XML 24 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (USD $)
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss attributable to BioTime, Inc. $ (10,167,368)us-gaap_NetIncomeLoss $ (8,099,014)us-gaap_NetIncomeLoss
Net loss attributable to non-controlling interest (2,422,687)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (1,629,017)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Adjustments to reconcile net loss attributable to BioTime, Inc. to net cash used in operating activities:    
Depreciation expense 262,600us-gaap_Depreciation 256,945us-gaap_Depreciation
Amortization of intangible assets 1,314,094us-gaap_AmortizationOfIntangibleAssets 1,367,998us-gaap_AmortizationOfIntangibleAssets
Amortization of deferred consulting fees 0btx_AmortizationOfDeferredConsultingFees 16,279btx_AmortizationOfDeferredConsultingFees
Amortization of deferred license fees 27,375btx_AmortizationOfDeferredLicenseFees 27,375btx_AmortizationOfDeferredLicenseFees
Amortization of deferred license, royalty and subscription revenues 0us-gaap_AmortizationOfDeferredCharges (280)us-gaap_AmortizationOfDeferredCharges
Amortization of prepaid rent in common stock 21,146btx_AmortizationOfStockBasedPrepaidRent 21,146btx_AmortizationOfStockBasedPrepaidRent
Stock-based compensation 1,914,407us-gaap_ShareBasedCompensation 801,554us-gaap_ShareBasedCompensation
Amortization of discount on related party convertible debt 49,697us-gaap_AmortizationOfDebtDiscountPremium 0us-gaap_AmortizationOfDebtDiscountPremium
Accrued interest on convertible debt 3,531btx_AccruedInterestOnConvertibleDebt 0btx_AccruedInterestOnConvertibleDebt
Loss on sale or write-off of equipment 0us-gaap_ImpairmentOfLongLivedAssetsHeldForUse 8,576us-gaap_ImpairmentOfLongLivedAssetsHeldForUse
Deferred income tax benefit (1,176,882)us-gaap_DeferredIncomeTaxExpenseBenefit (1,349,026)us-gaap_DeferredIncomeTaxExpenseBenefit
Deferred grant income 1,474,300btx_ProceedsFromDeferredGrantIncome 0btx_ProceedsFromDeferredGrantIncome
Changes in operating assets and liabilities:    
Accounts receivable, net (56,598)us-gaap_IncreaseDecreaseInAccountsReceivable (24,441)us-gaap_IncreaseDecreaseInAccountsReceivable
Grant receivable 228,191btx_IncreaseDecreaseInGrantReceivable 202,122btx_IncreaseDecreaseInGrantReceivable
Inventory (33,286)us-gaap_IncreaseDecreaseInInventories (57,894)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other current assets (60,769)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (375,224)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable and accrued liabilities (365,175)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (1,276,211)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Other long term liabilities 10,727us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities (185,717)us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities
Deferred rent liabilities (62,313)btx_IncreaseDecreaseInDeferredRentLiabilities (5,040)btx_IncreaseDecreaseInDeferredRentLiabilities
Deferred revenues (29,811)us-gaap_IncreaseDecreaseInDeferredRevenue (57,402)us-gaap_IncreaseDecreaseInDeferredRevenue
Net cash used in operating activities (9,068,821)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (10,357,271)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of equipment (77,007)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (231,921)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Payments on construction in progress (see Note 4) (296,382)us-gaap_PaymentsForCapitalImprovements 0us-gaap_PaymentsForCapitalImprovements
Proceeds from the sale of equipment 0us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 4,000us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Security deposit paid, net 0btx_SecurityDepositReceived (299,697)btx_SecurityDepositReceived
Cash used in investing activities (373,389)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (527,618)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from exercises of stock options 346,713us-gaap_ProceedsFromStockOptionsExercised 58,500us-gaap_ProceedsFromStockOptionsExercised
Proceeds from sale of preferred stock 0us-gaap_ProceedsFromIssuanceOfPreferredStockAndPreferenceStock 3,500,000us-gaap_ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
Proceeds from issuance of common shares 0us-gaap_ProceedsFromIssuanceOfCommonStock 8,182,559us-gaap_ProceedsFromIssuanceOfCommonStock
Fees paid on sale of common stock 0btx_FeesPaidOnSaleOfCommonShares (212,046)btx_FeesPaidOnSaleOfCommonShares
Proceeds from sale of treasury stock and subsidiary warrants 0us-gaap_ProceedsFromSaleOfTreasuryStock 599,472us-gaap_ProceedsFromSaleOfTreasuryStock
Reimbursement from landlord on construction in progress (see Note 4) 283,764btx_ProceedsFromConstructionInProgress 0btx_ProceedsFromConstructionInProgress
Repayment of capital lease obligation (13,983)us-gaap_CapitalLeasesIncomeStatementAmortizationExpense 0us-gaap_CapitalLeasesIncomeStatementAmortizationExpense
Proceeds from sale of common shares of subsidiary 5,499,995us-gaap_ProceedsFromMinorityShareholders 0us-gaap_ProceedsFromMinorityShareholders
Fees paid on sale of common shares of subsidiary (432,631)btx_FeesPaidOnSaleOfCommonSharesOfSubsidiary 0btx_FeesPaidOnSaleOfCommonSharesOfSubsidiary
Net cash provided by financing activities 5,683,858us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 12,128,485us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of exchange rate changes on cash and cash equivalents 100,976us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (101,240)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
NET CHANGE IN CASH AND CASH EQUIVALENTS: (3,657,376)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 1,142,356us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
CASH AND CASH EQUIVALENTS:    
At beginning of the period 29,486,909us-gaap_CashAndCashEquivalentsAtCarryingValue 5,495,478us-gaap_CashAndCashEquivalentsAtCarryingValue
At end of the period $ 25,829,533us-gaap_CashAndCashEquivalentsAtCarryingValue $ 6,637,834us-gaap_CashAndCashEquivalentsAtCarryingValue