XML 33 R27.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
SCHEDULE II - CONDENSED FINANCIAL INFORMATION OF REGISTRANT
12 Months Ended
Dec. 31, 2019
Condensed Financial Information Disclosure [Abstract]  
SCHEDULE II - CONDENSED FINANCIAL INFORMATION OF REGISTRANT

SCHEDULE II - Condensed Financial Information of Registrant
Condensed Balance Sheets
Parent Company Only
 
 
December 31,
(In thousands)
 
2019
 
2018
ASSETS
 
 
 
 
Fixed income, available-for-sale, at fair value (amortized cost, 2019 – $287,489; 2018 – $203,743)
 
$
288,362

 
$
201,507

Cash and cash equivalents
 
36,621

 
46,502

Investment in subsidiaries, at equity in net assets
 
4,611,356

 
3,981,970

Accounts receivable - affiliates
 
2,129

 
1,396

Income taxes - current and deferred
 
196,978

 
186,561

Accrued investment income
 
2,498

 
2,020

Other assets
 
81

 
740

Total assets
 
$
5,138,025

 
$
4,420,696

 
 
 
 
 
LIABILITIES AND SHAREHOLDERS' EQUITY
 
 

 
 

Liabilities:
 
 

 
 

Senior notes
 
$
420,867

 
$
419,713

Convertible junior subordinated debentures
 
389,522

 
389,522

Accrued interest
 
17,928

 
17,930

Other liabilities
 
474

 
11,640

Total liabilities
 
828,791

 
838,805

 
 
 
 
 
Shareholders’ equity:
 
 

 
 

Common stock, (one dollar par value, shares authorized 1,000,000; shares issued 2019 – 371,353; 2018 – 371,353; outstanding 2019 – 347,308; 2018 – 355,371)
 
371,353

 
371,353

Paid-in capital
 
1,869,719

 
1,862,536

Treasury stock (shares at cost 2019 – 24,045; 2018 – 15,982)
 
(283,196
)
 
(175,059
)
Accumulated other comprehensive income (loss), net of tax
 
72,708

 
(124,214
)
Retained earnings
 
2,278,650

 
1,647,275

Total shareholders’ equity
 
4,309,234

 
3,581,891

Total liabilities and shareholders’ equity
 
$
5,138,025

 
$
4,420,696

See accompanying supplementary notes to Parent Company condensed financial statements.
MGIC INVESTMENT CORPORATION

SCHEDULE II - Condensed Financial Information of Registrant
Condensed Statements of Operations
Parent Company Only
 
 
Years Ended December 31,
(In thousands)
 
2019
 
2018
 
2017
Revenues:
 
 
 
 
 
 
Investment income, net of expenses
 
$
7,695

 
$
4,685

 
$
3,177

Net realized investment (losses) gains
 
(311
)
 
(532
)
 
(13
)
Total revenues
 
7,384

 
4,153

 
3,164

 
 
 
 
 
 
 
Expenses:
 
 

 
 

 
 

Operating expenses
 
793

 
637

 
642

Interest expense
 
61,593

 
61,930

 
65,972

Loss on debt extinguishment
 

 

 
65

Total expenses
 
62,386

 
62,567

 
66,679

Loss before tax
 
(55,002
)
 
(58,414
)
 
(63,515
)
(Benefit from) provision for income taxes
 
(12,263
)
 
(13,517
)
 
95,517

Equity in net income of subsidiaries
 
716,502

 
714,994

 
514,793

Net income
 
673,763

 
670,097

 
355,761

Other comprehensive income (loss), net of tax
 
196,922

 
(80,413
)
 
41,739

Comprehensive income
 
$
870,685

 
$
589,684

 
$
397,500

See accompanying supplementary notes to Parent Company condensed financial statements.
MGIC INVESTMENT CORPORATION

SCHEDULE II - Condensed Financial Information of Registrant
Condensed Statements of Cash Flows
Parent Company Only
 
 
Years Ended December 31,
(In thousands)
 
2019
 
2018
 
2017
Cash flows from operating activities:
 
 
 
 
 
 
Net income
 
$
673,763

 
$
670,097

 
$
355,761

Adjustments to reconcile net income to net cash provided by operating activities:
 
 

 
 

 
 

Equity in net income of subsidiaries
 
(716,502
)
 
(714,994
)
 
(514,793
)
Dividends received from subsidiaries
 
154,413

 
199,692

 
110,145

Deferred tax (benefit) expense
 
(10,416
)
 
(11,756
)
 
96,741

Loss on debt extinguishment
 

 

 
65

Other
 
21,104

 
24,303

 
18,716

Change in certain assets and liabilities:
 
 

 
 

 
 

Accounts receivable - affiliates
 
(735
)
 
18

 
(634
)
Income taxes receivable
 
1

 
17,859

 
297

Accrued investment income
 
(478
)
 
112

 
(192
)
Accrued interest
 
(2
)
 
(4
)
 
(2,819
)
Net cash provided by operating activities
 
121,148

 
185,327

 
63,287

Cash flows from investing activities:
 
 

 
 

 
 

Purchases of investments
 
(117,663
)
 
(83,003
)
 
(97,091
)
Proceeds from sales of investments
 
160,040

 
93,481

 
176,960

Net cash provided by investing activities
 
42,377

 
10,478

 
79,869

Cash flows from financing activities:
 
 

 
 

 
 

Proceeds from revolving credit facility
 

 

 
150,000

Repayment of revolving credit facility
 

 

 
(150,000
)
Repurchase of convertible senior notes
 

 

 
(150,124
)
Repurchase of common stock
 
(125,766
)
 
(163,419
)
 

Dividends paid
 
(41,914
)
 

 

Payment of debt issuance costs
 

 

 
(1,630
)
Payment of withholding taxes related to share-based compensation net share settlement
 
(5,726
)
 
(8,131
)
 
(6,821
)
Net cash used in financing activities
 
(173,406
)
 
(171,550
)
 
(158,575
)
Net (decrease) increase in cash and cash equivalents
 
(9,881
)
 
24,255

 
(15,419
)
Cash and cash equivalents at beginning of year
 
46,502

 
22,247

 
37,666

Cash and cash equivalents at end of year
 
$
36,621

 
$
46,502

 
$
22,247

See accompanying supplementary notes to Parent Company condensed financial statements.
SCHEDULE II — CONDENSED FINANCIAL INFORMATION OF REGISTRANT
PARENT COMPANY ONLY
SUPPLEMENTARY NOTES


Note A

The accompanying Parent Company financial statements should be read in conjunction with the consolidated financial statements and notes to consolidated financial statements appearing this annual report.

Note B

Our insurance subsidiaries are subject to statutory regulations as to maintenance of policyholders’ surplus and payment of dividends. The maximum amount of dividends that the insurance subsidiaries may pay in any twelve-month period without regulatory approval by the OCI is the lesser of adjusted statutory net income or 10% of statutory policyholders’ surplus as of the preceding calendar year end. Adjusted statutory net income is defined for this purpose to be the greater of statutory net income, net of realized investment gains, for the calendar year preceding the date of the dividend or statutory net income, net of realized investment gains, for the three calendar years preceding the date of the dividend less dividends paid within the first two of the preceding three calendar years.

The payment of dividends from our insurance subsidiaries is the principal source of cash inflow for MGIC Investment Corporation, our holding company, other than investment income and raising capital in the public markets. The payment of dividends by our insurance subsidiaries is restricted by insurance regulation as discussed above. MGIC is the principal source of dividend-paying capacity and paid a total of $280 million, $220 million and $140 million in dividends in cash and fixed income securities to our holding company during 2019, 2018 and 2017, respectively. In January 2020, we received the appropriate approvals for MGIC to pay our holding company, in the first quarter of 2020, a special dividend of $320 million and a quarterly dividend of $70 million. We expect MGIC to continue to pay quarterly dividends totaling at least $280 million per year. No contributions were made to our insurance subsidiaries in 2019, 2018 or 2017.

Note C

The senior notes and convertible junior subordinated debentures ("9% Debentures"), discussed in Note 7 – “Debt” to our consolidated financial statements, are obligations of MGIC Investment Corporation, our holding company, and not of its subsidiaries. MGIC owns $132.7 million in aggregate principal of the 9% Debentures. The 9% Debentures owned by MGIC remain obligations of our holding company. For GAAP accounting purposes, the 9% Debentures owned by MGIC are eliminated in our consolidated financial statements.