XML 27 R67.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Information (Details 1) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Mar. 31, 2013
Mar. 31, 2012
Revenues:        
Merchandise sales $ 100,906 $ 94,997 $ 196,488 $ 181,891
Jewelry scrapping sales 43,568 53,175 89,493 109,578
Pawn service charges 62,594 56,444 128,618 116,236
Consumer loan fees 62,310 50,319 127,075 95,407
Other revenues 2,696 1,343 7,526 2,039
Total revenues 272,074 256,278 549,200 505,151
Merchandise cost of goods sold 59,177 55,880 114,678 104,276
Jewelry scrapping cost of goods sold 30,092 32,310 62,291 67,734
Consumer loan bad debt 8,880 6,466 22,954 17,491
Net revenues 173,925 161,622 349,277 315,650
Operating expenses:        
Operations 105,547 86,624 212,809 169,182
Administrative 8,603 11,998 22,274 23,652
Depreciation and amortization 8,763 7,259 16,415 12,514
(Gain) loss on sale or disposal of assets 13 27 42 (174)
Total operating expenses 122,926 105,908 251,540 205,174
Operating income 50,999 55,714 97,737 110,476
Interest (income) expense 3,753 2,246 7,390 2,797
Equity in net income of unconsolidated affiliates (4,125) (4,577) (9,163) (8,738)
Equity of net income in subsidiaries 0 0 0 0
Other income 405 802 (96) (317)
Income before income taxes 50,966 57,243 99,606 116,734
Income tax expense 16,086 19,870 32,571 40,009
Net income 34,880 37,373 67,035 76,725
Net income attributable to redeemable noncontrolling interest 899 112 2,337 112
Net income attributable to EZCORP, Inc. 33,981 37,261 64,698 76,613
Parent [Member]
       
Revenues:        
Merchandise sales 0 0 0 0
Jewelry scrapping sales 0 0 0 0
Pawn service charges 0 0 0 0
Consumer loan fees 0 0 0 0
Other revenues 0 0 0 20,139
Total revenues 0 0 0 20,139
Merchandise cost of goods sold 0 0 0 0
Jewelry scrapping cost of goods sold 0 0 0 0
Consumer loan bad debt 0 0 0 0
Net revenues 0 0 0 20,139
Operating expenses:        
Operations 0 0 0 0
Administrative 0 0 (103) 0
Depreciation and amortization 0 0 0 0
(Gain) loss on sale or disposal of assets 0 0 0 0
Total operating expenses 0 0 (103) 0
Operating income 0 0 103 20,139
Interest (income) expense 960 (396) 1,976 (2,269)
Equity in net income of unconsolidated affiliates (3,058) (2,142) (6,226) (4,478)
Equity of net income in subsidiaries (46,034) (53,538) (88,186) (87,451)
Other income 0 0 0 0
Income before income taxes 48,132 56,076 92,539 114,337
Income tax expense 14,151 18,815 27,841 37,724
Net income 33,981 37,261 64,698 76,613
Net income attributable to redeemable noncontrolling interest 0 0 0 0
Net income attributable to EZCORP, Inc. 33,981 37,261 64,698 76,613
Subsidiary Guarantors [Member]
       
Revenues:        
Merchandise sales 85,964 84,739 165,166 160,711
Jewelry scrapping sales 40,384 49,033 82,222 101,607
Pawn service charges 54,512 50,505 112,722 104,875
Consumer loan fees 40,725 40,233 83,661 82,650
Other revenues 1,362 985 3,931 1,835
Total revenues 222,947 225,495 447,702 451,678
Merchandise cost of goods sold 50,581 50,063 96,632 93,178
Jewelry scrapping cost of goods sold 27,501 29,327 56,490 62,333
Consumer loan bad debt 6,045 5,310 16,692 15,501
Net revenues 138,820 140,795 277,888 280,666
Operating expenses:        
Operations 81,355 71,199 163,871 142,796
Administrative 8,354 10,918 21,868 21,735
Depreciation and amortization 6,382 4,447 11,793 8,594
(Gain) loss on sale or disposal of assets (1) 2 27 (222)
Total operating expenses 96,090 86,566 197,559 172,903
Operating income 42,730 54,229 80,329 107,763
Interest (income) expense (362) 689 (732) 3,142
Equity in net income of unconsolidated affiliates (1,067) (2,435) (2,937) (4,260)
Equity of net income in subsidiaries 0 0 0 0
Other income 272 803 (227) (334)
Income before income taxes 43,887 55,172 84,225 109,215
Income tax expense (2) 0 0 20,139
Net income 43,889 55,172 84,225 89,076
Net income attributable to redeemable noncontrolling interest 0 0 0 0
Net income attributable to EZCORP, Inc. 43,889 55,172 84,225 89,076
Other Subsidiaries [Member]
       
Revenues:        
Merchandise sales 14,942 10,258 31,322 21,180
Jewelry scrapping sales 3,184 4,142 7,271 7,971
Pawn service charges 8,082 5,939 15,896 11,361
Consumer loan fees 21,585 10,086 43,414 12,757
Other revenues 1,334 358 3,595 676
Total revenues 49,127 30,783 101,498 53,945
Merchandise cost of goods sold 8,596 5,817 18,046 11,098
Jewelry scrapping cost of goods sold 2,591 2,983 5,801 5,401
Consumer loan bad debt 2,835 1,156 6,262 1,990
Net revenues 35,105 20,827 71,389 35,456
Operating expenses:        
Operations 24,192 15,425 48,938 26,386
Administrative 249 1,080 509 2,389
Depreciation and amortization 2,381 2,812 4,622 3,920
(Gain) loss on sale or disposal of assets 14 25 15 48
Total operating expenses 26,836 19,342 54,084 32,743
Operating income 8,269 1,485 17,305 2,713
Interest (income) expense 3,155 1,953 6,146 1,924
Equity in net income of unconsolidated affiliates 0 0 0 0
Equity of net income in subsidiaries 0 0 0 0
Other income 133 (1) 131 17
Income before income taxes 4,981 (467) 11,028 772
Income tax expense 1,937 1,055 4,730 2,285
Net income 3,044 (1,522) 6,298 (1,513)
Net income attributable to redeemable noncontrolling interest 899 112 2,337 112
Net income attributable to EZCORP, Inc. 2,145 (1,634) 3,961 (1,625)
Eliminations [Member]
       
Revenues:        
Merchandise sales 0 0 0 0
Jewelry scrapping sales 0 0 0 0
Pawn service charges 0 0 0 0
Consumer loan fees 0 0 0 0
Other revenues 0 0 0 (20,611)
Total revenues 0 0 0 (20,611)
Merchandise cost of goods sold 0 0 0 0
Jewelry scrapping cost of goods sold 0 0 0 0
Consumer loan bad debt 0 0 0 0
Net revenues 0 0 0 (20,611)
Operating expenses:        
Operations 0 0 0 0
Administrative 0 0 0 (472)
Depreciation and amortization 0 0 0 0
(Gain) loss on sale or disposal of assets 0 0 0 0
Total operating expenses 0 0 0 (472)
Operating income 0 0 0 (20,139)
Interest (income) expense 0 0 0 0
Equity in net income of unconsolidated affiliates 0 0 0 0
Equity of net income in subsidiaries 46,034 53,538 88,186 87,451
Other income 0 0 0 0
Income before income taxes (46,034) (53,538) (88,186) (107,590)
Income tax expense 0 0 0 (20,139)
Net income (46,034) (53,538) (88,186) (87,451)
Net income attributable to redeemable noncontrolling interest 0 0 0 0
Net income attributable to EZCORP, Inc. $ (46,034) $ (53,538) $ (88,186) $ (87,451)