XML 72 R63.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Information (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2012
Sep. 30, 2011
Jun. 30, 2011
Sep. 30, 2010
Current assets:        
Cash and cash equivalents $ 50,774 $ 23,969 $ 27,492 $ 25,854
Restricted Cash and Cash Equivalents, Current 1,051 0 0  
Pawn loans, net 147,503 145,318 134,633  
Consumer loans, net 28,487 14,611 14,437  
Pawn service charges receivable, net 26,092 26,455 24,372  
Consumer loan fees receivable, net 25,729 6,775 6,884  
Inventory, net 94,421 90,373 79,031  
Deferred tax asset 18,226 18,125 16,150  
Receivable from affiliates 0 0 0  
Federal income tax receivable 9,898 0 3,099  
Prepaid expenses and other assets 40,268 30,611 21,932  
Total current assets 442,449 356,237 328,030  
Investments in unconsolidated affiliates 125,309 120,319 114,777  
Investment in subsidiaries 0 0 0  
Property and equipment, net 100,196 78,498 75,049  
Deferred tax asset, non-current   0    
Goodwill 321,423 173,206 167,017 117,305
Intangible assets, net 78,666 19,790 20,192  
Non-current consumer loans, net 50,587 0 0  
Other assets, net 19,443 8,400 8,556  
Total assets 1,138,073 756,450 713,621  
Current liabilities:        
Current maturities of long-term debt 31,126 0 0  
Capital Lease Obligations, Current 395 0 0  
Accounts payable and other accrued expenses 70,696 57,400 53,242  
Customer layaway deposits 6,740 6,176 6,131  
Intercompany payables 0 0 0  
Federal income taxes payable 0 693 0  
Total current liabilities 108,957 64,269 59,373  
Long-term debt, less current maturities 175,740 17,500 26,500  
Capital Lease Obligations, Noncurrent 764 0 0  
Deferred tax liability 7,788 8,331 1,237  
Deferred gains and other long-term liabilities 14,187 2,102 2,209  
Total liabilities 307,436 92,202 89,319  
Temporary Equity:        
Redeemable noncontrolling interest 44,864 0 0  
Stockholders' equity:        
Additional paid-in capital 266,653 242,398 233,056  
Retained earnings 527,231 422,095 385,730  
Accumulated other comprehensive income (loss) (8,623) (746) 5,017  
EZCORP, Inc. stockholders' equity 785,773 664,248 624,302  
Total liabilities and stockholders' equity 1,138,073 756,450 713,621  
Parent [Member]
       
Current assets:        
Cash and cash equivalents 703 0 0 0
Restricted Cash and Cash Equivalents, Current 0      
Pawn loans, net 0 0 0  
Consumer loans, net 0 0 0  
Pawn service charges receivable, net 0 0 0  
Consumer loan fees receivable, net 0 0 0  
Inventory, net 0 0 0  
Deferred tax asset 12,747 12,728 10,560  
Receivable from affiliates 202,619 66,450 46,658  
Federal income tax receivable 9,732 0 3,099  
Prepaid expenses and other assets 42 29 42  
Total current assets 225,843 79,207 60,359  
Investments in unconsolidated affiliates 51,156 71,958 68,321  
Investment in subsidiaries 135,412 84,303 76,999  
Property and equipment, net 0 0 0  
Deferred tax asset, non-current   0    
Goodwill 0 0 0  
Intangible assets, net 1,698 2,147 2,296  
Non-current consumer loans, net 0      
Other assets, net 0 0 0  
Total assets 414,109 237,615 207,975  
Current liabilities:        
Current maturities of long-term debt 0      
Capital Lease Obligations, Current 0      
Accounts payable and other accrued expenses 95 13 16  
Customer layaway deposits 0 0 0  
Intercompany payables (170,788) (199,190) (216,982)  
Federal income taxes payable 9,875 9,552 8,879  
Total current liabilities (160,818) (189,625) (208,087)  
Long-term debt, less current maturities 114,700 17,500 26,500  
Capital Lease Obligations, Noncurrent 0      
Deferred tax liability 6,522 5,940 (345)  
Deferred gains and other long-term liabilities 0 0 (446)  
Total liabilities (39,596) (166,185) (182,378)  
Temporary Equity:        
Redeemable noncontrolling interest 0 0 0  
Stockholders' equity:        
Additional paid-in capital 294,135 221,526 214,231  
Retained earnings 154,454 174,860 170,202  
Accumulated other comprehensive income (loss) 4,616 6,923 5,432  
EZCORP, Inc. stockholders' equity 453,705 403,800 390,353  
Total liabilities and stockholders' equity 414,109 237,615 207,975  
Subsidiary Guarantors [Member]
       
Current assets:        
Cash and cash equivalents 28,674 20,860 23,377 23,862
Restricted Cash and Cash Equivalents, Current 0      
Pawn loans, net 134,064 134,457 124,810  
Consumer loans, net 14,928 12,526 12,423  
Pawn service charges receivable, net 24,041 24,792 22,848  
Consumer loan fees receivable, net 6,026 6,642 6,754  
Inventory, net 81,355 81,277 70,326  
Deferred tax asset 5,479 5,397 5,385  
Receivable from affiliates 83,050 (66,450) (46,658)  
Federal income tax receivable 506 0 0  
Prepaid expenses and other assets 35,840 25,976 17,757  
Total current assets 413,963 245,477 237,022  
Investments in unconsolidated affiliates 74,153 48,361 46,456  
Investment in subsidiaries 72,946 44,323 9,145  
Property and equipment, net 69,911 59,434 56,522  
Deferred tax asset, non-current   0    
Goodwill 221,519 163,897 159,572  
Intangible assets, net 15,998 15,183 15,247  
Non-current consumer loans, net 0      
Other assets, net 8,633 7,036 7,207  
Total assets 877,123 583,711 531,171  
Current liabilities:        
Current maturities of long-term debt 0      
Capital Lease Obligations, Current 395      
Accounts payable and other accrued expenses 46,495 50,871 47,531  
Customer layaway deposits 5,884 5,711 5,703  
Intercompany payables 371,474 178,375 169,742  
Federal income taxes payable (6,168) (5,150) (5,157)  
Total current liabilities 418,080 229,807 217,819  
Long-term debt, less current maturities 0 0 0  
Capital Lease Obligations, Noncurrent 764      
Deferred tax liability 1,266 1,563 1,571  
Deferred gains and other long-term liabilities 1,880 2,102 2,208  
Total liabilities 421,990 233,472 221,598  
Temporary Equity:        
Redeemable noncontrolling interest 0 0 0  
Stockholders' equity:        
Additional paid-in capital 78,688 98,980 89,629  
Retained earnings 377,229 251,418 220,039  
Accumulated other comprehensive income (loss) (796) (170) (105)  
EZCORP, Inc. stockholders' equity 455,133 350,239 309,573  
Total liabilities and stockholders' equity 877,123 583,711 531,171  
Other Subsidiaries [Member]
       
Current assets:        
Cash and cash equivalents 21,397 3,109 4,115 1,992
Restricted Cash and Cash Equivalents, Current 1,051      
Pawn loans, net 13,439 10,861 9,823  
Consumer loans, net 13,559 2,085 2,014  
Pawn service charges receivable, net 2,051 1,663 1,524  
Consumer loan fees receivable, net 19,703 133 130  
Inventory, net 13,066 9,096 8,705  
Deferred tax asset 0 0 205  
Receivable from affiliates 0 0 0  
Federal income tax receivable (340) 0 0  
Prepaid expenses and other assets 4,386 4,606 4,133  
Total current assets 88,312 31,553 30,649  
Investments in unconsolidated affiliates 0 0 0  
Investment in subsidiaries 0 0 0  
Property and equipment, net 30,285 19,064 18,527  
Deferred tax asset, non-current   0    
Goodwill 99,904 9,309 7,445  
Intangible assets, net 60,970 2,460 2,649  
Non-current consumer loans, net 50,587      
Other assets, net 10,810 1,362 1,349  
Total assets 340,868 63,748 60,619  
Current liabilities:        
Current maturities of long-term debt 31,126      
Capital Lease Obligations, Current 0      
Accounts payable and other accrued expenses 24,106 6,516 5,695  
Customer layaway deposits 856 465 428  
Intercompany payables 84,983 20,761 47,240  
Federal income taxes payable (3,707) (3,709) (3,722)  
Total current liabilities 137,364 24,033 49,641  
Long-term debt, less current maturities 61,040 0 0  
Capital Lease Obligations, Noncurrent 0      
Deferred tax liability 0 828 11  
Deferred gains and other long-term liabilities 12,307 0 447  
Total liabilities 210,711 24,861 50,099  
Temporary Equity:        
Redeemable noncontrolling interest 44,864 0 0  
Stockholders' equity:        
Additional paid-in capital 102,188 50,568 15,340  
Retained earnings (4,452) (4,183) (4,511)  
Accumulated other comprehensive income (loss) (12,443) (7,499) (310)  
EZCORP, Inc. stockholders' equity 85,293 38,887 10,520  
Total liabilities and stockholders' equity 340,868 63,748 60,619  
Eliminations [Member]
       
Current assets:        
Cash and cash equivalents 0 0 0  
Restricted Cash and Cash Equivalents, Current 0      
Pawn loans, net 0 0 0  
Consumer loans, net 0 0 0  
Pawn service charges receivable, net 0 0 0  
Consumer loan fees receivable, net 0 0 0  
Inventory, net 0 0 0  
Deferred tax asset 0 0 0  
Receivable from affiliates (285,669) 0 0  
Federal income tax receivable 0 0 0  
Prepaid expenses and other assets 0 0 0  
Total current assets (285,669) 0 0  
Investments in unconsolidated affiliates 0 0 0  
Investment in subsidiaries (208,358) (128,626) (86,144)  
Property and equipment, net 0 0 0  
Deferred tax asset, non-current   0    
Goodwill 0 0 0  
Intangible assets, net 0 0 0  
Non-current consumer loans, net 0      
Other assets, net 0 2 0  
Total assets (494,027) (128,624) (86,144)  
Current liabilities:        
Current maturities of long-term debt 0      
Capital Lease Obligations, Current 0      
Accounts payable and other accrued expenses 0 0 0  
Customer layaway deposits 0 0 0  
Intercompany payables (285,669) 54 0  
Federal income taxes payable 0 0 0  
Total current liabilities (285,669) 54 0  
Long-term debt, less current maturities 0 0 0  
Capital Lease Obligations, Noncurrent 0      
Deferred tax liability 0 0 0  
Deferred gains and other long-term liabilities 0 0 0  
Total liabilities (285,669) 54 0  
Temporary Equity:        
Redeemable noncontrolling interest 0 0 0  
Stockholders' equity:        
Additional paid-in capital (208,358) (128,676) (86,144)  
Retained earnings 0 0 0  
Accumulated other comprehensive income (loss) 0 0 0  
EZCORP, Inc. stockholders' equity (208,358) (128,678) (86,144)  
Total liabilities and stockholders' equity (494,027) (128,624) (86,144)  
Common Stock Class A Non-voting [Member]
       
Stockholders' equity:        
Common Stock 482 471 469  
Common Stock Class A Non-voting [Member] | Parent [Member]
       
Stockholders' equity:        
Common Stock 470 461 458  
Common Stock Class A Non-voting [Member] | Subsidiary Guarantors [Member]
       
Stockholders' equity:        
Common Stock 12 12 11  
Common Stock Class A Non-voting [Member] | Other Subsidiaries [Member]
       
Stockholders' equity:        
Common Stock 0 0 0  
Common Stock Class A Non-voting [Member] | Eliminations [Member]
       
Stockholders' equity:        
Common Stock 0 (2) 0  
Common Stock Class B Voting [Member]
       
Stockholders' equity:        
Common Stock 30 30 30  
Common Stock Class B Voting [Member] | Parent [Member]
       
Stockholders' equity:        
Common Stock 30 30 30  
Common Stock Class B Voting [Member] | Subsidiary Guarantors [Member]
       
Stockholders' equity:        
Common Stock 0 (1) (1)  
Common Stock Class B Voting [Member] | Other Subsidiaries [Member]
       
Stockholders' equity:        
Common Stock 0 1 1  
Common Stock Class B Voting [Member] | Eliminations [Member]
       
Stockholders' equity:        
Common Stock $ 0 $ 0 $ 0