XML 28 R15.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value Measurements
3 Months Ended
Mar. 31, 2020
Fair Value Disclosures [Abstract]  
Fair Value Measurements Fair Value Measurements
Recurring fair value measurements
The following describes the valuation methodologies generally used by the independent pricing sources, or by us, to measure financial instruments at fair value, including the general classification of such financial instruments pursuant to the valuation hierarchy.

Level 1 measurements
Fixed income securities: Consist of primarily U.S. Treasury securities with valuations derived from quoted prices for identical instruments in active markets that we can access.
Equity securities: Consist of actively traded, exchange-listed equity securities, including exchange traded funds (“ETFs”), with valuations derived from quoted prices for identical assets in active markets that we can access.
Other: Consists of money market funds with valuations derived from quoted prices for identical assets in active markets that we can access.

Level 2 measurements
Fixed income securities:
Corporate Debt & U.S. Government and Agency Bonds are valued by surveying the dealer community, obtaining relevant trade data, benchmark quotes and spreads and incorporating this information into the valuation process.
Obligations of U.S. States & Political Subdivisions are valued by tracking, capturing, and analyzing quotes for active issues and trades reported via the Municipal Securities Rulemaking Board records. Daily briefings and reviews of current economic conditions, trading levels, spread relationships, and the slope of the yield curve provide further data for evaluation.
Residential Mortgage-Backed Securities ("RMBS") are valued by monitoring interest rate movements, and other pertinent data daily. Incoming market data is enriched to derive spread, yield and/or price data as appropriate, enabling known data points to be extrapolated for valuation application across a range of related securities.
Commercial Mortgage-Backed Securities ("CMBS") are valued using techniques that reflect market participants’ assumptions and maximize the use of relevant observable inputs including quoted prices for similar assets, benchmark yield curves and market corroborated inputs. Evaluation uses regular reviews of the inputs for securities covered, including executed trades, broker quotes, credit information, collateral attributes and/or cash flow waterfall as applicable.
Asset-Backed Securities ("ABS") are valued using spreads and other information solicited from market buy-and-sell-side sources, including primary and secondary dealers, portfolio managers, and research analysts. Cash flows are generated for each tranche, benchmark yields are determined, and deal collateral performance and tranche level attributes including trade activity, bids, and offers are applied, resulting in tranche specific prices.
Collateralized loan obligations ("CLOs") are valued by evaluating manager rating, seniority in the capital structure, assumptions about prepayment, default and recovery and their impact on cash flow generation. Loan level net asset values are determined and aggregated for tranches and as a final step prices are checked against available recent trade activity.

Level 3 measurements
Real estate acquired is valued at the lower of our acquisition cost or a percentage of the appraised value. The percentage applied to the appraised value is based upon our historical sales experience adjusted for current trends.

Assets measured at fair value, by hierarchy level, as of March 31, 2020 and December 31, 2019 are shown in tables 8.1a and 8.1b below. The fair value of the assets is estimated using the process described above, and more fully in Note 3 - “Significant Accounting Policies” of the notes to the consolidated financial statements in our 2019 Annual Report on Form 10-K.
Assets carried at fair value by hierarchy level as of March 31, 2020
Table
8.1a
 
 
 
 
 
 
 
 
(In thousands)
 
Total Fair Value
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
U.S. Treasury securities and obligations of U.S. government corporations and agencies
 
$
199,717

 
$
42,091

 
$
157,626

 
$

Obligations of U.S. states and political subdivisions
 
1,710,836

 

 
1,710,836

 

Corporate debt securities
 
2,511,102

 

 
2,511,102

 

ABS
 
206,650

 

 
206,650

 

RMBS
 
264,915

 

 
264,915

 

CMBS
 
268,587

 

 
268,587

 

CLOs
 
297,039

 

 
297,039

 

Total fixed income securities
 
5,458,846

 
42,091

 
5,416,755

 

Equity securities
 
28,892

 
28,892

 

 

Other (1)
 
365,519

 
364,517

 
1,002

 

Real estate acquired (2)
 
6,226

 

 

 
6,226

Total
 
$
5,859,483

 
$
435,500

 
$
5,417,757

 
$
6,226

Assets carried at fair value by hierarchy level as of December 31, 2019
Table
8.1b
 
 
 
 
 
 
 
 
(In thousands)
 
Total Fair Value
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
U.S. Treasury securities and obligations of U.S. government corporations and agencies
 
$
196,203

 
$
34,240

 
$
161,963

 
$

Obligations of U.S. states and political subdivisions
 
1,653,865

 

 
1,653,865

 

Corporate debt securities
 
2,785,122

 

 
2,785,122

 

ABS
 
229,664

 

 
229,664

 

RMBS
 
268,586

 

 
268,586

 

CMBS
 
278,986

 

 
278,986

 

CLOs
 
325,466

 

 
325,466

 

Total fixed income securities
 
5,737,892

 
34,240

 
5,703,652

 

Equity securities
 
17,328

 
17,328

 

 

Other (1)
 
164,693

 
164,693

 

 

Real estate acquired (2)
 
7,252

 

 

 
7,252

Total
 
$
5,927,165

 
$
216,261

 
$
5,703,652

 
$
7,252

(1) 
Consists of money market funds included in “Cash and Cash Equivalents” and “Restricted Cash and Cash Equivalents” on the consolidated balance sheets.
(2) 
Real estate acquired through claim settlement, which is held for sale, is reported in “Other assets” on the consolidated balance sheets.

Certain financial instruments, including insurance contracts, are excluded from these fair value disclosure requirements. The carrying values of cash and cash equivalents (Level 1) and accrued investment income (Level 2) approximated their fair values. Additional fair value disclosures related to our investment portfolio are included in Note 7 – “Investments.”

Reconciliations of Level 3 assets
For assets measured at fair value using significant unobservable inputs (Level 3), a reconciliation of the beginning and ending balances for the three months ended March 31, 2020 and 2019 is shown in tables 8.2a and 8.2b below. There were no losses included in earnings for those periods attributable to the change in unrealized losses on assets still held at the end of the applicable period.
Fair value roll-forward for financial instruments classified as Level 3 for the three months ended March 31, 2020
Table
8.2a
 
 
 
 
(In thousands)
 
Fixed income
 
Real Estate Acquired
Balance at December 31, 2019
 
$

 
$
7,252

Purchases
 

 
4,115

Sales
 

 
(5,198
)
Included in earnings and reported as losses incurred, net
 

 
57

Balance at March 31, 2020
 
$

 
$
6,226

Fair value roll-forward for financial instruments classified as Level 3 for the three months ended March 31, 2019
Table
8.2b
 
 
 
 
(In thousands)
 
Fixed income
 
Real Estate
Acquired
Balance at December 31, 2018
 
$
13

 
$
14,535

Purchases
 

 
8,084

Sales
 
(13
)
 
(10,872
)
Included in earnings and reported as losses incurred, net
 

 
(108
)
Balance at March 31, 2019
 
$

 
$
11,639


Financial assets and liabilities not measured at fair value
Other invested assets include an investment in FHLB stock that is carried at cost, which due to restrictions that require it to be redeemed or sold only to the security issuer at par value, approximates fair value. The fair value of other invested assets is categorized as Level 2.
Financial liabilities include our outstanding debt obligations. The fair values of our 5.75% Notes and 9% Debentures were based on observable market prices. The fair value of the FHLB Advance was estimated using cash flows discounted at current incremental borrowing rates for similar borrowing arrangements. In all cases the fair values of the financial liabilities below are categorized as Level 2.
Table 8.3 presents the carrying value and fair value of our financial assets and liabilities disclosed, but not carried, at fair value at March 31, 2020 and December 31, 2019.
Financial assets and liabilities not measured at fair value
Table
8.3
 
 
 
 
 
 
 
 
 
 
March 31, 2020
 
December 31, 2019
(In thousands)
 
Carrying Value
 
Fair Value
 
Carrying Value
 
Fair Value
Financial assets
 
 
 
 
 
 
 
 
Other invested assets
 
$
3,100

 
$
3,100

 
$
3,100

 
$
3,100

 
 
 
 
 
 
 
 
 
Financial liabilities
 
 
 
 
 
 
 
 
FHLB Advance
 
$
155,000

 
$
161,575

 
$
155,000

 
$
156,422

5.75% Senior Notes
 
421,155

 
395,025

 
420,867

 
471,827

9% Convertible Junior Subordinated Debentures
 
256,872

 
334,252

 
256,872

 
346,289

Total financial liabilities
 
$
833,027

 
$
890,852

 
$
832,739

 
$
974,538