XML 69 R13.htm IDEA: XBRL DOCUMENT v2.4.0.6
Long-term Debt and Capital Lease Obligations
3 Months Ended
Dec. 31, 2012
Debt Disclosure [Abstract]  
LONG-TERM DEBT AND CAPITAL LEASE OBLIGATIONS
NOTE 6: LONG-TERM DEBT AND CAPITAL LEASE OBLIGATIONS
The following table presents our long-term debt instruments and balances under capital lease obligations outstanding at December 31, 2012 and 2011 and September 30, 2011:
 
 
December 31, 2012
 
December 31, 2011
 
September 30, 2012
 
Carrying
Amount
 
Debt Premium
 
Carrying
Amount
 
Carrying
Amount
Debt Premium
 
(in thousands)
 
Recourse to EZCORP:
 
 
 
 
 
 
 
 
Domestic line of credit up to $175,000 due 2015
$
142,600

 
$

 
$
40,500

 
$
130,000

$

Capital lease obligations
1,304

 

 

 
1,589


Non-recourse to EZCORP:
 
 
 
 
 
 
 
 
Unsecured, variable interest foreign currency line of credit
38

 

 

 


Secured foreign currency line of credit up to $3,800 due 2014
2,256

 
173

 

 
2,629

199

Secured foreign currency line of credit up to $19,000 due 2015
14,146

 

 

 
16,073


Secured foreign currency line of credit up to $23,000 due 2017
17,212

 

 

 
11,263


Consumer loans facility due 2017
32,338

 

 

 
32,679


10% unsecured notes due 2013
937

 

 

 
1,766


15% unsecured notes due 2013
13,844

 
1,052

 

 
14,262

1,334

16% unsecured notes due 2013

 

 

 
5,248

108

10% unsecured notes due 2014
2,257

 

 

 
963


11% unsecured notes due 2014
5,086

 

 

 


10% unsecured notes due 2015
314

 

 

 
427


15% secured notes due 2015
4,390

 
539

 

 
4,488

597

10% unsecured notes due 2016
122
 

 

 
123


Total long-term obligations
236,844
 
1,764

 
40,500

 
221,510

2,238

Less current portion
28,095
 
1,353

 

 
21,679

1,497

Total long-term and capital lease obligations
$
208,749

 
$
411

 
$
40,500

 
$
199,831

$
741



On May 10, 2011, we entered into a new senior secured credit agreement with a syndicate of five banks, replacing our previous credit agreement. Among other things, the new credit agreement provides for a four year $175 million revolving credit facility that we may, under the terms of the agreement, request to be increased to a total of $225 million. Upon entering the new credit agreement, we repaid and retired our $17.5 million outstanding debt. The new credit facility increases our available credit and provides greater flexibility to make investments and acquisitions both domestically and internationally.
Pursuant to the credit agreement, we may choose to pay interest to the lenders for outstanding borrowings at LIBOR plus 200 to 275 basis points or the bank's base rate plus 100 to 175 basis points, depending on our leverage ratio computed at the end of each calendar quarter. On the unused amount of the credit facility, we pay a commitment fee of 37.5 to 50 basis points depending on our leverage ratio calculated at the end of each quarter. Terms of the credit agreement require, among other things, that we meet certain financial covenants, restrict dividend payments and limit other and non-recourse debt. At December 31, 2012, we were in compliance with all covenants. We expect the recorded value of our debt to approximate its fair value, as it is all variable rate debt and carries no pre-payment penalty, and would be considered a Level 2 estimate within the fair value hierarchy.
Deferred financing costs related to our credit agreement are included in intangible assets, net on the balance sheet and are being amortized to interest expense over the term of the agreement.
On January 30, 2012, we acquired a 60% ownership interest in Crediamigo, a specialty consumer finance company headquartered in Mexico City. Non-recourse debt amounts in the table above represent Crediamigo’s third party debt. All lines of credit are guaranteed by the Crediamigo loan portfolio. Interest on lines of credit due 2014 and 2015 is charged at the Mexican Interbank Equilibrium ("TIIE") plus a margin varying from 6% to 9%. The line of credit due 2014 requires monthly payments of $0.1 million with remaining principal due at maturity. The line of credit due 2015 requires monthly payments of $0.8 million with the remaining principal due at maturity. The 15% secured notes require monthly payments of $0.1 million with remaining principal due at maturity.
At acquisition, we performed a valuation to determine the fair value of Crediamigo's debt. As a result, we recorded a debt premium on Crediamigo’s debt. This debt premium is being amortized as a reduction of interest expense over the life of the debt. The fair value was determined by using an income approach, specifically the discounted cash flows method based on the contractual terms of the debt and risk adjusted discount rates. The significant inputs used for the valuation are not observable in the market and thus this fair value measurement represents a Level 3 measurement within the fair value hierarchy. We expect the recorded value of our debt to approximate its fair value and would be considered Level 3 estimates within the fair value hierarchy.
On July 10, 2012, Crediamigo entered into a securitization transaction to transfer the collection rights of certain eligible consumer loans to a bankruptcy remote trust in exchange for cash on a non-recourse basis. The trust received financing as a result of the issuance of debt securities and delivered the proceeds of the financing to Crediamigo.The securitization agreement calls for a two-year revolving period in which the trust will use principal collections of the consumer loan portfolio to acquire additional collection rights up to $115.5 million in eligible loans from Crediamigo. Upon the termination of the revolving period, the collection received by the trust will be used to repay the debt. Crediamigo will continue to service the underlying loans in the trust.
Crediamigo is the primary beneficiary of the securitization trust because Crediamigo has the power to direct the most significant activities of the trust through its role as servicer of all the receivables held by the trust and through its obligation to absorb losses or receive benefits that could potentially be significant to the trust. Consequently, we consolidate the trust.
As of December 31, 2012, borrowings under the securitization borrowing facility amounted to $32.3 million. Interest is charged at TIIE plus a 2.5% margin, or a total of 7.3% as of December 31, 2012, and required monthly payments of $0.9 million begin on July 2014. The debt issued by the trust will be paid solely from the collections of the consumer loans transferred to the trust, and therefore there is no recourse to Crediamigo or EZCORP.