XML 23 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) (USD $)
Mar. 31, 2015
Dec. 31, 2014
CURRENT ASSETS    
Cash and cash equivalents $ 25,829,533us-gaap_CashAndCashEquivalentsAtCarryingValue $ 29,486,909us-gaap_CashAndCashEquivalentsAtCarryingValue
Trade accounts and grants receivable, net 866,180btx_TradeAccountsAndGrantsReceivableNetCurrent 1,041,856btx_TradeAccountsAndGrantsReceivableNetCurrent
Inventory 299,308us-gaap_InventoryNet 266,022us-gaap_InventoryNet
Landlord receivable 277,206btx_TenantAllowanceReceivable 377,981btx_TenantAllowanceReceivable
Prepaid expenses and other current assets 1,271,895us-gaap_PrepaidExpenseAndOtherAssetsCurrent 1,231,789us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Total current assets 28,544,122us-gaap_AssetsCurrent 32,404,557us-gaap_AssetsCurrent
Equipment, net and construction in progress (see Note 4) 2,864,669us-gaap_PropertyPlantAndEquipmentNet 2,857,846us-gaap_PropertyPlantAndEquipmentNet
Deferred license and consulting fees 309,458btx_DeferredLicenseAndConsultingFees 336,833btx_DeferredLicenseAndConsultingFees
Deposits 443,003us-gaap_DepositsAssetsNoncurrent 443,289us-gaap_DepositsAssetsNoncurrent
Other long-term assets 7,916us-gaap_OtherAssetsNoncurrent 9,985us-gaap_OtherAssetsNoncurrent
Intangible assets, net 37,534,302us-gaap_IntangibleAssetsNetExcludingGoodwill 38,848,396us-gaap_IntangibleAssetsNetExcludingGoodwill
TOTAL ASSETS 69,703,470us-gaap_Assets 74,900,906us-gaap_Assets
CURRENT LIABILITIES    
Accounts payable and accrued liabilities 6,322,407us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent 6,803,173us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent
Capital lease liability, current portion 57,500us-gaap_CapitalLeaseObligationsCurrent 57,500us-gaap_CapitalLeaseObligationsCurrent
Related party convertible debt, net of discount 169,908btx_RelatedPartyConvertibleDebtNetOfDiscount 60,237btx_RelatedPartyConvertibleDebtNetOfDiscount
Deferred grant income 1,474,300btx_DeferredGrantIncome 0btx_DeferredGrantIncome
Deferred license and subscription revenue, current portion 178,546us-gaap_DeferredRevenueCurrent 208,357us-gaap_DeferredRevenueCurrent
Total current liabilities 8,202,661us-gaap_LiabilitiesCurrent 7,129,267us-gaap_LiabilitiesCurrent
LONG-TERM LIABILITIES    
Deferred tax liabilities, net 3,337,662us-gaap_DeferredTaxLiabilitiesNoncurrent 4,514,362us-gaap_DeferredTaxLiabilitiesNoncurrent
Deferred rent liabilities, net of current portion 34,967us-gaap_DeferredRentCreditNoncurrent 97,280us-gaap_DeferredRentCreditNoncurrent
Lease liability 560,970btx_LandlordLiabilitiesNoncurrent 377,981btx_LandlordLiabilitiesNoncurrent
Capital lease, net of current portion 17,307us-gaap_LongTermDebtAndCapitalLeaseObligationsCurrent 31,290us-gaap_LongTermDebtAndCapitalLeaseObligationsCurrent
Other long term liabilities 38,119us-gaap_OtherLiabilitiesNoncurrent 27,961us-gaap_OtherLiabilitiesNoncurrent
Total long-term liabilities 3,989,025us-gaap_LiabilitiesNoncurrent 5,048,874us-gaap_LiabilitiesNoncurrent
Commitments and contingencies      
SHAREHOLDERS' EQUITY    
Series A Convertible Preferred shares, no par value, authorized 2,000,000 shares as of March 31, 2015 and December 31, 2014; 70,000 issued and outstanding as of March 31, 2015 and December 31, 2014 3,500,000us-gaap_PreferredStockValue 3,500,000us-gaap_PreferredStockValue
Common shares, no par value, authorized 125,000,000 shares as of March 31, 2015 and December 31, 2014; 83,210,775 issued and 78,316,833 outstanding as of March 31, 2015 and 83,121,698 issued and 78,227,756 outstanding at December 31, 2014 234,751,802us-gaap_CommonStockValue 234,842,998us-gaap_CommonStockValue
Contributed capital 7,145us-gaap_AdditionalPaidInCapital 7,145us-gaap_AdditionalPaidInCapital
Accumulated other comprehensive income 238,820us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax 185,835us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Accumulated deficit (192,357,575)us-gaap_RetainedEarningsAccumulatedDeficit (182,190,207)us-gaap_RetainedEarningsAccumulatedDeficit
Treasury stock at cost: 4,893,942 shares at March 31, 2015 and at December 31, 2014 (19,889,788)us-gaap_TreasuryStockValue (19,889,788)us-gaap_TreasuryStockValue
BioTime, Inc. shareholders' equity 26,250,404us-gaap_StockholdersEquity 36,455,983us-gaap_StockholdersEquity
Non-controlling interest 31,261,380us-gaap_MinorityInterest 26,266,782us-gaap_MinorityInterest
Total shareholders' equity 57,511,784us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 62,722,765us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 69,703,470us-gaap_LiabilitiesAndStockholdersEquity $ 74,900,906us-gaap_LiabilitiesAndStockholdersEquity