XML 20 R39.htm IDEA: XBRL DOCUMENT v2.4.0.6
Benefit plans (Tables)
12 Months Ended
Dec. 31, 2011
Benefit plans [Abstract]  
Components of net periodic benefit cost
The following tables provide the components of aggregate annual net periodic benefit cost, changes in the benefit obligation and the funded status of the pension, supplemental executive retirement and other postretirement benefit plans as recognized in the consolidated balance sheet:

   
Pension and Supplemental
  
Other Postretirement
 
   
Executive Retirement Plans
  
Benefits
 
Components of Net Periodic Benefit Cost for fiscal year ending
 
   
12/31/2011
  
12/31/2010
  
12/31/2009
  
12/31/2011
  
12/31/2010
  
12/31/2009
 
   
(In thousands)
 
1. Company Service Cost
 $8,917  $8,531  $8,154  $1,090  $1,126  $1,280 
2. Interest Cost
  16,098   15,535   14,300   1,350   1,183   1,463 
3. Expected Return on Assets
  (17,373)  (14,502)  (15,340)  (3,299)  (2,891)  (2,229)
4. Other Adjustments
  -   -   -   -   -   - 
Subtotal
  7,642   9,564   7,114   (859)  (582)  514 
5. Amortization of :
                        
a. Net Transition Obligation/(Asset)
  -   -   -   -   -   - 
b. Net Prior Service Cost/(Credit)
  661   650   716   (6,217)  (6,138)  (6,059)
c. Net Losses/(Gains)
  4,010   5,924   6,330   632   764   1,704 
Total Amortization
  4,671   6,574   7,046   (5,585)  (5,374)  (4,355)
6. Net Periodic Benefit Cost
  12,313   16,138   14,160   (6,445)  (5,956)  (3,841)
7. Cost of settlements or curtailments
  -   -   -   -   -   - 
8. Total Expense for Year
 $12,313  $16,138  $14,160  $(6,445) $(5,956) $(3,841)
Development of funded status
Development of Funded Status
 
   
Pension and Supplemental
  
Other Postretirement
 
   
Executive Retirement Plans
  
Benefits
 
   
12/31/2011
  
12/31/2010
  
12/31/2011
  
12/31/2010
 
   
(In thousands)
 
              
Actuarial Value of Benefit Obligations
            
1. Measurement Date
 
12/31/2011
  
12/31/2010
  
12/31/2011
  
12/31/2010
 
2. Accumulated Benefit Obligation
 $297,145  $270,684  $25,007  $26,200 
                  
Funded Status/Asset (Liability) on the Consolidated Balance Sheet
                
1. Projected Benefit Obligation
 $(318,048) $(291,456) $(25,007) $(26,200)
2. Plan Assets at Fair Value
  305,748   284,080   42,578   44,362 
3. Funded Status - Overfunded/Asset
  N/A   N/A  $17,571  $18,162 
4. Funded Status - Underfunded/Liability
 $(12,300) $(7,376)  N/A   N/A 
 
Accumulated Other Comprehensive Income
 
   
12/31/2011
  
12/31/2010
  
12/31/2011
  
12/31/2010
 
   
(In thousands)
 
1. Net Actuarial (Gain)/Loss
 $95,298  $81,802  $14,109  $13,463 
2. Net Prior Service Cost/(Credit)
  2,278   2,847   (41,072)  (47,290)
3. Net Transition Obligation/(Asset)
  -   -   -   - 
4. Total at Year End
 $97,576  $84,649  $(26,964) $(33,827)
Change in projected benefit obligation

   
Pension and Supplemental
  
Other Postretirement
 
   
Executive Retirement Plans
  
Benefits
 
Change in Projected Benefit Obligation
    
   
12/31/2011
  
12/31/2010
  
12/31/2011
  
12/31/2010
 
   
(In thousands)
 
1. Benefit Obligation at Beginning of Year
 $291,456  $258,592  $26,200  $24,144 
2. Company Service Cost
  8,917   8,531   1,090   1,126 
3. Interest Cost
  16,098   15,535   1,350   1,183 
4. Plan Participants' Contributions
  -   -   261   327 
5. Net Actuarial (Gain)/Loss due to Assumption Changes
  23,037   10,425   397   (2,925)
6. Net Actuarial (Gain)/Loss due to Plan Experience
  (6,544)  3,624   (3,643)  3,695 
7. Benefit Payments from Fund (1)
  (14,692)  (5,769)  (560)  (510)
8. Benefit Payments Directly by Company
  (316)  (231)  (87)  (120)
9. Plan Amendments
  92   749   -   (720)
10. Other Adjustment
  -   -   -   - 
11. Benefit Obligation at End of Year
 $318,048  $291,456  $25,007  $26,200 

(1) In 2011, includes lump sum payments of $8.2 million from our pension plan to eligible participants, which were former employees with vested benefits of $50 thousand or less. Additional former employees may elect this option in 2012.
Change in plan assets
The changes in the fair value of the net assets available for plan benefits are as follows:

Change in Plan Assets
 
   
12/31/2011
  
12/31/2010
  
12/31/2011
  
12/31/2010
 
   
(In thousands)
 
1. Fair Value of Plan Assets at Beginning of Year
 $284,080  $243,369  $44,362  $38,920 
2. Company Contributions
  20,316   15,231   -   - 
3. Plan Participants' Contributions
  -   -   261   327 
4. Benefit Payments from Fund
  (14,692)  (5,769)  (560)  (510)
5. Benefit Payments paid directly by Company
  (316)  (231)  (87)  (120)
6. Actual Return on Assets
  16,360   31,480   (1,224)  5,951 
7. Other Adjustment
  -   -   (173)  (207)
8. Fair Value of Plan Assets at End of Year
 $305,748  $284,080  $42,578  $44,361 
Change in accumulated other comprehensive income (AOCI)
   
Pension and Supplemental
 
Other Postretirement
 
   
Executive Retirement Plans
 
Benefits
 
Change in Accumulated Other Comprehensive Income (AOCI)
 
   
12/31/2011
  
12/31/2010
  
12/31/2011
  
12/31/2010
 
   
(In thousands)
 
1. AOCI in Prior Year
 $84,649  $93,403  $(33,827) $(36,190)
2. Increase/(Decrease) in AOCI
                
a. Recognized during year - Prior Service (Cost)/Credit
  (661)  (650)  6,217   6,138 
b. Recognized during year - Net Actuarial (Losses)/Gains
  (4,010)  (5,924)  (632)  (764)
c. Occurring during year - Prior Service Cost
  92   749   -   (720)
d. Occurring during year - Net Actuarial Losses/(Gains)
  17,507   (2,929)  1,278   (2,291)
3. AOCI in Current Year
 $97,576  $84,649  $(26,964) $(33,827)
Amortizations expected to be recognized during next fiscal year
Amortizations Expected to be Recognized During Next Fiscal Year Ending
 
   
12/31/2012
  
12/31/2012
 
   
(In thousands)
 
1. Amortization of Net Transition
      
Obligation/(Asset)
 $-  $- 
2. Amortization of Prior Service Cost/(Credit)
  643   (6,217)
3. Amortization of Net Losses/(Gains)
  5,911   842 
Actuarial assumptions
The projected benefit obligations, net periodic benefit costs and accumulated postretirement benefit obligation for the plans were determined using the following weighted average assumptions.

   
Pension and Supplemental
  
Other Postretirement
 
   
Executive Retirement Plans
  
Benefits
 
Actuarial Assumptions
 
   
12/31/2011
  
12/31/2010
  
12/31/2011
  
12/31/2010
 
Weighted-Average Assumptions Used to Determine Benefit Obligations at year end
 
1. Discount Rate
  5.25%  5.75%  4.75%  5.50%
2. Rate of Compensation Increase
  3.00%  3.00%  N/A   N/A 
                  
Weighted-Average Assumptions Used to Determine Net Periodic Benefit Cost for Year
 
1. Discount Rate
  5.75%  6.00%  5.50%  5.75%
2. Expected Long-term Return on Plan Assets
  6.00%  6.00%  7.50%  7.50%
3. Rate of Compensation Increase
  3.00%  3.00%  N/A   N/A 
                  
Assumed Health Care Cost Trend Rates at year end
 
1. Health Care Cost Trend Rate Assumed for Next Year
  N/A   N/A   8.00%  8.50%
2. Rate to Which the Cost Trend Rate is Assumed to Decline (Ultimate Trend Rate)
  N/A   N/A   5.00%  5.00%
3. Year That the Rate Reaches the Ultimate Trend Rate
  N/A   N/A   2018   2018 
Weighted-average asset allocations
The weighted-average asset allocations of the plans are as follows:

         
Other Postretirement
 
   
Pension Plan
  
Benefits
 
Plan Assets
            
   
12/31/2011
  
12/31/2010
  
12/31/2011
  
12/31/2010
 
Allocation of Assets at year end
 
1. Equity Securities
  38%  38%  100%  100%
2. Debt Securities
  62%  62%  0%  0%
3. Other
  0%  0%  0%  0%
4. Total
  100%  100%  100%  100%

Fair value of plan assets
The following table sets forth by level, within the fair value hierarchy, the pension plan assets at fair value as of December 31, 2011.

Assets at Fair Value as of December 31, 2011

Pension Plan
 
Level 1
  
Level 2
  
Level 3
  
Total
 
   
(In thousands)
 
Domestic Mutual Funds
 $58,699  $-  $-  $58,699 
International Mutual Funds
  32,664   -   -   32,664 
Common Stocks
  45,770   -   -   45,770 
Corporate Bonds
  -   118,575   -   118,575 
U.S. Government Securities
  13,137   -   -   13,137 
Municipals
  -   18,362   -   18,362 
Foreign Bonds
  -   15,411   -   15,411 
Foreign Stocks
  3,130   -   -   3,130 
Total Assets at fair value
 $153,400  $152,348  $-  $305,748 
 
The following tables show the estimated future contributions and estimated future benefit payments.

   
Pension and Supplemental
  
Other Postretirement
 
   
Executive Retirement Plans
  
Benefits
 
Company Contributions
      
   
12/31/2011
  
12/31/2011
 
   
(In thousands)
 
Company Contributions for the Year Ending:
 
1. Current
 $20,316  $- 
2. Current + 1
  984   - 
Minimum and maximum allocation ranges for fixed income securities and equity securities
The primary focus in developing asset allocation ranges for the portfolio is the assessment of the portfolio's investment objectives and the level of risk that is acceptable to obtain those objectives. To achieve these goals the minimum and maximum allocation ranges for fixed income securities and equity securities are:

   
Minimum
  
Maximum
 
Fixed income
  40%  100%
Equity
  0%  60%
Cash equivalents
  0%  10%
 
The primary focus in developing asset allocation ranges for the portfolio is the assessment of the portfolio's investment objectives and the level of risk that is acceptable to obtain those objectives. To achieve these goals the minimum and maximum allocation ranges for fixed income securities and equity securities are:

   
Minimum
  
Maximum
 
Fixed income
  0%  10%
Equity
  90%  100%

Actual and estimated future contributions and actual and estimated future benefit payments
The following tables show the estimated future contributions and estimated future benefit payments.

   
Pension and Supplemental
  
Other Postretirement
 
   
Executive Retirement Plans
  
Benefits
 
Company Contributions
      
   
12/31/2011
  
12/31/2011
 
   
(In thousands)
 
Company Contributions for the Year Ending:
 
1. Current
 $20,316  $- 
2. Current + 1
  984   - 


Benefit Payments (Total)
      
   
12/31/2011
  
12/31/2011
 
   
(In thousands)
 
Actual Benefit Payments for the Year Ending:
 
1. Current
 $15,008  $387 
Expected Benefit Payments for the Year Ending:
 
2. Current + 1
  10,377   907 
3. Current + 2
  11,383   1,033 
4. Current + 3
  14,051   1,227 
5. Current + 4
  14,194   1,318 
6. Current + 5
  15,098   1,472 
7. Current + 6 - 10
  95,553   10,686 
Effect of a 1% change in the health care trend rate assumption
Assumed health care cost trend rates have a significant effect on the amounts reported for the health care plan. A 1% change in the health care trend rate assumption would have the following effects on other postretirement benefits:

   
1-Percentage
  
1-Percentage
 
   
Point Increase
  
Point Decrease
 
   
(In thousands)
 
        
Effect on total service and interest cost components
 $573  $(408)
Effect on postretirement benefit obligation
  4,463   (3,490)