EX-12 4 c49773exv12.htm EX-12 EX-12
Exhibit 12
MGIC INVESTMENT CORPORATION
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(in thousands, except for ratio data)
                                         
    Year ended December 31,  
    2008     2007     2006     2005     2004  
 
                                       
(Loss) income before taxes and equity investees
  $ (937,729 )   $ (2,234,654 )   $ 525,328     $ 656,493     $ 591,777  
 
                                       
Distributions from equity investees
    22,204       51,512       150,549       144,161       82,300  
 
                             
 
                                       
Net (loss) earnings
    (915,525 )     (2,183,142 )     675,877       800,654       674,077  
 
                                       
Fixed charges:
                                       
Interest expense
    65,660       41,130       38,473       39,905       40,046  
Amortization of debt expense
    5,504       856       875       1,186       1,085  
Rent expense (1/3) (reasonable approximation of the interest factor)
    4,074       3,888       3,624       3,694       3,911  
 
                             
 
                                       
Total fixed charges
    75,238       45,874       42,972       44,785       45,042  
 
                                       
Net (loss) earnings and fixed charges
  $ (840,287 )   $ (2,137,268 )   $ 718,849     $ 845,439     $ 719,119  
 
                                       
Ratio of net (loss) earnings and fixed charges to fixed charges
    (1 )     (1 )     16.7       18.9       16.0  
 
(1)   Total earnings were insufficient to cover fixed charges by $915.5 million and $2.2 billion in 2008 and 2007, respectively. Total losses for 2008 included an approximately $1.9 billion increase in net loss reserves. Total losses for 2007 included an approximately $1.5 billion increase in net loss reserves, approximately $1.2 billion associated with establishing a premium deficiency reserve on our Wall Street bulk transactions, $466 million for the impairment of our entire interests in C-BASS and $50 million for the impairment of a note from C-BASS.