XML 26 R46.htm IDEA: XBRL DOCUMENT v2.4.0.6
Operating Segment Information (Tables)
12 Months Ended
Sep. 30, 2012
Segment Reporting [Abstract]  
Operating segment information
The following tables present operating segment information for the three years ending ending September 30, 2012, 2011, and 2010 including the reclassifications discussed in Note 1, “Organization and Summary of Significant Accounting Policies.”
 
Year Ended September 30, 2012
 
U.S. & Canada
 
Latin America
 
Other International
 
Consolidated
 
(in thousands)
Revenues:
 
 
 
 
 
 
 
Merchandise sales
$
293,461

 
$
41,949

 
$

 
$
335,410

Jewelry scrapping sales
192,587

 
15,732

 

 
208,319

Pawn service charges
210,645

 
24,997

 

 
235,642

Consumer loan fees
170,886

 
26,901

 
9,884

 
207,671

Other revenues
3,769

 
1,348

 
308

 
5,425

Total revenues
871,348

 
110,927

 
10,192

 
992,467

 
 
 
 
 
 
 
 
Merchandise cost of goods sold
169,285

 
22,729

 

 
192,014

Jewelry scrapping cost of goods sold
122,955

 
11,893

 

 
134,848

Consumer loan bad debt
37,405

 
309

 
3,663

 
41,377

Net revenues
541,703

 
75,996

 
6,529

 
624,228

 
 
 
 
 
 
 
 
Store operations
272,446

 
28,919

 
2,121

 
303,486

Administrative
25,893

 
14,281

 
4,597

 
44,771

Depreciation
13,930

 
3,725

 
177

 
17,832

Amortization
526

 
1,388

 
46

 
1,960

(Gain)/loss on sale or disposal of assets
(235
)
 
12

 
223

 

Interest, net
(3
)
 
(4,507
)
 
(1
)
 
(4,511
)
Equity in net income of unconsolidated affiliates

 

 
(17,400
)
 
(17,400
)
Other income
(647
)
 
(4
)
 
(559
)
 
(1,210
)
Segment contribution
$
229,793

 
$
32,182

 
$
17,325

 
$
279,300

Corporate expenses:
 
 
 
 
 
 
 
Administrative
 
 
 
 
 
 
49,264

Depreciation
 
 
 
 
 
 
5,457

Amortization
 
 
 
 
 
 
19

Gain on sale or disposal of assets
 
 
 
 
 
 
(1
)
Interest, net
 
 
 
 
 
 
2,961

Income before taxes
 
 
 
 
 
 
221,600

Income tax expense
 
 
 
 
 
 
71,023

Net income
 
 
 
 
 
 
150,577

Net income attributable to noncontrolling interest
 
 
 
 
 
 
6,869

Net income attributable to EZCORP, Inc.
 
 
 
 
 
 
$
143,708


 
Year Ended September 30, 2011
 
U.S. & Canada
 
Latin America
 
Other International
 
Consolidated
 
(in thousands)
Revenues:
 
 
 
 
 
 
 
Merchandise sales
$
256,846

 
$
25,237

 
$

 
$
282,083

Jewelry scrapping sales
196,482

 
15,997

 

 
212,479

Pawn service charges
184,234

 
16,901

 

 
201,135

Consumer loan fees
171,951

 

 

 
171,951

Other revenues
1,547

 
122

 

 
1,669

Total revenues
811,060

 
58,257

 

 
869,317

 
 
 
 
 
 
 
 
Merchandise cost of goods sold
147,388

 
14,672

 

 
162,060

Jewelry scrapping cost of goods sold
121,355

 
12,205

 

 
133,560

Consumer loan bad debt
38,759

 

 

 
38,759

Net revenues
503,558

 
31,380

 

 
534,938

 
 
 
 
 
 
 
 
Store operations
246,416

 
20,636

 

 
267,052

Administrative
19,444

 
4,447

 
795

 
24,686

Depreciation
11,211

 
2,446

 

 
13,657

Amortization
456

 
399

 

 
855

Loss on sale or disposal of assets
296

 
13

 

 
309

Interest, net
30

 
4

 

 
34

Equity in net income of unconsolidated affiliates

 

 
(16,237
)
 
(16,237
)
Other (income) expense
(3
)
 
7

 
(168
)
 
(164
)
Segment contribution
$
225,708

 
$
3,428

 
$
15,610

 
$
244,746

Corporate expenses:
 
 
 
 
 
 
 
Administrative
 
 
 
 
 
 
50,584

Depreciation
 
 
 
 
 
 
3,832

Interest, net
 
 
 
 
 
 
1,619

Income before taxes
 
 
 
 
 
 
188,711

Income tax expense
 
 
 
 
 
 
66,552

Net income
 
 
 
 
 
 
122,159

Net income attributable to noncontrolling interest
 
 
 
 
 
 

Net income attributable to EZCORP, Inc.
 
 
 
 
 
 
$
122,159


 
Year Ended September 30, 2010
 
U.S. & Canada
 
Latin America
 
Other International
 
Consolidated
 
(in thousands)
Revenues:
 
 
 
 
 
 
 
Merchandise sales
$
226,424

 
$
14,030

 
$

 
$
240,454

Jewelry scrapping sales
164,022

 
7,389

 

 
171,411

Pawn service charges
154,505

 
9,190

 

 
163,695

Consumer loan fees
157,022

 

 

 
157,022

Other revenues
463

 

 

 
463

Total revenues
702,436

 
30,609

 

 
733,045

 
 
 
 
 
 
 
 
Merchandise cost of goods sold
131,825

 
8,459

 

 
140,284

Jewelry scrapping cost of goods sold
104,701

 
6,137

 

 
110,838

Consumer loan bad debt
34,444

 

 

 
34,444

Net revenues
431,466

 
16,013

 

 
447,479

 
 
 
 
 
 
 
 
Store operations
225,006

 
11,658

 

 
236,664

Administrative
16,550

 
2,763

 
69

 
19,382

Depreciation
9,442

 
1,453

 

 
10,895

Amortization
275

 
356

 

 
631

(Gain)/loss on sale or disposal of assets
1,546

 
(2
)
 

 
1,544

Interest, net

 
2

 

 
2

Equity in net income of unconsolidated affiliates

 

 
(10,750
)
 
(10,750
)
Other (income) expense
3

 
(3
)
 
(93
)
 
(93
)
Segment contribution
$
178,644

 
$
(214
)
 
$
10,774

 
$
189,204

Corporate expenses:
 
 
 
 
 
 
 
Administrative
 
 
 
 
 
 
33,358

Depreciation
 
 
 
 
 
 
3,135

Gain on sale or disposal of assets
 
 
 
 
 
 
(16
)
Interest, net
 
 
 
 
 
 
1,197

Income before taxes
 
 
 
 
 
 
151,530

Income tax expense
 
 
 
 
 
 
54,236

Net income
 
 
 
 
 
 
97,294

Net income attributable to noncontrolling interest
 
 
 
 
 
 

Net income attributable to EZCORP, Inc.
 
 
 
 
 
 
$
97,294

Separately identified segment assets
The following table presents separately identified segment assets:
 
U.S & Canada
 
Latin America
 
Other International
 
Consolidated
 
(in thousands)
Assets at September 30, 2012
 
 
 
 
 
 
 
Cash and cash equivalents
$
14,820

 
$
20,702

 
$
1,789

 
$
37,311

Restricted cash

 
1,145

 

 
1,145

Pawn loans, net
140,885

 
16,763

 

 
157,648

Consumer loans, net
18,960

 
73,422

 
3,767

 
96,149

Service charges and fees receivable, net
34,066

 
24,637

 
1,114

 
59,817

Inventory, net
94,449

 
14,765

 

 
109,214

Property and equipment, net
60,947

 
23,220

 
1,503

 
85,670

Restricted cash, non-current

 
4,337

 

 
4,337

Goodwill
224,306

 
110,401

 
39,956

 
374,663

Intangibles, net
18,824

 
21,867

 
2,946

 
43,637

Total separately identified recorded segment assets
$
607,257

 
$
311,259

 
$
51,075

 
$
969,591

Consumer loans outstanding from unaffiliated lenders
$
25,484

 
$

 
$

 
$
25,484

Assets at September 30, 2011
 
 
 
 
 
 
 
Cash and cash equivalents
$
10,040

 
$
1,496

 
$

 
$
11,536

Pawn loans, net
134,457

 
10,861

 

 
145,318

Consumer loans, net
14,611

 

 

 
14,611

Service charges and fees receivable, net
31,567

 
1,663

 

 
33,230

Inventory, net
81,859

 
8,514

 

 
90,373

Property and equipment, net
51,469

 
12,769

 

 
64,238

Goodwill
163,897

 
9,309

 

 
173,206

Intangibles, net
16,775

 
867

 

 
17,642

Total separately identified recorded segment assets
$
504,675

 
$
45,479

 
$

 
$
550,154

Consumer loans outstanding from unaffiliated lenders
$
27,040

 
$

 
$

 
$
27,040

Reconciliation of separately identified recorded segment assets to consolidated total assets:
The following table reconciles separately identified recorded segment assets, as shown above, to our consolidated total assets:
 
September 30,
 
2012
 
2011
 
(in thousands)
Total separately identified recorded segment assets
$
969,591

 
$
550,154

Corporate assets
248,416

 
206,296

Total assets
$
1,218,007

 
$
756,450

Schedule of Revenue from External Customers Attributed to Foreign Countries by Geographic Area [Table Text Block]
The following tables provide geographic information required by ASC 280-10-50-41:
 
Fiscal Years Ended September 30,
 
2012
 
2011
 
2010
 
(in thousands)
Revenues:
 
 
 
 
 
U.S.
$
854,766

 
$
800,564

 
$
700,354

Mexico
110,927

 
58,257

 
30,609

Canada
16,582

 
10,496

 
2,082

U.K
10,192

 

 

Total
$
992,467

 
$
869,317

 
$
733,045

Schedule of Disclosure on Geographic Areas, Long-Lived Assets in Individual Foreign Countries by Country [Table Text Block]
 
 September 30,
 
2012
 
2011
 
(in thousands)
Long-Lived assets:
 
 
 
U.S.
$
317,887

 
$
240,661

Mexico
155,488

 
22,945

Canada
10,199

 
7,888

U.K
44,363

 

Other
42

 

Total
$
527,979

 
$
271,494