XML 55 R36.htm IDEA: XBRL DOCUMENT v3.20.4
Reinsurance (Tables)
12 Months Ended
Dec. 31, 2020
Reinsurance Disclosures [Abstract]  
Effect of reinsurance agreements on premiums earned and losses incurred
Table 9.1 below shows the effect of all reinsurance agreements on premiums earned and losses incurred as reflected in the consolidated statements of operations.
Reinsurance
Table
9.1
Years ended December 31,
(In thousands)202020192018
Premiums earned:
Direct$1,199,824 $1,155,240 $1,084,748 
Assumed10,848 5,085 1,805 
Ceded (188,729)(129,337)(111,391)
Net premiums earned1,021,943 1,030,988 975,162 
Losses incurred:
Direct442,194 130,100 43,060 
Assumed555 (125)331 
Ceded(77,975)(11,400)(6,829)
Net losses incurred$364,774 $118,575 $36,562 
Schedule of Quota Share Reinsurance Agreements
Table 9.2 below provides additional detail regarding our QSR agreements.

Reinsurance
Table9.2
Quota Share ContractPolicy YearQuota Share %
Annual Loss Ratio to Exhaust Profit Commission (1)
Contractual Termination Date
2015 QSRPrior to 201715.0 %68.0 %December 31, 2031
2017 QSR201730.0 %60.0 %December 31, 2028
2018 QSR201830.0 %62.0 %December 31, 2029
2019 QSR201930.0 %62.0 %December 31, 2030
2020 QSR - 1 Year202012.5 %62.0 %December 31, 2031
2020 QSR - 2 Year2020 - 202117.5 %62.0 %December 31, 2032
Credit Union QSR (2)
2020-202565.0 %50.0 %December 31, 2039
(1) We will receive a profit commission provided the annual loss ratio on loans covered under the transaction remains below this ratio.
(2) Eligible credit union business written before 2020 was covered by our 2019 and prior QSR Transactions.
Table 9.3 provides additional detail regarding optional termination dates and optional reductions to our quota share percentage. The optional reduction to the quota share percentage would give us an option to reduce our quota share percentage from the original percentage as shown in table 9.2.

Reinsurance
Table9.3
Quota Share Contract
Optional Termination Date (1)
Optional Quota Share % Reduction Date (2)
Quota Share % Reduction
2015 QSRJune 30, 2021NANA
2017 QSRDecember 31, 2021NANA
2018 QSRDecember 31, 2021NANA
2019 QSRDecember 31, 2021July 1, 202025% or 20%
2020 QSR - 1 YearDecember 31, 2022July 1, 202110.5% or 8%
2020 QSR - 2 YearDecember 31, 2023July 1, 202114.5% or 12%

(1) We can elect early termination of the QSR agreement beginning on this date, and bi-annually thereafter for the 2015 QSR, 2019 QSR, and 2020 QSR. Early termination of the 2018 QSR can be elected annually after this date.
(2) We can elect to reduce the quota share percentage beginning on this date, and bi-annually thereafter.
Quota share reinsurance agreements on premiums earned and losses incurred
Table 9.4 provides a summary of our quota share reinsurance agreements for 2020, 2019, and 2018.

Quota share reinsurance
Table9.4
Years ended December 31,
(In thousands)202020192018
Ceded premiums written and earned, net of profit commission $167,930 $111,550 $108,337 
Ceded losses incurred78,012 11,395 6,543 
Ceding commissions (1)
48,077 48,793 51,201 
Profit commission72,452 139,179 147,667 
(1)Ceding commissions are reported within Other underwriting and operating expenses, net on the consolidated statements of operations.
Reinsurance retention policy
Table 9.5 provides a summary of our excess of loss reinsurance agreements as of December 31, 2020, December 31, 2019 and December 31, 2018.

Excess of Loss Reinsurance
Table 9.5
(In thousands)Home Re 2020-1, Ltd.Home Re 2019-1, Ltd.Home Re 2018-1, Ltd.
Issue DateOctober, 2020May 1, 2019October 1, 2018
Policy Inforce DatesJanuary 1, 2020 - July 31, 2020January 1, 2018 - March 31, 2019July 1, 2016 - December 31, 2017
Termination Option Date (1)
October 25, 2030May 25, 2026October 25, 2025
Initial First Layer Retention275,283185,730168,691
Initial Excess of Loss Reinsurance Coverage412,917315,739318,636
2020   
Remaining First Layer Retention275,283184,514166,005
Remaining Excess of Loss Reinsurance Coverage412,917208,146218,343
2019   
Remaining First Layer Retention185,636167,779
Remaining Excess of Loss Reinsurance Coverage271,021260,957
2018   
Remaining First Layer Retention168,691
Remaining Excess of Loss Reinsurance Coverage318,636
(1)We have the right to terminate the excess-of-loss reinsurance agreements under certain circumstances and on any payment date on or after the respective termination option date.
Schedule of total assets of Home Re Entities
Table 9.6 presents the total assets of Home Re Entities as of December 31, 2020 , December 31, 2019 and December 31, 2018.
Home Re Entities total assets
Table9.6
(In thousands)
Home Re Entity Total VIE Assets
December 31, 2020
Home Re 2018-01 Ltd. $218,343 
Home Re 2019-01 Ltd. $208,146 
Home Re 2020-01 Ltd.$412,917 
December 31, 2019
Home Re 2018-01 Ltd. $269,451 
Home Re 2019-01 Ltd. $283,150 
December 31, 2018
Home Re 2018-01 Ltd.$318,636