Exhibit 99

Captive Reinsurance Attachment Analysis Flow Only
As of June 30, 2008

			Quarterly
			Losses
			Incurred Ceded
	Book Year		(millions)
Excess of Loss
		2005	$	1.1
		2006	$	56.5
		2007	$	12.8
Quota Share
		2005	$	1.6
		2006	$	2.5
		2007	$	11.9
Total of XOL and QS			$	86