XML 42 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss attributable to BioTime, Inc. $ (10,429,121) $ (7,642,222)
Adjustments to reconcile net loss attributable to BioTime, Inc. to net cash used in operating activities:    
Depreciation expense 183,981 128,215
Amortization of intangible assets 1,123,431 1,041,520
Amortization of deferred license and royalty revenues (62,781) (102,129)
Amortization of deferred consulting fees 388,124 388,124
Amortization of deferred license fees 87,434 54,750
Amortization of deferred rent (5,427) 32,403
Amortization of deferred grant income (261,777) 0
Stock-based compensation 614,505 560,082
Options: issued as independent director compensation 314,752 286,191
Write off of security deposit (3,570) 0
Write off of expired inventory 0 1,510
Loss on sale/write off of equipment 3,546 0
Reduction in receivables from the reversal of revenues 205,004 0
Net loss allocable to noncontrolling interest (1,796,378) (1,302,379)
Changes in operating assets and liabilities:    
Accounts receivable, net (143,044) (121,922)
Grant receivable 0 261,777
Inventory (3,844) 25,425
Prepaid expenses and other current assets 497,503 127,621
Accounts payable and accrued liabilities (373,555) 139,334
Other long-term liabilities (13,462) (32,795)
Deferred revenues 0 (22,873)
Deferred grant income 0 24,462
Net cash used in operating activities (9,674,679) (6,152,906)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of equipment (153,490) (537,959)
Payment of license fee 0 (1,500)
Cash paid, net of cash acquired for assets 0 (246,850)
Cash acquired in connection with mergers 292,387 5,908
Proceeds for the sale of equipment 4,500 0
Security deposit (paid)/received (526) 248
Net cash provided by (used in) investing activities 142,871 (780,153)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from the exercise of stock options from employees 14,800 80,553
Proceeds from the exercise of stock options from directors 0 112,328
Proceeds from the exercise of stock options from outside consultant 0 4,700
Proceeds from the exercise of warrants 0 416,300
Proceeds from the sale of common shares of subsidiary 0 213,500
Cash provided by financing activities 14,800 827,381
Effect of exchange rate changes on cash and cash equivalents (35,046) 162,695
NET CHANGE IN CASH AND CASH EQUIVALENTS: (9,552,054) (5,942,983)
Cash and cash equivalents at beginning of period 22,211,897 33,324,924
Cash and cash equivalents at end of period 12,659,843 27,381,941
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Cash paid during the period for interest 255 880
SUPPLEMENTAL SCHEDULE OF NON-CASH FINANCING AND INVESTING ACTIVITIES:    
Common shares issued in connection with the purchase of assets 0 2,300,000
Common shares issued as part of merger 1,802,684 2,600,000
Common shares issued as part of acquisition 0 0
Warrants issued as part of merger $ 0 $ 954,879