XML 51 R26.htm IDEA: XBRL DOCUMENT v3.8.0.1
Earnings per Share (Tables)
9 Months Ended
Sep. 30, 2017
Earnings Per Share [Abstract]  
Calculation of earnings (loss) per share
The following table reconciles the numerators and denominators used to calculate basic and diluted EPS.
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(In thousands, except per share data)
 
2017
 
2016
 
2017
 
2016
Basic earnings per share:
 
 
 
 
 
 
 
 
Net income
 
$
120,027

 
$
56,618

 
$
328,447

 
$
235,030

Weighted average common shares outstanding - basic
 
370,586

 
349,376

 
359,613

 
343,403

Basic earnings per share
 
$
0.32

 
$
0.16

 
$
0.91

 
$
0.68

 
 
 
 
 
 
 
 
 
Diluted earnings per share:
 
 
 
 
 
 
 
Net income
 
$
120,027

 
$
56,618

 
$
328,447

 
$
235,030

Interest expense, net of tax (1):
 
 
 
 
 
 
 
 
2% Notes
 

 
1,324

 
907

 
5,288

5% Notes
 

 
673

 
1,709

 
5,080

9% Debentures
 
3,757

 

 
11,270

 

Diluted income available to common shareholders
 
$
123,784

 
$
58,615

 
$
342,333

 
$
245,398

 
 
 
 
 
 
 
 
 
Weighted average common shares outstanding - basic
 
370,586

 
349,376

 
359,613

 
343,403

Effect of dilutive securities:
 
 
 
 
 
 
 
 
Unvested RSUs
 
1,473

 
1,395

 
1,367

 
1,428

2% Notes
 

 
44,488

 
11,119

 
62,707

5% Notes
 

 
10,791

 
4,743

 
13,885

9% Debentures
 
19,028

 

 
19,028

 

Weighted average common shares outstanding - diluted
 
391,087

 
406,050

 
395,870

 
421,423

Diluted earnings per share
 
$
0.32

 
$
0.14

 
$
0.86

 
$
0.58

 
 
 
 
 
 
 
 
 
Antidilutive securities (in millions)
 

 
19.0

 

 
20.4


(1) 
Tax effected at a rate of 35%.