XML 72 R99.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Information (Details 1) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2010
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2010
Revenues:                      
Merchandise sales                 $ 335,410 $ 282,083 $ 240,454
Jewelry scrapping sales                 208,319 212,479 171,411
Pawn service charges                 235,642 201,135 163,695
Consumer loan fees                 207,671 171,951 157,022
Other revenues                 5,425 1,669 463
Total revenues 258,352 228,964 256,278 248,873 234,085 203,152 213,254 218,826 992,467 869,317 733,045
Merchandise cost of goods sold                 192,014 162,060 140,284
Jewerly scrapping cost of goods sold                 134,848 133,560 110,838
Consumer loan bad debt                 41,377 38,759 34,444
Net revenues 163,318 145,260 161,622 154,028 146,759 122,997 130,950 134,232 624,228 534,938 447,479
Operating expenses:                      
Operations                 303,486 267,052 236,664
Administrative                 94,035 75,270 52,740
Depreciation                 23,289 17,489 14,030
Amortization                 1,979 855 631
(Gain) / loss on sale or disposal of assets                 (1) 309 1,528
Total operating expenses                 422,788 360,975 305,593
Operating income                 201,440 173,963 141,886
Interest, net                 (1,550) 1,653 1,199
Equity in net income of unconsolidated affiliates                 (17,400) (16,237) (10,750)
Other income                 (1,210) (164) (93)
Income before income taxes                 221,600 188,711 151,530
Income tax expense                 71,023 66,552 54,236
Net income                 150,577 122,159 97,294
Net income attributable to redeemable noncontrolling interest                 6,869 0 0
Net income attributable to EZCORP, Inc. 38,572 28,523 37,261 39,352 36,365 26,527 31,838 27,429 143,708 122,159 97,294
Parent [Member]
                     
Revenues:                      
Merchandise sales                 0 0 0
Jewelry scrapping sales                 0 0 0
Pawn service charges                 0 0 0
Consumer loan fees                 0 0 0
Other revenues                 20,139 66,450 53,990
Total revenues                 20,139 66,450 53,990
Merchandise cost of goods sold                 0 0 0
Jewerly scrapping cost of goods sold                 0 0 0
Consumer loan bad debt                 0 0 0
Net revenues                 20,139 66,450 53,990
Operating expenses:                      
Operations                 0 0 0
Administrative                 0 0 0
Depreciation                 0 0 0
Amortization                 0 0 0
(Gain) / loss on sale or disposal of assets                 0 0 0
Total operating expenses                 0 0 0
Operating income                 20,139 66,450 53,990
Interest, net                 3,194 (8,451) (9,176)
Equity in net income of unconsolidated affiliates                 (9,949) (8,945) (3,928)
Other income                 0 0 0
Income before income taxes                 26,894 83,846 67,094
Income tax expense                 63,348 65,315 54,226
Net income                 (36,454) 18,531 12,868
Net income attributable to redeemable noncontrolling interest                 0 0 0
Net income attributable to EZCORP, Inc.                 (36,454) 18,531 12,868
Subsidiary Guarantors [Member]
                     
Revenues:                      
Merchandise sales                 290,169 256,641 226,423
Jewelry scrapping sales                 191,152 195,398 163,820
Pawn service charges                 210,645 184,234 154,505
Consumer loan fees                 159,762 163,246 155,151
Other revenues                 6,054 1,042 455
Total revenues                 857,782 800,561 700,354
Merchandise cost of goods sold                 167,345 147,240 131,827
Jewerly scrapping cost of goods sold                 122,197 120,828 104,599
Consumer loan bad debt                 34,729 36,166 33,293
Net revenues                 533,511 496,327 430,635
Operating expenses:                      
Operations                 258,499 237,040 221,017
Administrative                 74,148 70,160 50,170
Depreciation                 17,859 14,326 12,344
Amortization                 453 400 270
(Gain) / loss on sale or disposal of assets                 (282) 138 1,470
Total operating expenses                 350,677 322,064 285,271
Operating income                 182,834 174,263 145,364
Interest, net                 (1,176) 9,777 10,141
Equity in net income of unconsolidated affiliates                 (7,451) (7,292) (6,822)
Other income                 (829) (168) (92)
Income before income taxes                 192,290 171,946 142,137
Income tax expense                 20,139 66,482 54,026
Net income                 172,151 105,464 88,111
Net income attributable to redeemable noncontrolling interest                 0 0 0
Net income attributable to EZCORP, Inc.                 172,151 105,464 88,111
Other Subsidiaries [Member]
                     
Revenues:                      
Merchandise sales                 45,241 25,442 14,031
Jewelry scrapping sales                 17,167 17,081 7,591
Pawn service charges                 24,997 16,901 9,190
Consumer loan fees                 47,909 8,705 1,871
Other revenues                 2,380 627 8
Total revenues                 137,694 68,756 32,691
Merchandise cost of goods sold                 24,669 14,820 8,457
Jewerly scrapping cost of goods sold                 12,651 12,732 6,239
Consumer loan bad debt                 6,648 2,593 1,151
Net revenues                 93,726 38,611 16,844
Operating expenses:                      
Operations                 44,987 30,012 15,647
Administrative                 22,896 5,110 2,570
Depreciation                 5,430 3,163 1,686
Amortization                 1,526 455 361
(Gain) / loss on sale or disposal of assets                 281 171 58
Total operating expenses                 75,120 38,911 20,322
Operating income                 18,606 (300) (3,478)
Interest, net                 (3,568) 327 234
Equity in net income of unconsolidated affiliates                 0 0 0
Other income                 (381) 4 (1)
Income before income taxes                 22,555 (631) (3,711)
Income tax expense                 7,675 1,205 (26)
Net income                 14,880 (1,836) (3,685)
Net income attributable to redeemable noncontrolling interest                 6,869 0 0
Net income attributable to EZCORP, Inc.                 8,011 (1,836) (3,685)
Eliminations [Member]
                     
Revenues:                      
Merchandise sales                 0 0 0
Jewelry scrapping sales                 0 0 0
Pawn service charges                 0 0 0
Consumer loan fees                 0 0 0
Other revenues                 (23,148) (66,450) (53,990)
Total revenues                 (23,148) (66,450) (53,990)
Merchandise cost of goods sold                 0 0 0
Jewerly scrapping cost of goods sold                 0 0 0
Consumer loan bad debt                 0 0 0
Net revenues                 (23,148) (66,450) (53,990)
Operating expenses:                      
Operations                 0 0 0
Administrative                 (3,009) 0 0
Depreciation                 0 0 0
Amortization                 0 0 0
(Gain) / loss on sale or disposal of assets                 0 0 0
Total operating expenses                 (3,009) 0 0
Operating income                 (20,139) (66,450) (53,990)
Interest, net                 0 0 0
Equity in net income of unconsolidated affiliates                 0 0 0
Other income                 0 0 0
Income before income taxes                 (20,139) (66,450) (53,990)
Income tax expense                 (20,139) (66,450) (53,990)
Net income                 0 0 0
Net income attributable to redeemable noncontrolling interest                 0 0 0
Net income attributable to EZCORP, Inc.                 $ 0 $ 0 $ 0