XML 22 R2.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
CURRENT ASSETS    
Included within cash and cash equivalents $ 45,789 $ 35,442
Marketable securities 2,016 50
Accounts receivable, net 638 745
Prepaid expenses and other current assets 2,554 2,204
Total current assets 50,997 38,441
NONCURRENT ASSETS    
Property and equipment, net 2,251 2,245
Operating lease right-of-use assets 2,144 2,522
Deposits and other long-term assets 614 577
Goodwill [1] 10,672 10,672
Intangible assets, net 46,540 46,562
TOTAL ASSETS 113,218 101,019
CURRENT LIABILITIES    
Accounts payable and accrued liabilities 5,437 6,270
Operating lease liabilities, current portion 1,097 830
Finance lease liabilities, current portion 55 52
Deferred revenues, current portion 7,388 10,808
Total current liabilities 13,977 17,960
LONG-TERM LIABILITIES    
Deferred tax liability 273 273
Deferred revenues, net of current portion 14,433 18,693
Operating lease liabilities, net of current portion 1,295 1,979
Finance lease liabilities, net of current portion 67 91
Warrant liabilities 6,161 0
TOTAL LIABILITIES 36,206 38,996
Commitments and contingencies (Note 13)
SHAREHOLDERS' EQUITY    
Preferred shares, no par value, 2,000 shares authorized; none issued and outstanding as of December 31, 2024 and 2023
Common shares, no par value, 450,000 shares authorized as of December 31, 2024 and 2023; 220,416 and 174,987 shares issued and outstanding as of December 31, 2024 and 2023, respectively 484,722 451,343
Accumulated other comprehensive loss (2,876) (3,068)
Accumulated deficit (403,465) (384,856)
Lineage's shareholders' equity 78,381 63,419
Noncontrolling deficit (1,369) (1,396)
Total shareholders’ equity 77,012 62,023
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY $ 113,218 $ 101,019
[1] Goodwill represents the excess of the purchase price over the fair value of the net tangible and identifiable intangible assets acquired and liabilities assumed in the Asterias Merger, see Note 13 (Commitment and Contingencies) for further discussion on the Asterias Merger. To date, we have not recognized any goodwill impairment.