XML 63 R35.htm IDEA: XBRL DOCUMENT v3.8.0.1
Loss Reserves (Tables)
12 Months Ended
Dec. 31, 2017
Insurance Loss Reserves [Abstract]  
Reconciliation of beginning and ending loss reserves
Table 8.1 provides a reconciliation of beginning and ending loss reserves for each of the past three years:
 
Table
8.1
 
 
 
 
 
 
Development of reserves for losses and loss adjustment expenses
(In thousands)
 
2017
 
2016
 
2015
Reserve at beginning of year
 
$
1,438,813

 
$
1,893,402

 
$
2,396,807

Less reinsurance recoverable
 
50,493

 
44,487

 
57,841

Net reserve at beginning of year
 
1,388,320

 
1,848,915

 
2,338,966

 
 
 
 
 
 
 
 
 
Losses incurred:
 
 
 
 
 
 
 
Losses and LAE incurred in respect of delinquent notices received in:
 
 
 
 
 
 
 
Current year
 
284,913

 
387,815

 
453,849

 
Prior years (1)
 
(231,204
)
 
(147,658
)
 
(110,302
)
 
Total losses incurred
 
53,709

 
240,157

 
343,547

 
 
 
 
 
 
 
 
 
Losses paid:
 
 
 
 
 
 
 
Losses and LAE paid in respect of delinquent notices received in:
 
 
 
 
 
 
 
Current year
 
11,267

 
14,823

 
25,980

 
Prior years
 
493,300

 
689,258

 
823,058

 
Reinsurance terminations (2)
 
301

 
(3,329
)
 
(15,440
)
 
Total losses paid
 
504,868

 
700,752

 
833,598

 
Net reserve at end of year
 
937,161

 
1,388,320

 
1,848,915

 
Plus reinsurance recoverables
 
48,474

 
50,493

 
44,487

 
Reserve at end of year
 
$
985,635

 
$
1,438,813

 
$
1,893,402

(1) 
A negative number for prior year losses incurred indicates a redundancy of prior year loss reserves. See table 8.2 below for more information about prior year loss development.
(2) 
In a termination, the reinsurance agreement is cancelled, with no future premium ceded and amounts for any incurred but unpaid losses paid to us. Amounts paid to (received from) reinsurers result in an increase (decrease) in net losses paid. The change in net losses paid on our losses incurred is offset by a corresponding change in the reinsurance recoverable, resulting in no net impact on losses incurred. (See Note 9 – “Reinsurance”).

Prior year development of the reserves
Table 8.2 below shows the development of reserves in 2017, 2016 and 2015 for previously received delinquencies.
 
Table
8.2
 
 
 
 
 
 
Reserve development on previously received delinquencies
(In millions)
 
2017
 
2016
 
2015
Decrease in estimated claim rate on primary delinquencies
 
$
(248
)
 
$
(148
)
 
$
(141
)
Increase in estimated severity on primary delinquencies
 
9

 
9

 
43

Change in estimates related to pool reserves, LAE reserves, reinsurance and other
 
8

 
(9
)
 
(12
)
 
Total prior year loss development (1)
 
$
(231
)
 
$
(148
)
 
$
(110
)
(1) 
A negative number for prior year loss development indicates a redundancy of prior year loss reserves.
Rollforward of primary default inventory
A rollforward of our primary delinquent inventory for the years ended December 31, 2017, 2016, and 2015 appears in table 8.3 below. The information concerning new notices and cures is compiled from monthly reports received from loan servicers. The level of new notice and cure activity reported in a particular month can be influenced by, among other things, the date on which a servicer generates its report, the number of business days in a month and transfers of servicing between loan servicers.
 
Table
8.3
 
 
 
 
 
 
Delinquent inventory rollforward
 
 
2017
 
2016
 
2015
Delinquent inventory at beginning of year
 
50,282

 
62,633

 
79,901

New Notices
 
68,268

 
67,434

 
74,315

 
Cures
 
(61,094
)
 
(65,516
)
 
(73,610
)
 
Paids (including those charged to a deductible or captive)
 
(9,206
)
 
(12,367
)
 
(16,004
)
 
Rescissions and denials
 
(357
)
 
(629
)
 
(848
)
 
Other items removed from inventory
 
(1,337
)
 
(1,273
)
 
(1,121
)
 
Delinquent inventory at end of year
 
46,556

 
50,282

 
62,633

Aging of the primary default inventory
The number of consecutive months that a borrower has been delinquent is shown in the table below.
 
Table
8.4
 
 
 
 
 
 
 
 
 
 
 
 
Delinquent inventory - consecutive months delinquent
 
 
December 31,
 
 
2017
 
2016
 
2015
3 months or less
 
17,119

 
37
%
 
12,194

 
24
%
 
13,053

 
21
%
4 - 11 months
 
12,050

 
26
%
 
13,450

 
27
%
 
15,763

 
25
%
 
12 months or more (1)
 
17,387

 
37
%
 
24,638

 
49
%
 
33,817

 
54
%
 
Total primary delinquent inventory
 
46,556

 
100
%
 
50,282

 
100
%
 
62,633

 
100
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Primary claims received inventory included in ending delinquent inventory
 
954

 
2
%
 
1,385

 
3
%
 
2,769

 
4
%
(1) 
Approximately 45%, 47% and 50% of the primary delinquent inventory delinquent for 12 consecutive months or more has been delinquent for at least 36 consecutive months as of December 31, 2017, 2016 and 2015, respectively.
Number of payments delinquent
The number of payments that a borrower is delinquent is shown in table 8.5 below.
 
Table
8.5
 
 
 
 
 
 
 
 
 
 
 
 
Delinquent inventory - number of payments delinquent
 
 
December 31,
 
 
2017
 
2016
 
2015
3 payments or less
 
21,678

 
46
%
 
18,419

 
36
%
 
20,360

 
33
%
4 - 11 payments
 
12,446

 
27
%
 
12,892

 
26
%
 
15,092

 
24
%
 
12 payments or more
 
12,432

 
27
%
 
18,971

 
38
%
 
27,181

 
43
%
 
Total primary delinquent inventory
 
46,556

 
100
%
 
50,282

 
100
%
 
62,633

 
100
%