XML 46 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net loss attributable to BioTime, Inc. $ (36,411,660)us-gaap_NetIncomeLoss $ (43,882,835)us-gaap_NetIncomeLoss $ (21,425,703)us-gaap_NetIncomeLoss
Net loss allocable to non-controlling interest (7,367,440)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (9,026,291)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (3,880,157)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Adjustments to reconcile net loss attributable to BioTime, Inc. to net cash used in operating activities:      
Acquired in-process research and development 0btx_ResearchAndDevelopmentNProcessPurchased 17,458,766btx_ResearchAndDevelopmentNProcessPurchased 0btx_ResearchAndDevelopmentNProcessPurchased
Depreciation expense 1,050,651us-gaap_Depreciation 656,759us-gaap_Depreciation 386,457us-gaap_Depreciation
Amortization of intangible assets 7,359,690us-gaap_AmortizationOfIntangibleAssets 3,295,716us-gaap_AmortizationOfIntangibleAssets 2,446,975us-gaap_AmortizationOfIntangibleAssets
Amortization of deferred consulting fees 18,993btx_AmortizationOfDeferredConsultingFees 65,118btx_AmortizationOfDeferredConsultingFees 598,465btx_AmortizationOfDeferredConsultingFees
Amortization of deferred license fees 109,500btx_AmortizationOfDeferredLicenseFees 109,500btx_AmortizationOfDeferredLicenseFees 109,500btx_AmortizationOfDeferredLicenseFees
Amortization of deferred license, royalty and subscription revenues (579)us-gaap_AmortizationOfDeferredCharges (915,028)us-gaap_AmortizationOfDeferredCharges (211,065)us-gaap_AmortizationOfDeferredCharges
Amortization of deferred grant revenues 0btx_AmortizationOfDeferredGrantRevenues 0btx_AmortizationOfDeferredGrantRevenues (261,777)btx_AmortizationOfDeferredGrantRevenues
Amortization of prepaid rent in common stock 84,586btx_AmortizationOfStockBasedPrepaidRent 84,586btx_AmortizationOfStockBasedPrepaidRent 0btx_AmortizationOfStockBasedPrepaidRent
Stock-based compensation 4,455,420us-gaap_ShareBasedCompensation 3,217,875us-gaap_ShareBasedCompensation 1,843,962us-gaap_ShareBasedCompensation
Reduction in receivables from the reversal of revenues 0us-gaap_IncreaseDecreaseInReceivables 0us-gaap_IncreaseDecreaseInReceivables 207,425us-gaap_IncreaseDecreaseInReceivables
Amortization of discount on related party convertible debt 56,320us-gaap_AmortizationOfDebtDiscountPremium 0us-gaap_AmortizationOfDebtDiscountPremium 0us-gaap_AmortizationOfDebtDiscountPremium
Amortization of deferred royalty fees (expense) 15us-gaap_OtherAmortizationOfDeferredCharges 0us-gaap_OtherAmortizationOfDeferredCharges 0us-gaap_OtherAmortizationOfDeferredCharges
Loss/(gain) on sale or write-off of equipment 9,321us-gaap_ImpairmentOfLongLivedAssetsHeldForUse (5,120)us-gaap_ImpairmentOfLongLivedAssetsHeldForUse 19,681us-gaap_ImpairmentOfLongLivedAssetsHeldForUse
Bad debt expense 0us-gaap_ProvisionForDoubtfulAccounts 0us-gaap_ProvisionForDoubtfulAccounts 16,816us-gaap_ProvisionForDoubtfulAccounts
Deferred income tax benefit (7,375,611)us-gaap_DeferredIncomeTaxExpenseBenefit (3,280,695)us-gaap_DeferredIncomeTaxExpenseBenefit 0us-gaap_DeferredIncomeTaxExpenseBenefit
Write-off for uncollectible receivables (16,356)btx_WriteOffForUncollectibleReceivables 0btx_WriteOffForUncollectibleReceivables 0btx_WriteOffForUncollectibleReceivables
Changes in operating assets and liabilities:      
Accounts receivable, net (73,784)us-gaap_IncreaseDecreaseInAccountsReceivable (180,933)us-gaap_IncreaseDecreaseInAccountsReceivable 36,322us-gaap_IncreaseDecreaseInAccountsReceivable
Grant receivable 11,325btx_IncreaseDecreaseInGrantReceivable 560,286btx_IncreaseDecreaseInGrantReceivable (416,787)btx_IncreaseDecreaseInGrantReceivable
Inventory (87,328)us-gaap_IncreaseDecreaseInInventories (123,378)us-gaap_IncreaseDecreaseInInventories (4,141)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other current assets (86,427)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 428,453us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (228,370)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Other long term assets 0us-gaap_IncreaseDecreaseInOtherNoncurrentAssets (15,000)us-gaap_IncreaseDecreaseInOtherNoncurrentAssets 0us-gaap_IncreaseDecreaseInOtherNoncurrentAssets
Accounts payable and accrued liabilities (469,755)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 2,141,893us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 906,339us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Accrued interest on convertible debt 4,226btx_AccruedInterestOnConvertibleDebt 0btx_AccruedInterestOnConvertibleDebt 0btx_AccruedInterestOnConvertibleDebt
Other long term liabilities (160,250)us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities (57,824)us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities (26,088)us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities
Deferred rent liabilities 61,283btx_IncreaseDecreaseInDeferredRentLiabilities (21,217)btx_IncreaseDecreaseInDeferredRentLiabilities (9,474)btx_IncreaseDecreaseInDeferredRentLiabilities
Deferred revenues (26,340)us-gaap_IncreaseDecreaseInDeferredRevenue (19,244)us-gaap_IncreaseDecreaseInDeferredRevenue 212,102us-gaap_IncreaseDecreaseInDeferredRevenue
Net cash used in operating activities (38,854,200)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (29,508,613)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (19,679,518)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
CASH FLOWS FROM INVESTING ACTIVITIES:      
Purchase of equipment (483,097)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (2,277,168)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (400,810)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Cash acquired in connection with merger with XenneX 0us-gaap_CashAcquiredFromAcquisition 0us-gaap_CashAcquiredFromAcquisition 292,387us-gaap_CashAcquiredFromAcquisition
Construction in progress (219,443)us-gaap_PaymentsForCapitalImprovements 0us-gaap_PaymentsForCapitalImprovements 0us-gaap_PaymentsForCapitalImprovements
Payment of transaction fees to Geron 0btx_PaymentOfTransactionFees (978,104)btx_PaymentOfTransactionFees 0btx_PaymentOfTransactionFees
Payment of syndication fees incurred 0btx_PaymentOfSyndicationFeesIncurred (376,250)btx_PaymentOfSyndicationFeesIncurred 0btx_PaymentOfSyndicationFeesIncurred
Cash proceeds from sale of equipment 9,242us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 30,900us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 4,500us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Security deposit paid, net (314,506)btx_SecurityDepositReceived (64,965)btx_SecurityDepositReceived (764)btx_SecurityDepositReceived
Net cash used in investing activities (1,007,804)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (3,665,587)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (104,687)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from exercises of stock options 219,500us-gaap_ProceedsFromStockOptionsExercised 46,000us-gaap_ProceedsFromStockOptionsExercised 286,552us-gaap_ProceedsFromStockOptionsExercised
Proceeds from exercises of warrants 50us-gaap_ProceedsFromWarrantExercises 0us-gaap_ProceedsFromWarrantExercises 0us-gaap_ProceedsFromWarrantExercises
Proceeds from sale of preferred shares 3,500,000us-gaap_ProceedsFromIssuanceOfPreferredStockAndPreferenceStock 0us-gaap_ProceedsFromIssuanceOfPreferredStockAndPreferenceStock 0us-gaap_ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
Proceeds from issuance of common shares 44,150,069us-gaap_ProceedsFromIssuanceOfCommonStock 25,938,558us-gaap_ProceedsFromIssuanceOfCommonStock 1,131,279us-gaap_ProceedsFromIssuanceOfCommonStock
Fees paid on sale of common shares (323,382)btx_FeesPaidOnSaleOfCommonShares (818,201)btx_FeesPaidOnSaleOfCommonShares (37,279)btx_FeesPaidOnSaleOfCommonShares
Proceeds from sale of treasury stock and subsidiary warrants 15,156,561us-gaap_ProceedsFromSaleOfTreasuryStock 3,841,749us-gaap_ProceedsFromSaleOfTreasuryStock 282,826us-gaap_ProceedsFromSaleOfTreasuryStock
Proceeds from issuance of related party convertible debt 470,856us-gaap_ProceedsFromConvertibleDebt 0us-gaap_ProceedsFromConvertibleDebt 0us-gaap_ProceedsFromConvertibleDebt
Repayment of capital lease obligation (26,210)us-gaap_CapitalLeasesIncomeStatementAmortizationExpense 0us-gaap_CapitalLeasesIncomeStatementAmortizationExpense 0us-gaap_CapitalLeasesIncomeStatementAmortizationExpense
Proceeds from exercise of subsidiary stock options 7,799btx_ProceedsFromStockOptionsExercisedOfSubsidiary 0btx_ProceedsFromStockOptionsExercisedOfSubsidiary 0btx_ProceedsFromStockOptionsExercisedOfSubsidiary
Proceeds from sale of common shares of subsidiary 468,000us-gaap_ProceedsFromMinorityShareholders 5,255,502us-gaap_ProceedsFromMinorityShareholders 250,000us-gaap_ProceedsFromMinorityShareholders
Net cash provided by financing activities 63,623,243us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 34,263,608us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 1,913,378us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of exchange rate changes on cash and cash equivalents 230,192us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 56,103us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 8,897us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
NET CHANGE IN CASH AND CASH EQUIVALENTS 23,991,431us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 1,145,511us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (17,861,930)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
CASH AND CASH EQUIVALENTS:      
At beginning of year 5,495,478us-gaap_CashAndCashEquivalentsAtCarryingValue 4,349,967us-gaap_CashAndCashEquivalentsAtCarryingValue 22,211,897us-gaap_CashAndCashEquivalentsAtCarryingValue
At end of year 29,486,909us-gaap_CashAndCashEquivalentsAtCarryingValue 5,495,478us-gaap_CashAndCashEquivalentsAtCarryingValue 4,349,967us-gaap_CashAndCashEquivalentsAtCarryingValue
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:      
Cash paid during year for interest 91,047us-gaap_InterestPaid 3,090us-gaap_InterestPaid 315us-gaap_InterestPaid
SUPPLEMENTAL SCHEDULE OF NONCASH FINANCING AND INVESTING ACTIVITIES :      
Common shares issued to Cell Cure in exchange for Cell Cure shares 0btx_CommonSharesIssuedToSubsidiaryInExchangeForSubsidiaryShares 3,499,999btx_CommonSharesIssuedToSubsidiaryInExchangeForSubsidiaryShares 0btx_CommonSharesIssuedToSubsidiaryInExchangeForSubsidiaryShares
Common shares issued for consulting services 0us-gaap_StockIssuedDuringPeriodValueIssuedForServices 173,100us-gaap_StockIssuedDuringPeriodValueIssuedForServices 0us-gaap_StockIssuedDuringPeriodValueIssuedForServices
Common shares issued for rent 0btx_CommonSharesIssuedForRent 253,758btx_CommonSharesIssuedForRent 0btx_CommonSharesIssuedForRent
Intangible assets acquired from Geron 0btx_IntangibleAssetsAcquiredFromGeron 29,017,009btx_IntangibleAssetsAcquiredFromGeron 0btx_IntangibleAssetsAcquiredFromGeron
Common shares issued to Asterias upon consummation of asset contribution (Treasury shares) 0btx_CommonSharesIssuedToSubsidiaryUponConsummationOfAssetContribution 34,985,163btx_CommonSharesIssuedToSubsidiaryUponConsummationOfAssetContribution 0btx_CommonSharesIssuedToSubsidiaryUponConsummationOfAssetContribution
Common shares acquired in connection with investment in LifeMap as part of Share Exchange and Contribution Agreement 0btx_CommonSharesAcquiredInConnectionWithInvestmentInSubsidiaryAsPartOfShareExchangeAndContributionAgreement 0btx_CommonSharesAcquiredInConnectionWithInvestmentInSubsidiaryAsPartOfShareExchangeAndContributionAgreement 2,750,003btx_CommonSharesAcquiredInConnectionWithInvestmentInSubsidiaryAsPartOfShareExchangeAndContributionAgreement
Common shares issued as part of merger with XenneX 0btx_CommonSharesIssuedAsPartOfMergerTwo 0btx_CommonSharesIssuedAsPartOfMergerTwo 1,802,684btx_CommonSharesIssuedAsPartOfMergerTwo
Employee options exercised with common stock 972,700us-gaap_StockRepurchasedAndRetiredDuringPeriodValue 0us-gaap_StockRepurchasedAndRetiredDuringPeriodValue 0us-gaap_StockRepurchasedAndRetiredDuringPeriodValue
Capital expenditure funded by capital lease borrowing 115,000us-gaap_CapitalLeaseObligationsIncurred 0us-gaap_CapitalLeaseObligationsIncurred 0us-gaap_CapitalLeaseObligationsIncurred
Construction in progress in accounts payable and accrued expenses 186,727us-gaap_ConstructionInProgressExpendituresIncurredButNotYetPaid 0us-gaap_ConstructionInProgressExpendituresIncurredButNotYetPaid 0us-gaap_ConstructionInProgressExpendituresIncurredButNotYetPaid
Land lord receivable (377,981)btx_IncreaseDecreaseinTenantAllowanceReceivable 0btx_IncreaseDecreaseinTenantAllowanceReceivable 0btx_IncreaseDecreaseinTenantAllowanceReceivable
Lease liability 377,981btx_IncreaseDecreaseInLandlordLiabilities 0btx_IncreaseDecreaseInLandlordLiabilities 0btx_IncreaseDecreaseInLandlordLiabilities
Warrants issued to Asterias upon consummation of asset contribution $ 0btx_WarrantsIssuedToSubsidiaryUponConsummationOfAssetContribution $ 18,276,406btx_WarrantsIssuedToSubsidiaryUponConsummationOfAssetContribution $ 0btx_WarrantsIssuedToSubsidiaryUponConsummationOfAssetContribution