XML 90 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (USD $)
Common Shares [Member]
Treasury Shares [Member]
Contributed Capital [Member]
Accumulated Deficit [Member]
Noncontrolling Interest [Member]
Accumulated Other Comprehensive Income [Member]
Total
BALANCE at Dec. 31, 2009 $ 59,722,318 $ 0 $ 93,972 $ (52,769,891) $ 4,000,590 $ 0 $ 11,046,989
BALANCE (in shares) at Dec. 31, 2009 33,667,659 0          
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Sale of ReCyte subsidiary shares to noncontrolling interest         2,300,000   2,300,000
Noncontrolling interest in Cell Cure         5,894,255   5,894,255
Common shares issued as part of acquisition of ESI 11,011,864           11,011,864
Common shares issued as part of acquisition of ESI (in shares) 1,383,400            
Common shares retired as payment for exercise of options (249,978)           (249,978)
Common shares retired as payment for exercise of options (in shares) (40,125)            
Exercise of options 855,977           855,977
Exercise of options (in shares) 526,410           125,000
Warrants exercised 22,861,458           22,861,458
Warrants exercised (in shares) 12,240,357            
Warrants issued as part of acquisition of ESI 1,778,727           1,778,727
Warrants issued for services 1,979,036           1,979,036
Modification cost of warrants 2,142,202           2,142,202
Stock options granted for compensation 1,033,824           1,033,824
Stock options granted for compensation in subsidiary         61,172   61,172
Foreign currency translation gain           897,338 897,338
NET LOSS       (11,184,618) (1,002,589)   (12,187,207)
BALANCE at Dec. 31, 2010 101,135,428 0 93,972 (63,954,509) 11,253,428 897,338 49,425,657
BALANCE (in shares) at Dec. 31, 2010 47,777,701 0          
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Common shares issued as part of acquisition of CTI assets 2,300,000           2,300,000
Common shares issued as part of acquisition of CTI assets (in shares) 261,959            
Common shares issued as part of merger 2,600,000           2,600,000
Common shares issued as part of merger (in shares) 332,903            
Treasury shares issued as part of investment in subsidiary 6,000,000 (6,000,000)         0
Treasury shares issued as part of investment in subsidiary (in shares) 1,286,174 (1,286,174)          
Common shares retired as payment for exercise of options (28,067)           (28,067)
Common shares retired as payment for exercise of options (in shares) (6,435)           (6,435)
Exercise of options 251,981           251,981
Exercise of options (in shares) 450,660            
Warrants exercised 425,000           425,000
Warrants exercised (in shares) 219,000            
Warrants issued as part of merger with Glycosan 954,879           954,879
Outside investment in subsidiaries         3,213,500   3,213,500
Stock options granted for compensation 1,505,566           1,505,566
Stock options granted for compensation in subsidiary         273,635   273,635
Outside investment in subsidiary with BioTime common shares (in shares) (1,286,174) 1,286,174          
Foreign currency translation gain           (1,020,087) (1,020,087)
NET LOSS       (16,515,500) (1,928,383)   (18,443,883)
BALANCE at Dec. 31, 2011 115,144,787 (6,000,000) 93,972 (80,470,009) 12,812,180 (122,749) 41,458,181
BALANCE (in shares) at Dec. 31, 2011 50,321,962 (1,286,174)         49,035,788
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Common shares issued as part of merger 1,802,684           1,802,684
Common shares issued as part of merger (in shares) 448,429            
Treasury shares issued as part of investment in subsidiary (in shares)             592,533
Sales of common shares, net of fees paid and amortized 1,002,220           1,002,220
Sales of common shares, net of fees paid and amortized (in shares) 314,386           314,386
Exercise of options 286,552           286,552
Exercise of options (in shares) 98,541            
Subsidiary shares issued as part of merger         2,501,415   2,501,415
Stock options granted for compensation 1,560,469           1,560,469
Stock options granted for compensation in subsidiary 24,531       274,656   299,187
Outside investment in subsidiary with BioTime common shares   (2,750,003)     2,750,003   0
Outside investment in subsidiary with BioTime common shares (in shares)             (592,533)
Sales of treasury shares   374,606         374,606
Sales of treasury shares (in shares)   78,598          
Outside investment in subsidiaries in cash         250,000   250,000
Outside investment in subsidiaries with stock         1,740   1,740
Foreign currency translation gain           63,179 63,179
NET LOSS       (21,425,703) (3,880,157)   (25,305,860)
BALANCE at Dec. 31, 2012 $ 119,821,243 $ (8,375,397) $ 93,972 $ (101,895,712) $ 14,709,837 $ (59,570) $ 24,294,373
BALANCE (in shares) at Dec. 31, 2012 51,183,318 (1,800,109)         49,383,209