
21,743



 
Nine Months Ended June 30, 2013
 
Parent
 
Subsidiary
Guarantors
 
Other
Subsidiaries
 
Eliminations
 
Consolidated
 
(in thousands)
Income (loss) from continuing operations, net of tax
$
57,807

 
$
102,914

 
$
13,231

 
$
(86,944
)
 
$
87,008

Income (loss) from discontinued operations
1,010

 
(3,671
)
 
(22,152
)
 

 
(24,813
)
Net income (loss)
58,817

 
99,243

 
(8,921
)
 
(86,944
)
 
62,195

Other comprehensive income (loss):
 
 
 
 
 
 
 
 
 
Foreign currency translation gain (loss)
262

 
(1,034
)
 
(7,950
)
 
7,772

 
(950
)
Effective portion of cash flow hedge
500

 

 
500

 
(500
)
 
500

Unrealized holding (losses) gains arising during period
(1,721
)
 
(1,721
)
 

 
1,721

 
(1,721
)
Income tax (provision) benefit
(1,848
)
 
964

 

 
(964
)
 
(1,848
)
Other comprehensive (loss) income, net of tax
(2,807
)
 
(1,791
)
 
(7,450
)
 
8,029

 
(4,019
)
Comprehensive income (loss)
$
56,010

 
$
97,452

 
$
(16,371
)
 
$
(78,915
)
 
$
58,176

Attributable to redeemable noncontrolling interest:
 
 
 
 
 
 
 
 
 
Net income

 

 
3,378

 

 
3,378

Foreign currency translation loss

 

 
(1,212
)
 

 
(1,212
)
Comprehensive income attributable to redeemable noncontrolling interest

 

 
2,166

 

 
2,166

Comprehensive income (loss) attributable to EZCORP, Inc.
$
56,010

 
$
97,452

 
$
(18,537
)
 
$
(78,915
)
 
$
56,010



 
Nine Months Ended June 30, 2012
 
Parent
 
Subsidiary
Guarantors
 
Other
Subsidiaries
 
Eliminations
 
Consolidated
 
(in thousands)
Income (loss) from continuing operations, net of tax
$
105,243

 
$
126,526

 
$
3,840

 
$
(126,006
)
 
$
109,603

(Loss) income from discontinued operations
(107
)
 
307

 
(3,367
)
 

 
(3,167
)
Net income (loss)
105,136

 
126,833

 
473

 
(126,006
)
 
106,436

Other comprehensive income (loss):
 
 
 
 
 
 
 
 
 
Foreign currency translation (loss) gain
(8,594
)
 
(101
)
 
(7,236
)
 
5,044

 
(10,887
)
Unrealized holding (losses) gains arising during period
(846
)
 
(846
)
 

 
846

 
(846
)
Income tax benefit (provision)
1,563

 
321

 

 
(321
)
 
1,563

Other comprehensive (loss) income, net of tax
(7,877
)
 
(626
)
 
(7,236
)
 
5,569

 
(10,170
)
Comprehensive income (loss)
$
97,259

 
$
126,207

 
$
(6,763
)
 
$
(120,437
)
 
$
96,266

Attributable to redeemable noncontrolling interest:
 
 
 
 
 
 
 
 
 
Net income

 

 
1,300

 

 
1,300

Foreign currency translation loss

 

 
(2,293
)
 

 
(2,293
)
Comprehensive loss attributable to redeemable noncontrolling interest

 

 
(993
)
 

 
(993
)
Comprehensive income (loss) attributable to EZCORP, Inc.
$
97,259

 
$
126,207

 
$
(5,770
)
 
$
(120,437
)
 
$
97,259



Condensed Consolidating Statements of Cash Flows
 
Nine Months Ended June 30, 2013
 
Parent
 
Subsidiary
Guarantors
 
Other
Subsidiaries
 
Eliminations
 
Consolidated
 
(in thousands)
Net cash provided by (used in) operating activities
$
21,748

 
$
15,497

 
$
62,170

 
$

 
$
99,415

Investing Activities:
 
 
 
 
 
 
 
 
 
Loans made

 
(499,101
)
 
(183,083
)
 

 
(682,184
)
Loans repaid

 
338,112

 
113,070

 

 
451,182

Recovery of pawn loan principal through sale of forfeited collateral

 
156,648

 
24,813

 

 
181,461

Additions to property and equipment

 
(22,064
)
 
(11,287
)
 

 
(33,351
)
Acquisitions, net of cash acquired

 
(11,161
)
 
(3,779
)
 

 
(14,940
)
Proceeds on advances to subsidiaries

 
22,220

 

 
(22,220
)
 

Advances to subsidiaries

 
(16,293
)
 
 
 
16,293

 

Investment in unconsolidated affiliates
(11,018
)
 

 

 

 
(11,018
)
Net cash used in investing activities
$
(11,018
)
 
$
(31,639
)
 
$
(60,266
)
 
$
(5,927
)
 
$
(108,850
)
Financing Activities:
 
 
 
 
 
 
 
 
 
Proceeds from exercise of stock options
45

 

 

 

 
45

Excess tax benefit from stock compensation
321

 

 

 

 
321

Taxes paid related to net share settlement of equity awards
(3,596
)
 

 

 

 
(3,596
)
Change in restricted cash

 

 
96

 

 
96

Proceeds from revolving line of credit
377,300

 

 
25,831

 

 
403,131

Payments on revolving line of credit
(384,800
)
 

 
(1,164
)
 

 
(385,964
)
Proceeds from bank borrowings

 

 
37,930

 
(16,293
)
 
21,637

Payments on bank borrowings and capital lease obligations

 
(300
)
 
(49,921
)
 
22,220

 
(28,001
)
Net cash provided by (used in) financing activities
$
(10,730
)
 
$
(300
)
 
$
12,772

 
$
5,927

 
$
7,669

Effect of exchange rate changes on cash and cash equivalents

 

 
(756
)
 

 
(756
)
Net decrease in cash and cash equivalents

 
(16,442
)
 
13,920

 

 
(2,522
)
Cash and cash equivalents at beginning of period
703

 
27,686

 
20,088

 

 
48,477

Cash and cash equivalents at end of period
$
703

 
$
11,244

 
$
34,008

 
$

 
$
45,955


 
Nine Months Ended June 30, 2012
 
Parent
 
Subsidiary
Guarantors
 
Other
Subsidiaries
 
Eliminations
 
Consolidated
 
(in thousands)
Net cash provided by (used in) operating activities
$
(97,573
)
 
$
98,558

 
$
108,707

 
$

 
$
109,692

Investing Activities:
 
 
 
 
 
 
 
 
 
Loans made

 
(461,023
)
 
(110,660
)
 

 
(571,683
)
Loans repaid

 
304,029

 
78,825

 

 
382,854

Recovery of pawn loan principal through sale of forfeited collateral

 
159,913

 
19,768

 

 
179,681

Additions to property and equipment

 
(21,427
)
 
(11,766
)
 

 
(33,193
)
Acquisitions, net of cash acquired

 
(62,504
)
 
(62,745
)
 

 
(125,249
)
Advances to subsidiaries

 
$
(9,664
)
 
$

 
$
9,664

 
$

Net cash provided by (used in) investing activities
$

 
$
(90,676
)
 
$
(86,578
)
 
$
9,664

 
$
(167,590
)
Financing Activities:
 
 
 
 
 
 
 
 
 
Proceeds from exercise of stock options
647

 

 

 

 
647

Excess tax benefit from stock compensation
1,582

 

 

 

 
1,582

Taxes paid related to net share settlement of equity awards
(1,153
)
 

 

 

 
(1,153
)
Change in restricted cash

 

 
(1,085
)
 

 
(1,085
)
Proceeds on revolving line of credit
590,700

 

 
4,109

 

 
594,809

Payments on revolving line of credit
(493,500
)
 

 
(9,075
)
 

 
(502,575
)
Proceeds from bank borrowings

 

 
10,007

 
(9,664
)
 
343

Payments on bank borrowings and capital lease obligations

 
(68
)
 
(8,096
)
 

 
(8,164
)
Net cash provided by (used in) financing activities
$
98,276

 
$
(68
)
 
$
(4,140
)
 
$
(9,664
)
 
$
84,404

Effect of exchange rate changes on cash and cash equivalents

 

 
299

 

 
299

Net increase in cash and cash equivalents
703

 
7,814

 
18,288

 

 
26,805

Cash and cash equivalents at beginning of period

 
20,860

 
3,109

 

 
23,969

Cash and cash equivalents at end of period
$
703

 
$
28,674

 
$
21,397

 
$

 
$
50,774