XML 55 R68.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Information (Details 1) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Revenues:    
Merchandise sales $ 95,582 $ 86,894
Jewelry scrapping sales 45,925 56,403
Pawn service charges 66,024 59,792
Consumer loan fees 64,765 45,088
Other revenues 4,830 696
Total revenues 277,126 248,873
Merchandise cost of goods sold 55,501 48,396
Jewelry scrapping cost of goods sold 32,199 35,424
Consumer loan bad debt 14,074 11,025
Net revenues 175,352 154,028
Operating expenses:    
Operations 107,262 82,558
Administrative 13,671 11,654
Depreciation and amortization 7,652 5,255
(Gain) loss on sale or disposal of assets 29 (201)
Total operating expenses 128,614 99,266
Operating income 46,738 54,762
Interest (income) expense 3,637 551
Equity in net income of unconsolidated affiliates (5,038) (4,161)
Equity of net income in subsidiaries 0 0
Other (income) expense (501) (1,119)
Income before income taxes 48,640 59,491
Income tax expense 16,485 20,139
Net income 32,155 39,352
Net income attributable to redeemable noncontrolling interest 1,438 0
Net income attributable to EZCORP, Inc. 30,717 39,352
Parent [Member]
   
Revenues:    
Merchandise sales 0 0
Jewelry scrapping sales 0 0
Pawn service charges 0 0
Consumer loan fees 0 0
Other revenues 0 20,139
Total revenues 0 20,139
Merchandise cost of goods sold 0 0
Jewelry scrapping cost of goods sold 0 0
Consumer loan bad debt 0 0
Net revenues 0 20,139
Operating expenses:    
Operations 0 0
Administrative (103) 0
Depreciation and amortization 0 0
(Gain) loss on sale or disposal of assets 0 0
Total operating expenses (103) 0
Operating income 103 20,139
Interest (income) expense 1,016 (1,873)
Equity in net income of unconsolidated affiliates (3,168) (2,336)
Equity of net income in subsidiaries (42,152) (33,913)
Other (income) expense 0 0
Income before income taxes 44,407 58,261
Income tax expense 13,690 18,909
Net income 30,717 39,352
Net income attributable to redeemable noncontrolling interest 0 0
Net income attributable to EZCORP, Inc. 30,717 39,352
Subsidiary Guarantors [Member]
   
Revenues:    
Merchandise sales 79,202 75,972
Jewelry scrapping sales 41,838 52,574
Pawn service charges 58,210 54,370
Consumer loan fees 42,936 42,417
Other revenues 2,569 850
Total revenues 224,755 226,183
Merchandise cost of goods sold 46,051 43,115
Jewelry scrapping cost of goods sold 28,989 33,006
Consumer loan bad debt 10,647 10,191
Net revenues 139,068 139,871
Operating expenses:    
Operations 82,516 71,597
Administrative 13,514 10,817
Depreciation and amortization 5,411 4,147
(Gain) loss on sale or disposal of assets 28 (224)
Total operating expenses 101,469 86,337
Operating income 37,599 53,534
Interest (income) expense (370) 2,453
Equity in net income of unconsolidated affiliates (1,870) (1,825)
Equity of net income in subsidiaries 0 0
Other (income) expense (499) (1,137)
Income before income taxes 40,338 54,043
Income tax expense 2 20,139
Net income 40,336 33,904
Net income attributable to redeemable noncontrolling interest 0 0
Net income attributable to EZCORP, Inc. 40,336 33,904
Other Subsidiaries [Member]
   
Revenues:    
Merchandise sales 16,380 10,922
Jewelry scrapping sales 4,087 3,829
Pawn service charges 7,814 5,422
Consumer loan fees 21,829 2,671
Other revenues 2,261 318
Total revenues 52,371 23,162
Merchandise cost of goods sold 9,450 5,281
Jewelry scrapping cost of goods sold 3,210 2,418
Consumer loan bad debt 3,427 834
Net revenues 36,284 14,629
Operating expenses:    
Operations 24,746 10,961
Administrative 260 1,309
Depreciation and amortization 2,241 1,108
(Gain) loss on sale or disposal of assets 1 23
Total operating expenses 27,248 13,401
Operating income 9,036 1,228
Interest (income) expense 2,991 (29)
Equity in net income of unconsolidated affiliates 0 0
Equity of net income in subsidiaries 0 0
Other (income) expense (2) 18
Income before income taxes 6,047 1,239
Income tax expense 2,793 1,230
Net income 3,254 9
Net income attributable to redeemable noncontrolling interest 1,438 0
Net income attributable to EZCORP, Inc. 1,816 9
Eliminations [Member]
   
Revenues:    
Merchandise sales 0 0
Jewelry scrapping sales 0 0
Pawn service charges 0 0
Consumer loan fees 0 0
Other revenues 0 (20,611)
Total revenues 0 (20,611)
Merchandise cost of goods sold 0 0
Jewelry scrapping cost of goods sold 0 0
Consumer loan bad debt 0 0
Net revenues 0 (20,611)
Operating expenses:    
Operations 0 0
Administrative 0 (472)
Depreciation and amortization 0 0
(Gain) loss on sale or disposal of assets 0 0
Total operating expenses 0 (472)
Operating income 0 (20,139)
Interest (income) expense 0 0
Equity in net income of unconsolidated affiliates 0 0
Equity of net income in subsidiaries 42,152 33,913
Other (income) expense 0 0
Income before income taxes (42,152) (54,052)
Income tax expense 0 (20,139)
Net income (42,152) (33,913)
Net income attributable to redeemable noncontrolling interest 0 0
Net income attributable to EZCORP, Inc. $ (42,152) $ (33,913)