XML 47 R27.htm IDEA: XBRL DOCUMENT v3.10.0.1
SCHEDULE II - CONDENSED FINANCIAL INFORMATION OF REGISTRANT
12 Months Ended
Dec. 31, 2018
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
SCHEDULE II - CONDENSED FINANCIAL INFORMATION OF REGISTRANT

SCHEDULE II - Condensed Financial Information of Registrant
Condensed Balance Sheets
Parent Company Only
 
 
December 31,
(In thousands)
 
2018
 
2017
ASSETS
 
 
 
 
Fixed income, available-for-sale, at fair value (amortized cost, 2018 – $203,743; 2017 – $195,846)
 
$
201,507

 
$
194,061

Cash and cash equivalents
 
46,502

 
22,247

Investment in subsidiaries, at equity in net assets
 
3,981,970

 
3,567,034

Accounts receivable - affiliates
 
1,396

 
1,414

Income taxes - current and deferred
 
186,561

 
192,570

Accrued investment income
 
2,020

 
1,941

Other assets
 
740

 
1,275

Total assets
 
$
4,420,696

 
$
3,980,542

 
 
 
 
 
LIABILITIES AND SHAREHOLDERS' EQUITY
 
 

 
 

Liabilities:
 
 

 
 

Senior notes
 
$
419,713

 
$
418,560

Convertible junior subordinated debentures
 
389,522

 
389,522

Accrued interest
 
17,930

 
17,934

Other liabilities
 
11,640

 

Total liabilities
 
838,805

 
826,016

 
 
 
 
 
Shareholders’ equity:
 
 

 
 

Common stock, (one dollar par value, shares authorized 1,000,000; shares issued 2018 – 371,353; 2017 – 370,567; outstanding 2018 – 355,371; 2017 – 370,567)
 
371,353

 
370,567

Paid-in capital
 
1,862,536

 
1,850,582

Treasury stock (shares at cost 2018 – 15,982)
 
(175,059
)
 

Accumulated other comprehensive loss, net of tax
 
(124,214
)
 
(43,783
)
Retained earnings
 
1,647,275

 
977,160

Total shareholders’ equity
 
3,581,891

 
3,154,526

Total liabilities and shareholders’ equity
 
$
4,420,696

 
$
3,980,542

See accompanying supplementary notes to Parent Company condensed financial statements.
MGIC INVESTMENT CORPORATION

SCHEDULE II - Condensed Financial Information of Registrant
Condensed Statements of Operations
Parent Company Only
 
 
Years Ended December 31,
(In thousands)
 
2018
 
2017
 
2016
Revenues:
 
 
 
 
 
 
Investment income, net of expenses
 
$
4,685

 
$
3,177

 
$
3,807

Net realized investment (losses) gains
 
(532
)
 
(13
)
 
646

Total revenues
 
4,153

 
3,164

 
4,453

 
 
 
 
 
 
 
Expenses:
 
 

 
 

 
 

Operating expenses
 
637

 
642

 
1,409

Interest expense
 
61,930

 
65,972

 
64,598

Loss on debt extinguishment
 

 
65

 
82,234

Total expenses
 
62,567

 
66,679

 
148,241

Loss before tax
 
(58,414
)
 
(63,515
)
 
(143,788
)
(Benefit from) provision for income taxes
 
(13,517
)
 
95,517

 
(52,575
)
Equity in net income of subsidiaries
 
714,994

 
514,793

 
433,730

Net income
 
670,097

 
355,761

 
342,517

Other comprehensive (loss) income, net of tax
 
(80,413
)
 
41,739

 
(14,220
)
Comprehensive income
 
$
589,684

 
$
397,500

 
$
328,297

See accompanying supplementary notes to Parent Company condensed financial statements.
MGIC INVESTMENT CORPORATION

SCHEDULE II - Condensed Financial Information of Registrant
Condensed Statements of Cash Flows
Parent Company Only
 
 
Years Ended December 31,
(In thousands)
 
2018
 
2017
 
2016
Cash flows from operating activities:
 
 
 
 
 
 
Net income
 
$
670,097

 
$
355,761

 
$
342,517

Adjustments to reconcile net income to net cash provided by operating activities:
 
 

 
 

 
 

Equity in net income of subsidiaries
 
(714,994
)
 
(514,793
)
 
(433,730
)
Dividends received from subsidiaries
 
199,692

 
110,145

 
64,000

Deferred tax (benefit) expense
 
(11,756
)
 
96,741

 
(55,988
)
Loss on debt extinguishment
 

 
65

 
82,234

Other
 
24,303

 
18,716

 
16,722

Change in certain assets and liabilities:
 
 

 
 

 
 

Accounts receivable - affiliates
 
18

 
(634
)
 
158

Income taxes receivable
 
17,859

 
297

 
3,602

Accrued investment income
 
112

 
(192
)
 
1,951

Accrued interest
 
(4
)
 
(2,819
)
 
6,811

Net cash provided by operating activities
 
185,327

 
63,287

 
28,277

Cash flows from investing activities:
 
 

 
 

 
 

Capital distributions from subsidiaries
 

 

 
51,987

Capital contributions to subsidiaries
 

 

 
(36,025
)
Purchases of investments
 
(83,003
)
 
(97,091
)
 
(194,751
)
Proceeds from sales of investments
 
93,481

 
176,960

 
330,142

Net cash provided by investing activities
 
10,478

 
79,869

 
151,353

Cash flows from financing activities:
 
 

 
 

 
 

Proceeds from revolving credit facility
 

 
150,000

 

Repayment of revolving credit facility
 

 
(150,000
)
 

Net proceeds from issuance of long-term debt
 

 

 
418,094

Repurchase of convertible senior notes
 

 
(150,124
)
 
(426,191
)
Repurchase of common stock
 
(163,419
)
 

 
(147,127
)
Payment of debt issuance costs
 

 
(1,630
)
 
(1,127
)
Payment of withholding taxes related to share-based compensation net share settlement
 
(8,131
)
 
(6,821
)
 
(5,030
)
Net cash used in financing activities
 
(171,550
)
 
(158,575
)
 
(161,381
)
Net increase (decrease) in cash and cash equivalents
 
24,255

 
(15,419
)
 
18,249

Cash and cash equivalents at beginning of year
 
22,247

 
37,666

 
19,417

Cash and cash equivalents at end of year
 
$
46,502

 
$
22,247

 
$
37,666

See accompanying supplementary notes to Parent Company condensed financial statements.
SCHEDULE II — CONDENSED FINANCIAL INFORMATION OF REGISTRANT
PARENT COMPANY ONLY
SUPPLEMENTARY NOTES


Note A

The accompanying Parent Company financial statements should be read in conjunction with the consolidated financial statements and notes to consolidated financial statements appearing this annual report.

Note B

Our insurance subsidiaries are subject to statutory regulations as to maintenance of policyholders’ surplus and payment of dividends. The maximum amount of dividends that the insurance subsidiaries may pay in any twelve-month period without regulatory approval by the OCI is the lesser of adjusted statutory net income or 10% of statutory policyholders’ surplus as of the preceding calendar year end. Adjusted statutory net income is defined for this purpose to be the greater of statutory net income, net of realized investment gains, for the calendar year preceding the date of the dividend or statutory net income, net of realized investment gains, for the three calendar years preceding the date of the dividend less dividends paid within the first two of the preceding three calendar years.

The payment of dividends from our insurance subsidiaries is the principal source of cash inflow for MGIC Investment Corporation, our holding company, other than investment income and raising capital in the public markets. The payment of dividends by our insurance subsidiaries is restricted by insurance regulation as discussed above. MGIC is the principal source of dividend-paying capacity and, in 2018, it paid a total of $220 million in dividends in cash and fixed income securities to our holding company, and we expect MGIC to continue to pay quarterly dividends. During 2017, MGIC paid a total of $140 million in dividends in cash and fixed income securities to our holding company. During 2016, MGIC paid a total of $64 million in dividends; and other insurance subsidiaries paid distributions of $52 million to our holding company. These distributions were completed in conjunction with the transfer of risk and the final dissolution of those insurance entities during 2016. Our holding company subsequently contributed the majority of the funds, approximately $36 million, to MGIC in relation to the transfer of risk. No contributions were made to our insurance subsidiaries in 2018 or 2017.

Note C

The senior notes and convertible junior subordinated debentures ("9% Debentures"), discussed in Note 7 – “Debt” to our consolidated financial statements, are obligations of MGIC Investment Corporation, our holding company, and not of its subsidiaries. MGIC owns $132.7 million in aggregate principal of the 9% Debentures. The 9% Debentures owned by MGIC remain obligations of our holding company. For GAAP accounting purposes, the 9% Debentures owned by MGIC are eliminated in our consolidated financial statements.