XML 77 R98.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Information (Details) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2010
Sep. 30, 2009
Current assets:        
Cash and cash equivalents $ 48,477 $ 23,969 $ 25,854 $ 44,764
Cash, restricted 1,145 0    
Pawn loans, net 157,648 145,318    
Consumer loans, net 34,152 14,611    
Pawn service charges receivable, net 29,401 26,455    
Consumer loan fees receivable, net 30,416 6,775    
Inventory, net 109,214 90,373    
Deferred tax asset 14,984 18,125    
Receivable from affiliates 0 0    
Federal income tax receivable 10,511 0    
Prepaid expenses and other assets 45,451 30,611    
Total current assets 481,399 356,237    
Investments in unconsolidated affiliates 126,066 120,319    
Investment in subsidiaries 0 0    
Property and equipment, net 108,131 78,498    
Non-current cash, restricted 4,337 0    
Deferred tax asset, non-current 0      
Goodwill 374,663 173,206 117,305  
Intangible assets, net 45,185 19,790    
Non-current consumer loans, net 61,997 0    
Other assets, net 16,229 8,400    
Total assets 1,218,007 [1] 756,450    
Current liabilities:        
Current maturities of long-term debt 21,085 0    
Current capital lease obligations 594 0    
Accounts payable and other accrued expenses 78,925 57,400    
Customer layaway deposits 7,238 6,176    
Intercompany payables 0 0    
Federal income taxes payable 0 693    
Total current liabilities 107,842 64,269    
Long-term debt, less current maturities 198,836 17,500    
Long-term capital lease obligation 995 0    
Deferred tax liability 7,922 8,331    
Deferred gains and other long-term liabilities 13,903 2,102    
Total liabilities 329,498 [2] 92,202    
Commitments and contingencies          
Temporary Equity:        
Redeemable noncontrolling interest 53,681 0    
Stockholders' equity:        
Additional paid-in capital 268,626 242,398    
Retained earnings 565,803 422,095    
Accumulated other comprehensive income (loss) (113) (746)    
EZCORP, Inc. stockholders’ equity 834,828 664,248 519,428 415,685
Total liabilities and stockholders' equity 1,218,007 756,450    
Parent [Member]
       
Current assets:        
Cash and cash equivalents 703 0 0 0
Cash, restricted 0      
Pawn loans, net 0 0    
Consumer loans, net 0 0    
Pawn service charges receivable, net 0 0    
Consumer loan fees receivable, net 0 0    
Inventory, net 0 0    
Deferred tax asset 9,484 12,728    
Receivable from affiliates 188,186 66,450    
Federal income tax receivable 10,209      
Prepaid expenses and other assets 2,243 29    
Total current assets 210,825 79,207    
Investments in unconsolidated affiliates 74,255 71,958    
Investment in subsidiaries 112,415 84,303    
Property and equipment, net 0 0    
Non-current cash, restricted 0      
Deferred tax asset, non-current (90)      
Goodwill 0 0    
Intangible assets, net 1,548 2,147    
Non-current consumer loans, net 0      
Other assets, net 0 0    
Total assets 398,953 237,615    
Current liabilities:        
Current maturities of long-term debt 0      
Current capital lease obligations 0      
Accounts payable and other accrued expenses 128 13    
Customer layaway deposits 0 0    
Intercompany payables (170,393) (199,190)    
Federal income taxes payable (4,816) 9,552    
Total current liabilities (175,081) (189,625)    
Long-term debt, less current maturities 130,000 17,500    
Long-term capital lease obligation 0      
Deferred tax liability 6,834 5,940    
Deferred gains and other long-term liabilities 0 0    
Total liabilities (38,247) (166,185)    
Temporary Equity:        
Redeemable noncontrolling interest 0 0    
Stockholders' equity:        
Additional paid-in capital 294,586 221,526    
Retained earnings 138,406 174,860    
Accumulated other comprehensive income (loss) 3,708 6,923    
EZCORP, Inc. stockholders’ equity 437,200 403,800    
Total liabilities and stockholders' equity 398,953 237,615    
Subsidiary Guarantors [Member]
       
Current assets:        
Cash and cash equivalents 27,686 20,860 23,862 43,750
Cash, restricted 0      
Pawn loans, net 140,885 134,457    
Consumer loans, net 16,562 12,526    
Pawn service charges receivable, net 26,663 24,792    
Consumer loan fees receivable, net 6,899 6,642    
Inventory, net 93,165 81,277    
Deferred tax asset 5,500 5,397    
Receivable from affiliates 94,063 (66,450)    
Federal income tax receivable 0      
Prepaid expenses and other assets 38,629 25,976    
Total current assets 450,052 245,477    
Investments in unconsolidated affiliates 51,811 48,361    
Investment in subsidiaries 95,943 44,323    
Property and equipment, net 74,837 59,434    
Non-current cash, restricted 0      
Deferred tax asset, non-current 90      
Goodwill 224,275 163,897    
Intangible assets, net 17,228 15,183    
Non-current consumer loans, net 0      
Other assets, net 8,585 7,036    
Total assets 922,821 583,711    
Current liabilities:        
Current maturities of long-term debt 0      
Current capital lease obligations 594      
Accounts payable and other accrued expenses 56,094 50,871    
Customer layaway deposits 6,251 5,711    
Intercompany payables 353,223 178,375    
Federal income taxes payable (44) (5,150)    
Total current liabilities 416,118 229,807    
Long-term debt, less current maturities 0 0    
Long-term capital lease obligation 995      
Deferred tax liability 1,327 1,563    
Deferred gains and other long-term liabilities 1,898 2,102    
Total liabilities 420,338 233,472    
Temporary Equity:        
Redeemable noncontrolling interest 0 0    
Stockholders' equity:        
Additional paid-in capital 80,210 98,980    
Retained earnings 423,569 251,418    
Accumulated other comprehensive income (loss) (1,309) (170)    
EZCORP, Inc. stockholders’ equity 502,483 350,239    
Total liabilities and stockholders' equity 922,821 583,711    
Other Subsidiaries [Member]
       
Current assets:        
Cash and cash equivalents 20,088 3,109 1,992 1,014
Cash, restricted 1,145      
Pawn loans, net 16,763 10,861    
Consumer loans, net 17,590 2,085    
Pawn service charges receivable, net 2,738 1,663    
Consumer loan fees receivable, net 23,517 133    
Inventory, net 16,049 9,096    
Deferred tax asset 0 0    
Receivable from affiliates 0 0    
Federal income tax receivable 302      
Prepaid expenses and other assets 4,579 4,606    
Total current assets 102,771 31,553    
Investments in unconsolidated affiliates 0 0    
Investment in subsidiaries 0 0    
Property and equipment, net 33,294 19,064    
Non-current cash, restricted 4,337      
Deferred tax asset, non-current 0      
Goodwill 150,388 9,309    
Intangible assets, net 26,409 2,460    
Non-current consumer loans, net 61,997      
Other assets, net 7,644 1,362    
Total assets 386,840 63,748    
Current liabilities:        
Current maturities of long-term debt 21,085      
Current capital lease obligations 0      
Accounts payable and other accrued expenses 22,703 6,516    
Customer layaway deposits 987 465    
Intercompany payables 99,418 20,761    
Federal income taxes payable 4,860 (3,709)    
Total current liabilities 149,053 24,033    
Long-term debt, less current maturities 68,836 0    
Long-term capital lease obligation 0      
Deferred tax liability (239) 828    
Deferred gains and other long-term liabilities 12,005 0    
Total liabilities 229,655 24,861    
Temporary Equity:        
Redeemable noncontrolling interest 53,681 0    
Stockholders' equity:        
Additional paid-in capital 102,188 50,568    
Retained earnings 3,828 (4,183)    
Accumulated other comprehensive income (loss) (2,512) (7,499)    
EZCORP, Inc. stockholders’ equity 103,504 38,887    
Total liabilities and stockholders' equity 386,840 63,748    
Eliminations [Member]
       
Current assets:        
Cash and cash equivalents 0 0    
Cash, restricted 0      
Pawn loans, net 0 0    
Consumer loans, net 0 0    
Pawn service charges receivable, net 0 0    
Consumer loan fees receivable, net 0 0    
Inventory, net 0 0    
Deferred tax asset 0 0    
Receivable from affiliates (282,249) 0    
Federal income tax receivable 0      
Prepaid expenses and other assets 0 0    
Total current assets (282,249) 0    
Investments in unconsolidated affiliates 0 0    
Investment in subsidiaries (208,358) (128,626)    
Property and equipment, net 0 0    
Non-current cash, restricted 0      
Deferred tax asset, non-current 0      
Goodwill 0 0    
Intangible assets, net 0 0    
Non-current consumer loans, net 0      
Other assets, net 0 2    
Total assets (490,607) (128,624)    
Current liabilities:        
Current maturities of long-term debt 0      
Current capital lease obligations 0      
Accounts payable and other accrued expenses 0 0    
Customer layaway deposits 0 0    
Intercompany payables (282,248) 54    
Federal income taxes payable 0 0    
Total current liabilities (282,248) 54    
Long-term debt, less current maturities 0 0    
Long-term capital lease obligation 0      
Deferred tax liability 0 0    
Deferred gains and other long-term liabilities 0 0    
Total liabilities (282,248) 54    
Temporary Equity:        
Redeemable noncontrolling interest 0 0    
Stockholders' equity:        
Additional paid-in capital (208,358) (128,676)    
Retained earnings 0 0    
Accumulated other comprehensive income (loss) 0 0    
EZCORP, Inc. stockholders’ equity (208,359) (128,678)    
Total liabilities and stockholders' equity (490,607) (128,624)    
Common Stock Class A Non-voting
       
Stockholders' equity:        
Common Stock 482 471    
Common Stock Class A Non-voting | Parent [Member]
       
Stockholders' equity:        
Common Stock 470 461    
Common Stock Class A Non-voting | Subsidiary Guarantors [Member]
       
Stockholders' equity:        
Common Stock 12 12    
Common Stock Class A Non-voting | Other Subsidiaries [Member]
       
Stockholders' equity:        
Common Stock 0 0    
Common Stock Class A Non-voting | Eliminations [Member]
       
Stockholders' equity:        
Common Stock 0 (2)    
Common Stock Class B Voting [Member]
       
Stockholders' equity:        
Common Stock 30 30    
Common Stock Class B Voting [Member] | Parent [Member]
       
Stockholders' equity:        
Common Stock 30 30    
Common Stock Class B Voting [Member] | Subsidiary Guarantors [Member]
       
Stockholders' equity:        
Common Stock 1 (1)    
Common Stock Class B Voting [Member] | Other Subsidiaries [Member]
       
Stockholders' equity:        
Common Stock 0 1    
Common Stock Class B Voting [Member] | Eliminations [Member]
       
Stockholders' equity:        
Common Stock $ (1) $ 0    
[1] Our consolidated assets as of September 30, 2012, include the following assets of the Crediamigo securitization trust that can only be used to settle its liabilities: Restricted cash, $4.3 million; Consumer loans, net, $33.6 million; Consumer loan fees receivable, net, $7.7 million; Intangible assets, net $2.6 million and total assets, $48.2 million.
[2] Our consolidated liabilities as of September 30, 2012, include $32.7 million of long-term debt for which the creditors of the Crediamigo securitization trust do not have recourse to EZCORP, Inc.