XML 42 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (USD $)
Common Shares [Member]
Treasury Shares [Member]
Accumulated Deficit [Member]
Contributed Capital [Member]
Noncontrolling Interest [Member]
Noncontrolling Interest [Member]
OncoCyte [Member]
Noncontrolling Interest [Member]
ReCyte [Member]
Accumulated Other Comprehensive Income [Member]
Total
BALANCE at Dec. 31, 2008 $ 43,184,606   $ (47,625,392) $ 93,972 $ 0     $ 0 $ (4,346,814)
BALANCE (in shares) at Dec. 31, 2008 25,076,798                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Sale of subsidiary shares to noncontrolling interest           4,000,000     4,000,000
Common shares issued for new loans and extension of line of credit 304,181               304,181
Common shares issued for new loans and extension of line of credit (in shares) 153,206                
Common shares issued for conversion of line of credit and accrued interest 4,134,424               4,134,424
Common shares issued for conversion of line of credit and accrued interest (in shares) 2,493,374                
Shares granted for services 229,500               229,500
Shares granted for services (in shares) 135,000                
Shares granted for licensing fees 120,000               120,000
Shares granted for licensing fees (in shares) 65,278                
Common shares issued for cash 8,000,000               8,000,000
Common shares issued for cash (in shares) 4,400,000                
Exercise of options 848,449               848,449
Exercise of options (in shares) 535,832                
Warrants exercised 1,616,342               1,616,342
Warrants exercised (in shares) 808,171                
Warrants issued for line of credit 398,548               398,548
Warrants issued for services 93,304               93,304
Stock options granted for compensation 488,564               488,564
Beneficial conversion feature 304,400               304,400
NET LOSS     (5,144,499)   590       (5,143,909)
BALANCE at Dec. 31, 2009 59,722,318 0 (52,769,891) 93,972 4,000,590     0 11,046,989
BALANCE (in shares) at Dec. 31, 2009 33,667,659 0              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Sale of subsidiary shares to noncontrolling interest             2,300,000   2,300,000
Noncontrolling interest in Cell Cure         5,894,255       5,894,255
Common shares issued as part of acquisition of ESI 11,011,864               11,011,864
Common shares issued as part of acquisition of ESI (in shares) 1,383,400                
Common shares retired as payment for exercise of options (249,978)               (249,978)
Common shares retired as payment for exercise of options (in shares) (40,125)                
Exercise of options 855,977               855,977
Exercise of options (in shares) 526,410                
Warrants exercised 22,861,458               22,861,458
Warrants exercised (in shares) 12,240,357                
Outside investment in subsidiaries         5,894,255       5,894,255
Warrants issued as part of acquisition of ESI 1,778,727               1,778,727
Warrants issued for services 1,979,036               1,979,036
Modification cost of warrants 2,142,202               2,142,202
Stock options granted for compensation 1,033,824               1,033,824
Stock options granted for compensation in subsidiary         61,172       61,172
Foreign currency translation gain               897,338 897,338
NET LOSS     (11,184,618)   (1,002,589)       (12,187,207)
BALANCE at Dec. 31, 2010 101,135,428 0 (63,954,509) 93,972 11,253,428     897,338 49,425,657
BALANCE (in shares) at Dec. 31, 2010 47,777,701 0             47,777,701
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Noncontrolling interest in Cell Cure         3,213,500       3,213,500
Common shares retired as payment for exercise of options (28,067)               (28,067)
Common shares retired as payment for exercise of options (in shares) (6,435)                
Exercise of options 251,981               251,981
Exercise of options (in shares) 450,660                
Warrants exercised 425,000               425,000
Warrants exercised (in shares) 219,000                
Warrants issued as part of merger with Glycosan 954,879               954,879
Outside investment in subsidiaries         3,213,500       3,213,500
Stock options granted for compensation 1,505,566               1,505,566
Stock options granted for compensation in subsidiary         273,635       273,635
Foreign currency translation gain               (1,020,087) (1,020,087)
NET LOSS     (16,515,500)   (1,928,383)       (18,443,883)
Common shares issued as part of acquisition of CTI assets 2,300,000               2,300,000
Common shares issued as part of acquisition of CTI assets (in shares) 261,959                
Common shares issued as part of merger with Glycosan 2,600,000               2,600,000
Common shares issued as part of merger with Glycosan (in shares) 332,903                
Treasury shares issued as part of investment in subsidiary 6,000,000 (6,000,000)             0
Treasury shares issued as part of investment in subsidiary (in shares) 1,286,174 (1,286,174)              
BALANCE at Dec. 31, 2011 $ 115,144,787 $ (6,000,000) $ (80,470,009) $ 93,972 $ 12,812,180     $ (122,749) $ 41,458,181
BALANCE (in shares) at Dec. 31, 2011 50,321,962 (1,286,174)             49,035,788