XML 42 R11.htm IDEA: XBRL DOCUMENT v3.6.0.2
Earnings per Share
12 Months Ended
Dec. 31, 2016
Earnings Per Share [Abstract]  
Earnings per Share
Earnings Per Share
The computation of basic EPS includes as "participating securities" unvested share-based compensation awards that contain non-forfeitable rights to dividends or dividend equivalents, whether paid or unpaid, under the "two-class" method. Our participating securities are composed of vested restricted stock and restricted stock units with non-forfeitable rights to dividends (of which none have been declared since the issuance of these participating securities). For each of the years ended December 31, 2016, 2015, and 2014, participating securities of 0.1 million have been included in basic EPS.

The computation of diluted EPS for the years ended December 31, 2016, 2015, and 2014 includes weighted average unvested restricted stock units outstanding of 1.5 million, 2.1 million, and 3.1 million, respectively.

For the years ended December 31, 2016 and 2015, all of our outstanding Convertible Senior Notes and Convertible Junior Subordinated Debentures are reflected in diluted earnings per share using the “if-converted” method. Under this method, if dilutive, the common stock related to the outstanding Convertible Senior Notes and/or Convertible Junior Debentures is assumed issued as of the beginning of the reporting period and the related interest expense, net of tax, is added back to earnings in calculating diluted EPS. For the year ended December 31, 2014 our 5% Notes and 9% Debentures were not included in calculating diluted EPS as the result was anti-dilutive under the "if-converted" method.

The following table reconciles basic and diluted EPS amounts:
(In thousands, except per share data)
 
Years Ended December 31,
 
2016
 
2015
 
2014
Basic earnings per share:
 
 
 
 
 
 
Net income
 
$
342,517

 
$
1,172,000

 
$
251,949

 
 
 
 
 
 
 
Weighted average common shares outstanding
 
342,890

 
339,552

 
338,523

 
 
 
 
 
 
 
Basic income per share
 
$
1.00

 
$
3.45

 
$
0.74

 
 
 
 
 
 
 
Diluted earnings per share:
 
 
 
 
 
 
Net income
 
$
342,517

 
$
1,172,000

 
$
251,949

Interest expense, net of tax (1):
 
 
 
 
 
 
2% Notes
 
6,111

 
7,928

 
12,197

5% Notes
 
6,362

 
12,228

 

9% Debentures
 
15,893

 
22,786

 

Diluted income available to common shareholders
 
$
370,883

 
$
1,214,942

 
$
264,146

 
 
 
 
 
 
 
Weighted-average shares - Basic
 
342,890

 
339,552

 
338,523

Effect of dilutive securities:
 
 
 
 
 
 
Unvested restricted stock units
 
1,470

 
2,113

 
3,082

2% Notes
 
54,450

 
71,917

 
71,917

5% Notes
 
13,107

 
25,603

 

9% Debentures
 
20,075

 
28,854

 

Weighted-average shares - Diluted
 
431,992

 
468,039

 
413,522

 
 
 
 
 
 
 
Diluted earnings per share
 
$
0.86

 
$
2.60

 
$
0.64

 
 
 
 
 
 
 
Anti-dilutive securities (in millions)
 

 

 
54.5

(1) 
Interest expense for the years ended December 31, 2016 and December 31, 2015 has been tax effected at a rate of 35%. Due to the valuation allowance recorded against deferred tax assets, interest expense for the year ended December 31, 2014 was not tax effected.