XML 27 R7.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Cash flows from operating activities:      
Net income $ 865,349 $ 634,983 $ 446,093
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and other amortization 54,252 66,014 57,812
Deferred tax expense (benefit) (4,367) 5,188 27,475
Equity compensation 24,771 17,109 13,803
Loss on debt extinguishment 40,199 36,914 26,736
Net (gains) losses on investments and other financial instruments 7,463 (5,861) (12,576)
Change in certain assets and liabilities:      
Accrued investment income (3,276) (1,905) (292)
Reinsurance recoverable on loss reserves 38,665 28,137 (73,401)
Reinsurance recoverable on paid losses 18,194 (35,606) 852
Premiums receivable (1,460) (496) (457)
Deferred insurance policy acquisition costs 2,609 (110) (3,030)
Profit commission receivable 4,724 (19,245) 4,586
Loss reserves (325,534) 2,985 325,203
Unearned premiums (46,401) (45,409) (93,203)
Return premium accrual (11,800) 7,200 (500)
Current income taxes (8,549) 5,429 6,271
Other, net (4,827) 990 6,937
Net cash provided by operating activities 650,012 696,317 732,309
Cash flows from investing activities:      
Purchases of investments (674,406) (1,531,129) (2,636,972)
Proceeds from sales of investments 399,661 473,904 836,851
Proceeds from maturity of fixed income securities 688,484 900,591 1,030,926
Additions to property and equipment (3,254) (4,115) (3,311)
Net cash provided by (used in) investing activities 410,485 (160,749) (772,506)
Cash flows from financing activities:      
Proceeds from issuance of senior notes 0 0 640,250
Purchase of senior notes 0 0 179,735
Payment of original issue discount - senior notes 0 0 (2,969)
Purchase of convertible junior subordinated debentures (89,118) (98,610) (36,392)
Payment of original issue discount- convertible junior subordinated debentures 0 0 (15,049)
Redemption of 5.75% senior notes (242,296) 0 0
Repayment of FHLB advance (155,000) 0 0
Cash portion of loss on debt extinguishment (39,514) (36,914) (25,266)
Repurchase of common stock (385,573) (290,818) (119,997)
Dividends paid (110,947) (94,219) (82,061)
Payment of debt issuance costs 0 0 (2,020)
Payment of withholding taxes related to share-based compensation net share settlement (10,094) (6,729) (8,940)
Net cash (used in) provided by financing activities (1,032,542) (527,290) 167,821
Net increase in cash and cash equivalents and restricted cash and cash equivalents 27,955 8,278 127,624
Cash and cash equivalents and restricted cash and cash equivalents at beginning of year 304,958 296,680 169,056
Cash and cash equivalents and restricted cash and cash equivalents at end of year $ 332,913 $ 304,958 $ 296,680