XML 38 R15.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value Measurements
3 Months Ended
Mar. 31, 2017
Fair Value Disclosures [Abstract]  
Fair Value Measurements
Fair Value Measurements
The authoritative guidance around fair value established a framework for measuring fair value. Fair value is disclosed using a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value and includes Levels 1, 2, and 3. To determine the fair value of securities available-for-sale in Level 1 and Level 2 of the fair value hierarchy, independent pricing sources have been utilized. One price is provided per security based on observable market data. To ensure securities are appropriately classified in the fair value hierarchy, we review the pricing techniques and methodologies of the independent pricing sources and believe that their policies adequately consider market activity, either based on specific transactions for the issue valued or based on modeling of securities with similar credit quality, duration, yield and structure that were recently traded. A variety of inputs are utilized by the independent pricing sources including benchmark yields, reported trades, non-binding broker/dealer quotes, issuer spreads, two sided markets, benchmark securities, bids, offers and reference data including data published in market research publications. Inputs may be weighted differently for any security, and not all inputs are used for each security evaluation.

Market indicators, industry and economic events are also considered. This information is evaluated using a multidimensional pricing model. This model combines all inputs to arrive at a value assigned to each security. Quality controls are performed by the independent pricing sources throughout this process, which include reviewing tolerance reports, trading information, data changes, and directional moves compared to market moves. In addition, on a quarterly basis, we perform quality controls over values received from the pricing sources which also include reviewing tolerance reports, trading information, data changes, and directional moves compared to market moves. We have not made any adjustments to the prices obtained from the independent pricing sources.

In accordance with fair value accounting guidance, we applied the following fair value hierarchy in order to measure fair value for assets and liabilities:

Level 1 - Quoted prices for identical instruments in active markets that we can access. Financial assets utilizing Level 1 inputs primarily include U.S. Treasury securities, equity securities.

Level 2 - Quoted prices for similar instruments in active markets that we can access; quoted prices for identical or similar instruments in markets that are not active; and inputs, other than quoted prices, that are observable in the marketplace for the instrument. The observable inputs are used in valuation models to calculate the fair value of the instruments. Financial assets utilizing Level 2 inputs primarily include obligations of U.S. government corporations and agencies, corporate bonds, mortgage-backed securities, asset-backed securities, and most municipal bonds.

The independent pricing sources utilize these approaches to determine the fair value of the instruments in Level 2 of the fair value hierarchy based on type of instrument:

Corporate Debt & U.S. Government and Agency Bonds are evaluated by surveying the dealer community, obtaining relevant trade data, benchmark quotes and spreads and incorporating this information into the evaluation process.

Obligations of U.S. States & Political Subdivisions are evaluated by tracking, capturing, and analyzing quotes for active issues and trades reported via the Municipal Securities Rulemaking Board records. Daily briefings and reviews of current economic conditions, trading levels, spread relationships, and the slope of the yield curve provide further data for evaluation.

Residential Mortgage-Backed Securities (“RMBS) are evaluated by monitoring interest rate movements, and other pertinent data daily. Incoming market data is enriched to derive spread, yield and/or price data as appropriate, enabling known data points to be extrapolated for valuation application across a range of related securities.

Commercial Mortgage-Backed Securities (“CMBS”) are evaluated using valuation techniques that reflect market participants’ assumptions and maximize the use of relevant observable inputs including quoted prices for similar assets, benchmark yield curves and market corroborated inputs. Evaluation utilizes regular reviews of the inputs for securities covered, including executed trades, broker quotes, credit information, collateral attributes and/or cash flow waterfall as applicable.

Asset-Backed Securities (“ABS”) are evaluated using spreads and other information solicited from market buy- and sell-side sources, including primary and secondary dealers, portfolio managers, and research analysts. Cash flows are generated for each tranche, benchmark yields are determined, and deal collateral performance and tranche level attributes including trade activity, bids, and offer are applied, resulting in tranche-specific prices.

Collateralized loan obligations ("CLO") are evaluated by manager rating, seniority in the capital structure, assumptions about prepayment, default and recovery and their impact on cash flow generation. Loan level net asset values are determined and aggregated for tranches and as a final step, prices are checked against available recent trade activity.

Level 3 - Valuations derived from valuation techniques in which one or more significant inputs or value drivers are unobservable or from par values for equity securities restricted in their ability to be redeemed or sold. The inputs used to derive the fair value of Level 3 securities reflect our own assumptions about the assumptions a market participant would use in pricing an asset or liability. Financial assets utilizing Level 3 inputs primarily include equity securities that can only be redeemed or sold at their par value and only to the security issuer and a state premium tax credit investment. The state premium tax credit investment has an average maturity of less than 2 years, a credit rating of AAA, and its balance reflects its remaining scheduled payments discounted at an average annual rate of 7.1%. Our non-financial assets that are classified as Level 3 securities consist of real estate acquired through claim settlement. The fair value of real estate acquired is the lower of our acquisition cost or a percentage of the appraised value. The percentage applied to the appraised value is based upon our historical sales experience adjusted for current trends.

Fair value measurements for assets measured at fair value included the following as of March 31, 2017 and December 31, 2016:
March 31, 2017
(In thousands)
 
Total Fair Value
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
U.S. Treasury securities and obligations of U.S. government corporations and  agencies
 
$
60,818

 
$
12,431

 
$
48,387

 
$

Obligations of U.S. states and political subdivisions
 
2,168,450

 

 
2,167,767

 
683

Corporate debt securities
 
1,747,340

 

 
1,747,340

 

ABS
 
37,117

 

 
37,117

 

RMBS
 
212,909

 

 
212,909

 

CMBS
 
294,117

 

 
294,117

 

CLOs
 
121,368

 

 
121,368

 

Total debt securities
 
4,642,119

 
12,431

 
4,629,005

 
683

Equity securities (1)
 
7,162

 
2,894

 


 
4,268

Total investment portfolio
 
$
4,649,281

 
$
15,325

 
$
4,629,005

 
$
4,951

Real estate acquired (2)
 
$
10,730

 
$

 
$

 
$
10,730

(1) 
Equity securities in Level 3 are carried at cost, which approximates fair value.
(2) 
Real estate acquired through claim settlement, which is held for sale, is reported in Other assets on the consolidated balance sheets.
December 31, 2016
(In thousands)
 
Total Fair Value
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
U.S. Treasury securities and obligations  of U.S. government corporations and   agencies
 
$
73,530

 
$
30,690

 
$
42,840

 
$

Obligations of U.S. states and political  subdivisions
 
2,143,016

 

 
2,142,325

 
691

Corporate debt securities
 
1,743,910

 

 
1,743,910

 

ABS
 
59,565

 

 
59,565

 

RMBS
 
224,209

 

 
224,209

 

CMBS
 
319,817

 

 
319,817

 

CLOs
 
121,175

 

 
121,175

 

Total debt securities
 
4,685,222

 
30,690

 
4,653,841

 
691

Equity securities (1)
 
7,128

 
2,860

 

 
4,268

Total investment portfolio
 
$
4,692,350

 
$
33,550

 
$
4,653,841

 
$
4,959

Real estate acquired (2)
 
$
11,748

 
$

 
$

 
$
11,748

(1) 
Equity securities in Level 3 are carried at cost, which approximates fair value.
(2) 
Real estate acquired through claim settlement, which is held for sale, is reported in Other assets on the consolidated balance sheets.

For assets measured at fair value using significant unobservable inputs (Level 3), a reconciliation of the beginning and ending balances for the three months ended March 31, 2017 and 2016 is shown in the following tables. There were no transfers into or out of Level 3 in those periods and there were no losses included in earnings for those periods attributable to the change in unrealized losses on assets still held at the end of the applicable period.
Three Months Ended March 31, 2017
(In thousands)
 
Debt Securities
 
Equity Securities
 
Total Investments
 
Real Estate Acquired
Balance at December 31, 2016
 
$
691

 
$
4,268

 
$
4,959

 
$
11,748

Total realized/unrealized gains (losses):
 
 

 
 

 
 

 
 

Included in earnings and reported as losses incurred, net
 

 

 

 
(163
)
Purchases
 

 

 

 
8,683

Sales
 
(8
)
 

 
(8
)
 
(9,538
)
Balance at March 31, 2017
 
$
683

 
$
4,268

 
$
4,951

 
$
10,730

Three Months Ended March 31, 2016
(In thousands)
 
Debt
Securities
 
Equity
Securities
 
Total
Investments
 
Real Estate
Acquired
Balance at December 31, 2015
 
$
1,228

 
$
2,855

 
$
4,083

 
$
12,149

Total realized/unrealized gains (losses):
 
 

 
 

 
 

 
 

Included in earnings and reported as losses incurred, net
 

 

 

 
(293
)
Purchases
 

 
3,091

 
3,091

 
12,267

Sales
 
(36
)
 
(2,525
)
 
(2,561
)
 
(11,274
)
Balance at March 31, 2016
 
$
1,192

 
$
3,421

 
$
4,613

 
$
12,849

Authoritative guidance over disclosures about the fair value of financial instruments requires additional disclosure for financial instruments not measured at fair value. Certain financial instruments, including insurance contracts, are excluded from these fair value disclosure requirements. The carrying values of cash and cash equivalents (Level 1) and accrued investment income (Level 2) approximated their fair values. Additional fair value disclosures related to our investment portfolio are included in Note 7 – “Investments.”

Financial Liabilities Not Measured at Fair Value
We incur financial liabilities in the normal course of our business. The following table presents the carrying value and fair value of our financial liabilities disclosed, but not carried, at fair value at March 31, 2017 and December 31, 2016. The fair values of our 5% Notes, 2% Notes, 5.75% Notes, and 9% Debentures were based on observable market prices. The fair value of the FHLB Advance was estimated using discounted cash flows on current incremental borrowing rates for similar borrowing arrangements. The fair value of the amount borrowed under our credit facility approximates its carrying value. In all cases the fair values of the financial liabilities below are categorized as Level 2.
 
 
March 31, 2017
 
December 31, 2016
(In thousands)
 
Carrying Value
 
Fair Value
 
Carrying Value
 
Fair Value
Financial liabilities:
 
 
 
 
 
 
 
Revolving credit facility
 
$
150,000

 
$
150,000

 
n/a

 
n/a

FHLB Advance
 
155,000

 
152,757

 
$
155,000

 
$
151,905

5% Notes
 
144,948

 
145,051

 
144,789

 
147,679

2% Notes
 
204,900

 
302,165

 
204,672

 
308,605

5.75% Notes
 
417,695

 
448,906

 
417,406

 
445,987

9% Debentures
 
256,872

 
332,436

 
256,872

 
323,040

Total financial liabilities
 
$
1,329,415

 
$
1,531,315

 
$
1,178,739

 
$
1,377,216