XML 31 R7.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY - USD ($)
$ in Thousands
Total
Common stock
Paid-in capital
Treasury stock
Accumulated other comprehensive income (loss)
Retained earnings
Balance, beginning of year at Dec. 31, 2021   $ 371,353 $ 1,794,906 $ (675,265) $ 119,697 $ 3,250,691
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Reissuance of treasury stock, net under share-based compensation plans     (20,835) 10,741    
Equity compensation     24,771      
Purchases of common stock       (385,714)    
Other comprehensive income (loss) $ (601,208)       (601,208)  
Net income 865,349         865,349
Cash dividends           (111,746)
Balance, end of year at Dec. 31, 2022 4,642,740 371,353 1,798,842 (1,050,238) (481,511) 4,004,294
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Conversion of 9% Debentures, net of tax     (5,315)      
Reissuance of treasury stock, net under share-based compensation plans     (17,021) 9,764    
Equity compensation     31,607      
Purchases of common stock (340,600)     (343,819)    
Other comprehensive income (loss) 165,230       165,230  
Net income 712,949         712,949
Cash dividends           (124,118)
Balance, end of year at Dec. 31, 2023 5,072,017 371,353 1,808,113 (1,384,293) (316,281) 4,593,125
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Retirement of treasury stock   (119,053)   1,847,265   (1,728,212)
Purchases of common stock (566,600) (3,851)       (93,013)
Reissuance of treasury stock, net under share-based compensation plans     (31,201) 12,135    
Equity compensation     31,324      
Purchases of common stock       (475,107)    
Other comprehensive income (loss) 28,119       28,119  
Net income 762,994         762,994
Cash dividends           (131,042)
Balance, end of year at Dec. 31, 2024 $ 5,172,375 $ 248,449 $ 1,808,236 $ 0 $ (288,162) $ 3,403,852