XML 58 R40.htm IDEA: XBRL DOCUMENT v3.3.1.900
Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2015
Compensation and Retirement Disclosure [Abstract]  
Components of net periodic benefit cost
The following tables provide the components of aggregate annual net periodic benefit cost for each of the years ended December 31, 2015, 2014, and 2013 and changes in the benefit obligation and the funded status of the pension, supplemental executive retirement and other postretirement benefit plans as recognized in the consolidated balance sheet as of December 31, 2015 and 2014.
Components of Net Periodic Benefit Cost
 
 
Pension and Supplemental Executive Retirement Plans
 
Other Postretirement Benefits
(In thousands)
 
12/31/2015
 
12/31/2014
 
12/31/2013
 
12/31/2015
 
12/31/2014
 
12/31/2013
1. Company Service Cost
 
$
10,256

 
$
8,565

 
$
11,338

 
$
833

 
$
659

 
$
812

2. Interest Cost
 
15,847

 
15,987

 
15,289

 
697

 
653

 
618

3. Expected Return on Assets
 
(21,109
)
 
(21,030
)
 
(20,144
)
 
(4,991
)
 
(4,648
)
 
(3,679
)
4. Other Adjustments
 

 

 

 

 

 

Subtotal
 
4,994

 
3,522

 
6,483

 
(3,461
)
 
(3,336
)
 
(2,249
)
5. Amortization of :
 
 

 
 

 
 

 
 

 
 

 
 

a. Net Transition Obligation/(Asset)
 

 

 

 

 

 

b. Net Prior Service Cost/(Credit)
 
(845
)
 
(930
)
 
503

 
(6,649
)
 
(6,649
)
 
(6,649
)
c. Net Losses/(Gains)
 
5,485

 
1,083

 
6,145

 
(175
)
 
(435
)
 

Total Amortization
 
4,640

 
153

 
6,648

 
(6,824
)
 
(7,084
)
 
(6,649
)
6. Net Periodic Benefit Cost
 
9,634

 
3,675

 
13,131

 
(10,285
)
 
(10,420
)
 
(8,898
)
7. Cost of settlements or curtailments
 
3,172

 
302

 

 

 

 

8. Total Expense for Year
 
$
12,806

 
$
3,977

 
$
13,131

 
$
(10,285
)
 
$
(10,420
)
 
$
(8,898
)
Development of funded status
Development of Funded Status
 
 
Pension and Supplemental Executive Retirement Plans
 
Other Postretirement Benefits
(In thousands)
 
12/31/2015
 
12/31/2014
 
12/31/2015
 
12/31/2014
Actuarial Value of Benefit Obligations
 
 
 
 
 
 
 
 
1.Measurement Date
 
12/31/2015

 
12/31/2014

 
12/31/2015

 
12/31/2014

2. Accumulated Benefit Obligation
 
$
338,450

 
$
366,440

 
$
16,423

 
$
18,225

 
 
 
 
 
 
 
 
 
Funded Status/Asset (Liability) on the Consolidated Balance Sheet
1. Projected Benefit Obligation
 
$
(349,483
)
 
$
(379,324
)
 
$
(16,423
)
 
$
(18,225
)
2. Plan Assets at Fair Value
 
350,107

 
378,701

 
65,568

 
66,940

3. Funded Status - Overfunded/Asset
 
624

 
N/A

 
$
49,145

 
$
48,715

4. Funded Status - Underfunded/Liability
 
N/A

 
(623
)
 
N/A

 
N/A


Accumulated Other Comprehensive Income
 
 
Pension and Supplemental Executive Retirement Plans
 
Other Postretirement Benefits
(In thousands)
 
12/31/2015
 
12/31/2014
 
12/31/2015
 
12/31/2014
1. Net Actuarial (Gain)/Loss
 
$
95,636

 
$
93,243

 
$
(5,311
)
 
$
(8,222
)
2. Net Prior Service Cost/(Credit)
 
(2,989
)
 
(3,853
)
 
(18,640
)
 
(25,289
)
3. Net Transition Obligation/(Asset)
 

 

 

 

4. Total at Year End
 
$
92,647

 
$
89,390

 
$
(23,951
)
 
$
(33,511
)
Change in projected benefit obligation
The changes in the projected benefit obligation are as follows:
Change in Projected Benefit/Accumulated Benefit Obligation
 
 
Pension and Supplemental Executive Retirement Plans
 
Other Postretirement Benefits
(In thousands)
 
12/31/2015
 
12/31/2014
 
12/31/2015
 
12/31/2014
1. Benefit Obligation at Beginning of Year
 
$
379,324

 
$
317,606

 
$
18,225

 
$
15,764

2. Company Service Cost
 
10,256

 
8,565

 
833

 
659

3. Interest Cost
 
15,847

 
15,987

 
697

 
653

4. Plan Participants' Contributions
 

 

 
361

 
336

5. Net Actuarial (Gain)/Loss due to Assumption Changes
 
(24,118
)
 
59,901

 
(2,083
)
 
2,276

6. Net Actuarial (Gain)/Loss due to Plan Experience
 
7,155

 
(55
)
 
(397
)
 
(855
)
7. Benefit Payments from Fund (1)
 
(32,646
)
 
(21,539
)
 
(1,147
)
 
(645
)
8. Benefit Payments Directly by Company
 
(7,661
)
 
(1,404
)
 

 

9. Plan Amendments
 
19

 
(1
)
 

 

10. Other Adjustment
 
1,307

 
264

 
(66
)
 
37

11. Benefit Obligation at End of Year
 
$
349,483

 
$
379,324

 
$
16,423

 
$
18,225

(1)
Includes lump sum payments of $22.4 million and $11.8 million in 2015 and 2014, respectively, from our pension plan to eligible participants, which were former employees with vested benefits.
Change in plan assets
The changes in the fair value of the net assets available for plan benefits are as follows:
Change in Plan Assets
 
 
Pension and Supplemental Executive Retirement Plans
 
Other Postretirement Benefits
(In thousands)
 
12/31/2015
 
12/31/2014
 
12/31/2015
 
12/31/2014
1. Fair Value of Plan Assets at Beginning of Year
 
$
378,701

 
$
355,704

 
$
66,940

 
$
62,298

2. Company Contributions
 
17,311

 
9,504

 

 

3. Plan Participants' Contributions
 

 

 
361

 
336

4. Benefit Payments from Fund
 
(32,646
)
 
(21,539
)
 
(1,147
)
 
(645
)
5. Benefit Payments paid directly by Company
 
(7,661
)
 
(1,404
)
 

 

6. Actual Return on Assets
 
(5,094
)
 
36,436

 
(225
)
 
5,250

7. Other Adjustment
 
(504
)
 

 
(361
)
 
(299
)
8. Fair Value of Plan Assets at End of Year
 
$
350,107

 
$
378,701

 
$
65,568

 
$
66,940

Change in accumulated other comprehensive income (AOCI)
Change in Accumulated Other Comprehensive Income (AOCI)
 
 
Pension and Supplemental Executive Retirement Plans
 
Other Postretirement Benefits
(In thousands)
 
12/31/2015
 
12/31/2014
 
12/31/2015
 
12/31/2014
1. AOCI in Prior Year
 
$
89,390

 
$
45,143

 
$
(33,511
)
 
$
(41,377
)
2. Increase/(Decrease) in AOCI
 
 

 
 

 
 

 
 

a. Recognized during year - Prior Service (Cost)/Credit
 
845

 
930

 
6,649

 
6,649

b. Recognized during year - Net Actuarial (Losses)/Gains
 
(5,485
)
 
(1,083
)
 
175

 
435

c. Occurring during year - Prior Service Cost
 
19

 
(1
)
 

 

d. Occurring during year - Net Actuarial Losses/(Gains)
 
11,050

 
44,703

 
2,736

 
782

f.  Occurring during year - Net Settlement Losses/(Gains)
 
(3,172
)
 
(302
)
 

 

e. Other adjustments
 

 

 

 

3. AOCI in Current Year
 
$
92,647

 
$
89,390

 
$
(23,951
)
 
$
(33,511
)
Amortizations expected to be recognized during next fiscal year
Amortizations Expected to be Recognized During Next Fiscal Year Ending
(In thousands)
 
Pension and Supplemental Executive Retirement Plans
 
Other Postretirement Benefits
 
 
12/31/2016
 
12/31/2016
1. Amortization of Net Transition Obligation/(Asset)
 
$

 
$

2. Amortization of Prior Service Cost/(Credit)
 
(689
)
 
(6,649
)
3. Amortization of Net Losses/(Gains)
 
5,443

 

Actuarial assumptions
The projected benefit obligations, net periodic benefit costs and accumulated postretirement benefit obligation for the plans were determined using the following weighted average assumptions.
Actuarial Assumptions
 
Pension and Supplemental Executive Retirement Plans
 
Other Postretirement Benefits
 
12/31/2015
 
12/31/2014
 
12/31/2015
 
12/31/2014
Weighted-Average Assumptions Used to Determine
 
 
 
 
 
 
 
Benefit Obligations at year end
 
 
 
 
 
 
 
1. Discount Rate
4.65
%
 
4.25
%
 
4.30
%
 
4.00
%
2. Rate of Compensation Increase
3.00
%
 
3.00
%
 
N/A

 
N/A

 
 
 
 
 
 
 
 
Weighted-Average Assumptions Used to Determine
 

 
 

 
 

 
 

Net Periodic Benefit Cost for Year
 

 
 

 
 

 
 

1. Discount Rate
4.25
%
 
5.15
%
 
4.00
%
 
4.75
%
2. Expected Long-term Return on Plan Assets
5.75
%
 
6.00
%
 
7.50
%
 
7.50
%
3. Rate of Compensation Increase
3.00
%
 
3.00
%
 
N/A

 
N/A

 
 
 
 
 
 
 
 
Assumed Health Care Cost Trend Rates at year end
 

 
 

 
 

 
 

1. Health Care Cost Trend Rate Assumed for Next Year
N/A

 
N/A

 
7.00
%
 
7.00
%
2. Rate to Which the Cost Trend Rate is Assumed to Decline (Ultimate Trend Rate)
N/A

 
N/A

 
5.00
%
 
5.00
%
3. Year That the Rate Reaches the Ultimate Trend Rate
N/A

 
N/A

 
2020

 
2019

Year-end asset allocations of the plans
The year-end asset allocations of the plans are as follows:
Plan Assets
 
 Pension Plan
 
Other Postretirement Benefits
 
12/31/2015
 
12/31/2014
 
12/31/2015
 
12/31/2014
Allocation of Assets at year end
 
 
 
 
 
 
 
1. Equity Securities
20
%
 
22
%
 
100
%
 
100
%
2. Debt Securities
80
%
 
78
%
 
%
 
%
3. Total
100
%
 
100
%
 
100
%
 
100
%
Defined Benefit Plans and Other Postretirement Benefit Plans [Line Items]  
Schedule of investment allocation strategies
The equity investments utilize combinations of mutual funds, ETFs, and pooled equity account structures focused on the following strategies:
Strategy
 
Objective
 
Investment types
Return seeking growth
 
Funded ratio improvement over the long term
 
Global quality growth
 
 
 
 
Global low volatility
 
 
 
 
 
 
Return seeking bridge
 
Downside protection in the event of a declining
 
Enduring asset
 
 
equity market
 
Durable company
Minimum and maximum allocation ranges for fixed income securities and equity securities
The primary focus in developing asset allocation ranges for the portfolio is the assessment of the portfolio's investment objectives and the level of risk that is acceptable to obtain those objectives.  To achieve these goals the minimum and maximum allocation ranges for fixed income securities and equity securities are:
 
Minimum
 
Maximum
Equities (long only)
70
%
 
100
%
Real estate
0
%
 
15
%
Commodities
0
%
 
10
%
Fixed income/Cash
0
%
 
10
%
Actual and estimated future contributions and actual and estimated future benefit payments
The following tables show the current and estimated future contributions and benefit payments.
Company Contributions
 
 
Pension and Supplemental Executive Retirement Plans
 
Other Postretirement Benefits
(In thousands)
 
12/31/2015
 
12/31/2015
Company Contributions for the Year Ending:
 
 
1. Current
 
$
17,311

 
$

2. Current + 1
 
11,350

 


Benefit Payments (Total)
 
 
Pension and Supplemental Executive Retirement Plans
 
Other Postretirement Benefits
(In thousands)
 
12/31/2015
 
12/31/2015
Actual Benefit Payments for the Year Ending:
 
 
 
 
1. Current
 
$
40,307

 
$
851

Expected Benefit Payments for the Year Ending:
 
 

 
 

2. Current + 1
 
22,992

 
779

3. Current + 2
 
21,773

 
819

4. Current + 3
 
23,353

 
997

5. Current + 4
 
26,065

 
1,079

6. Current + 5
 
26,761

 
1,288

7. Current + 6 - 10
 
140,707

 
8,247

Effect of a 1% change in the health care trend rate assumption
A 1 percentage point change in the health care trend rate assumption would have the following effects on other postretirement benefits:
(In thousands)
 
1-Percentage
Point Increase
 
1-Percentage
Point Decrease
Effect on total service and interest cost components
 
$
304

 
$
(253
)
Effect on postretirement benefit obligation
 
2,221

 
(1,959
)
Pension Plan  
Defined Benefit Plans and Other Postretirement Benefit Plans [Line Items]  
Fair value of plan assets
The following table sets forth by level, within the fair value hierarchy, the pension plan assets at fair value as of December 31, 2015 and 2014. There were no securities that utilized Level 3 inputs.

Pension Plan
Assets at Fair Value as of December 31, 2015
 
 
 
 
 
 
(In thousands)
 
Level 1
 
Level 2
 
Total
Domestic Mutual Funds
 
$
1,442

 
$

 
$
1,442

Corporate Bonds
 

 
188,332

 
188,332

U.S. Government Securities
 
3,133

 
497

 
3,630

Municipals
 

 
61,206

 
61,206

Foreign Bonds
 

 
25,251

 
25,251

ETF's
 
5,676

 

 
5,676

Pooled Equity Accounts
 

 
64,570

 
64,570

Total Assets at fair value
 
$
10,251

 
$
339,856

 
$
350,107


Pension Plan
Assets at Fair Value as of December 31, 2014
 
 
 
 
 
 
(In thousands)
 
Level 1
 
Level 2
 
Total
Domestic Mutual Funds
 
$
9,913

 
$

 
$
9,913

Corporate Bonds
 

 
200,732

 
200,732

U.S. Government Securities
 
5,327

 
1,234

 
6,561

Municipals
 

 
65,214

 
65,214

Foreign Bonds
 

 
23,028

 
23,028

ETF's
 
5,636

 

 
5,636

Pooled Equity Accounts
 

 
67,617

 
67,617

Total Assets at fair value
 
$
20,876

 
$
357,825

 
$
378,701

Other Postretirement Benefit Plan  
Defined Benefit Plans and Other Postretirement Benefit Plans [Line Items]  
Fair value of plan assets
The following table sets forth the other postretirement benefits plan assets at fair value as of December 31, 2015 and 2014. All are Level 1 assets.
Other Postretirement Benefits Plan
Assets at Fair Value as of December 31, 2015
 
 
 
 
(In thousands)
 
Level 1
 
Total
Domestic Mutual Funds
 
$
49,887

 
$
49,887

International Mutual Funds
 
15,681

 
15,681

Total Assets at fair value
 
$
65,568

 
$
65,568


Other Postretirement Benefits Plan
Assets at Fair Value as of December 31, 2014
 
 
 
 
(In thousands)
 
Level 1
 
Total
Domestic Mutual Funds
 
$
50,710

 
$
50,710

International Mutual Funds
 
16,230

 
16,230

Total Assets at fair value
 
$
66,940

 
$
66,940