-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, BBjT03J2yOUfMmXyhhMeCeQrzyneLFo1YM4BplzK8PhNZT5+9SjO3JMKZfbDD//Y K421RjeGr1yJF5PRQooqFw== 0000950144-96-003936.txt : 19960703 0000950144-96-003936.hdr.sgml : 19960703 ACCESSION NUMBER: 0000950144-96-003936 CONFORMED SUBMISSION TYPE: 10QSB/A PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 19951231 FILED AS OF DATE: 19960702 SROS: NASD FILER: COMPANY DATA: COMPANY CONFORMED NAME: OCEAN OPTIQUE DISTRIBUTORS INC CENTRAL INDEX KEY: 0000876235 STANDARD INDUSTRIAL CLASSIFICATION: WHOLESALE-PROFESSIONAL & COMMERCIAL EQUIPMENT & SUPPLIES [5040] IRS NUMBER: 650052592 STATE OF INCORPORATION: FL FISCAL YEAR END: 0630 FILING VALUES: FORM TYPE: 10QSB/A SEC ACT: 1934 Act SEC FILE NUMBER: 001-11063 FILM NUMBER: 96590377 BUSINESS ADDRESS: STREET 1: 14250 S W 119 AVENUE CITY: MIAMI STATE: FL ZIP: 33186 BUSINESS PHONE: 3052553272 MAIL ADDRESS: STREET 1: 14250 S W 119TH AVE CITY: MIAMI STATE: FL ZIP: 33186 10QSB/A 1 OCEAN OPTIQUE DISTRIBUTORS, INC. 10QSB/A 12-31-95 1 FORM 10-QSB/A AMENDMENT NO. 1 SECURITIES AND EXCHANGE COMMISSIONS WASHINGTON, D.C. 20549 [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended December 31, 1995 -------------------------------- OR [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from to ------------------ ------------------------ Commission File No. 0-19670 ------------------------------------ OCEAN OPTIQUE DISTRIBUTORS, INC. ----------------------------------------------------------------- (Exact Name of Small Business Issuer as Specified in Its Charter) Florida 65-0052592 - ------------------------------------- --------------------------- (State or Other Jurisdiction of (I.R.S. Employer I.D. No.) Incorporation or Organization) 14250 S.W. 119 Ave. Miami, Florida 33186 - ------------------------------------- --------------------------- (Address of Principal Executive Offices) (Zip Code) Issuer's telephone number, including area code: 305-255-3272 Indicate by check mark whether the Issuer (1) filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months and (2) has been subject to such filing requirements for the past 90 days. Y E S X N O --- --- State the number of shares outstanding of each of the Issuer's classes of common equity as of the latest practicable date: At February 1, 1996 there were outstanding 2,119,420 shares of Common Stock, no par value. Transitional Small Business Disclosure Format: YES NO X --- --- 2 OCEAN OPTIQUE DISTRIBUTORS, INC. AND SUBSIDIARIES INDEX TO FORM 10 - QSB/A AMENDMENT NO.1
PART I FINANCIAL INFORMATION PAGE - ------ --------------------- ---- Item 1. Financial Statements. Condensed Consolidated Balance Sheets as of December 31, 1995 and June 30, 1995 (Unaudited). 3 Condensed Consolidated Statements of Income Six Months Ended December 31, 1995 and 1994 (Unaudited). 4 Condensed Consolidated Statements of Income Three Months Ended December 31, 1995 and 1994 (Unaudited). 5 Condensed Consolidated Statements of Cash Flows Six Months Ended December 31, 1995 and 1994 (Unaudited). 6 Notes to the Condensed Consolidated Financial Statements (Unaudited). 7 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations. 8 PART II OTHER INFORMATION - ------- ----------------- Item 6. Exhibits and Reports on Form 8-K. 10 Signatures. 11
2 3 Ocean Optique Distributors, Inc. and Subsidiaries CONSOLIDATED BALANCE SHEETS (Unaudited) December 31, 1995 and June 30, 1995
ASSETS December 31, June 30, 1995 1995 ------------ --------- Current assets Cash & cash equivalents...................................................... $ 1,645,531 1,748,781 Certificate of deposit - restricted.......................................... 65,000 65,000 Short-term investments....................................................... 669,838 1,018,308 Accounts receivable (net of allowance for doubtful accounts of $122,294 and $214,693 respectively).................................. 2,765,642 2,571,026 Inventory.................................................................... 8,084,039 7,373,705 Prepaid expenses & other current assets...................................... 384,191 376,627 Deferred income taxes........................................................ 166,626 166,626 Income tax receivable........................................................ 155,020 257,240 ----------- ----------- Total current assets................................................... 13,935,887 13,577,313 Property and equipment, net..................................................... 298,035 328,702 Security deposits............................................................... 14,728 14,728 Debt issue cost, net............................................................ 160,661 176,013 Intangible assets, net.......................................................... 3,630,060 3,673,207 ----------- ----------- Total assets.......................................................... $18,039,371 17,769,963 =========== =========== LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities Bank line of credit......................................................... 3,437,300 3,173,800 Accounts payable............................................................ 1,117,416 1,350,708 Due to related parties...................................................... 2,090,030 920,000 Due to foreign currency dealer.............................................. 1,387,906 1,254,008 Accrued expenses............................................................ 89,886 124,048 Notes payable to related party, current portion............................. 391,975 391,975 Notes payable, current portion.............................................. 85,979 71,275 Capital lease obligations, current portion.................................. 46,143 46,143 ----------- ----------- Total current liabilities............................................. 8,646,635 7,331,957 8% Convertible subordinated debentures.......................................... 1,575,000 1,575,000 Notes payable to related party, long-term portion............................... 584,154 736,699 Notes payable, long-term portion................................................ -- 17,317 Capital lease obligations, long-term portion.................................... 9,756 33,356 Deferred income taxes........................................................... 124,168 124,168 ----------- ----------- Total liabilities..................................................... 10,939,713 9,818,497 Commitments and contingencies................................................... -- -- Stockholders' equity: Series A Cumulative Convertible 3% Preferred Stock; 5,000,000 shares authorized, 450,000 shares issued and outstanding (liquidation value - $1,575,000)....................................... 1,474,398 1,474,398 Series B 2% Convertible Preferred Stock; 5,000,000 shares authorized, 230,000 shares issued and outstanding (liquidation value - $1,150,000)...................................... 1,150,000 1,150,000 Common stock, no par value; 10,000,000 shares authorized, 2,119,420 issued and outstanding........................... 6,099,228 6,099,228 Retained earnings (accumulated deficit).................................... (1,623,968) (772,160) ----------- ---------- Total stockholders' equity............................................ 7,099,658 7,951,466 Total liabilities and stockholders' equity............................ $18,039,371 17,769,963 =========== ==========
The accompanying notes are an integral part of these statements. 3 4 Ocean Optique Distributors, Inc. and Subsidiaries CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) For the six months ended December 31, 1995 and 1994
1995 1994 ---------- ----------- Net sales................................................................................. $6,903,917 4,340,110 Cost of goods sold........................................................................ 4,586,696 2,292,644 ---------- --------- Gross profit..................................................................... 2,317,221 2,047,466 Selling, general and administrative expenses.............................................. 2,890,860 2,097,766 ---------- --------- (573,639) (50,300) Interest expense, net.................................................................... (254,350) (129,098) Other Income............................................................................. -- 9,342 ---------- --------- Loss before income taxes......................................................... (827,989) (170,056) Income tax benefit....................................................................... -- 34,000 ---------- --------- Net loss......................................................................... $ (827,989) (136,056) Dividends paid on convertible preferred stock............................................ 23,819 -- ---------- --------- Net loss applicable to common stockholders....................................... $ (851,808) (136,056) ========== ========= Net loss per share of common stock....................................................... $ (0.39) (0.08) ========== ========= Weighted average number of common shares outstanding..................................... 2,119,420 1,660,880 ========== =========
The accompanying notes are an integral part of these statements. 4 5 Ocean Optique Distributors, Inc. and Subsidiaries CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) For the three months ended December 31, 1995 and 1994
1995 1994 --------- -------- Net sales..................................................................................... $3,044,978 2,113,958 Cost of goods sold............................................................................ 2,288,965 1,091,600 ---------- --------- Gross profit.......................................................................... 756,013 1,022,358 Selling, general and administrative expenses.................................................. 1,417,855 1,048,812 ---------- --------- (661,842) (26,454) Interest expense, net......................................................................... (160,332) (98,845) Other Income.................................................................................. -- 9,342 ---------- --------- Loss before income taxes.............................................................. (822,174) (115,957) Income tax benefit............................................................................ (15,000) 17,800 ---------- --------- Net loss.............................................................................. $ (837,174) (98,157) Dividends paid on convertible preferred stock................................................. 12,006 -- ---------- --------- Net loss applicable to common stockholders............................................ $ (849,180) (98,157) ========== ========= Net loss per share of common stock............................................................ $ (0.40) (0.06) ========== ========= Weighted average number of common shares outstanding.......................................... 2,119,420 1,661,057 ========== =========
The accompanying notes are an integral part of these statements. 5 6 Ocean Optique Distributors, Inc. and Subsidiares CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) For the six months ended December 31, 1995 and 1994
1995 1994 --------- ---------- Cash flows from operating activities: Net loss........................................................................... $ (851,808) (136,056) Adjustments to reconcile net loss to net cash used in operating activities: Depreciation and amortization................................................... 224,795 162,669 Changes in assets and liabilities: Decrease (increase) in short-term investments................................. 348,470 (565,801) Increase in accounts receivable, net.......................................... (194,616) (72,892) Increase in inventory......................................................... (710,334) (627,591) Increase in prepaid expenses, security deposits and intangible assets..................................................... (7,564) (181,703) Decrease in accounts payable and accrued expenses............................. (267,454) (4,350) Increase in due to related parties............................................ 1,170,030 -- Increase (decrease) in income taxes........................................... 102,220 (47,067) ---------- ---------- Net cash used in operating activities.............................. (186,261) (1,472,791) ---------- ---------- Cash flows from investing activities: Goodwill adjustments............................................................. (114,329) -- Capital expenditures............................................................. (21,300) (51,067) ---------- ---------- Net cash used in investing activities.............................. (135,629) (51,067) ---------- ---------- Cash flows from financing activities: Net borrowings on bank line of credit and notes payable.......................... 108,342 141,966 Proceeds from borrowings from foreign currency dealer............................ 133,898 -- Payments under capital lease obligation.......................................... (23,600) (18,696) Buyback of common stock.......................................................... -- (318,750) Payments from the exercise of stock warrants -- (42,049) ---------- ---------- Net cash provided by (used in) financing activities................ 218,640 (237,529) ---------- ---------- Net decrease in cash and cash equivalents.......................... (103,250) (1,761,387) Cash and cash equivalents, beginning of period..................................... 1,748,781 1,849,746 ---------- ---------- Cash and cash equivalents, end of period........................................... $1,645,531 88,359 ========== ========== Supplemental disclosure of cash flow information: Cash paid (received) during the period for income taxes, net.................. $ (98,000) 13,067 ========== ========== Cash paid during the period for interest, net................................. $ 207,121 129,098 ========== ==========
The accompanying notes are an integral part of these statements. 6 7 OCEAN OPTIQUE DISTRIBUTORS, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (1) BASIS OF PRESENTATION The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the instructions to Form 10-QSB and do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. However, such information reflects all adjustments (consisting solely of normal recurring adjustments), which are, in the opinion of Management, necessary for a fair statement of results for the interim periods. The results of operations for the six months ended December 31, 1995 are not necessarily indicative of the results to be expected for the full year. These statements should be read in conjunction with the financial statements and notes thereto included in the Company's Form 10-KSB, as amended, for the fiscal year ended June 30, 1995. (2) ORGANIZATION Ocean Optique Distributors, Inc. (the "Company") was incorporated under the laws of the State of Florida on May 31, 1988. The Company is an importer and distributor of eyeglass frames. On June 21, 1995, the Company acquired 100 percent of the capital stock of European Manufacturers Agency, Inc. ("EMA"), a Florida corporation. EMA is engaged in the business of distributing and marketing private label ophthalmic frames and related items and continues to conduct such business as a wholly-owned subsidiary of the Company. (3) BANK LINE OF CREDIT On June 29, 1994, and as subsequently amended in September 1995, the Company refinanced its credit facility. The new line of credit, which expires in September 1996, allows the Company to borrow up to $3,500,000, is secured by a pledge of all the Company's assets. Borrowings under this agreement are limited to the sum of 75 percent of accounts receivable, and 50 percent of inventory on hand, not to exceed $2,000,000. Interest on the line of credit is 3/4% above the bank's prime lending rate. 7 8 OCEAN OPTIQUE DISTRIBUTORS, INC. AND SUBSIDIARIES MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The following is an analysis of the Company's results of operations and its liquidity and capital resources. To the extent that such analysis contains statements that are not of a historical nature, such statements are forward-looking statements, which involve risks and uncertainties. These risks include: risks of increases in the costs of the Company's products; the Company's relationships with its suppliers and licensors; the financial condition and operations of the Company's customers; changes in fashions and preferences of purchasers of eyewear; competitive and general economic factors in the markets where the Company's products are manufactured or sold; the impact of, and changes in, government regulations such as trade restrictions or prohibitions, or import and other charges and taxes; and other factors discussed in the Company's filings with the Securities and Exchange Commission. The following discussion and analysis should be read in conjunction with the condensed consolidated financial statements and the related notes thereto of Ocean Optique Distributors, Inc. and subsidiaries (collectively, the "Company"), included elsewhere herein. OVERVIEW During the quarter ended December 31, 1995, the Company continued its assimilation of the business lines acquired in its June 1995 acquisition of European Manufacturers Agency, Inc. ("EMA"). As discussed more fully below, the EMA acquisition resulted in increased net sales for the Company, but also contributed to the Company's lower gross profit margin and higher selling, general and administrative ("SG&A") expenses for the quarter. With the acquisition of EMA, the Company intends to continue to expand its customer base and product lines through the sales of private label products to retailers. The Company is also in the process of reviewing its SG&A expenses in an effort to control such expenses. During the quarter ended December 31, 1995, the Company's license agreement with Revlon was renewed for a one-year term ending December 31, 1996. The license agreement may be renewed for an additional three-year term if certain criteria are met. No assurance can be given that such criteria will be met and that therefore such renewals can be negotiated. However, the Company believes that there would be no material adverse effect on the Company's long-term future business should the agreement expire and not be renewed. RESULTS OF OPERATIONS - For the six months ended December 31, 1995 and 1994. For the six months ended December 31, 1995, the Company had net sales of $6,903,917, an increase of $2,563,807 (59.1%) over the same period in 1994. This increase is attributable to sales by EMA (acquired by the Company in June 1995) totaling $1,960,052 and a $603,752 (13.9%) increase over 8 9 last year's core business. The increase in core business was due in a large part to the addition of new products, new customers, and expanding sales from existing customers. The Company's gross profit for the six months ended December 31, 1995 increased by $269,755, or 13.2%, when compared to the same period in 1994, mainly due to the increase in the sales volume in the current period and additional reserve of $300,000 for markdowns, returns and defectives. The Company's gross profit margin decreased, however, from 47.2% for the six months ended December 31, 1994, to 33.6% for the six month period ended December 31,1995. This decrease can mainly be attributed to management's decision to be more price competitive in the marketplace by lowering the prices of some existing product, lower markups of some new product, and management's decision to provide for an additional reserve of $300,000 for markdowns, returns and defectives. The gross profit margin at EMA is traditionally lower than the Company's gross profit margin, also contributing to a lower overall gross margin. SG&A expenses for the six months ended December 31, 1995 increased by $793,094 (36.7%) over the same period last year, largely as a result of the SG&A expenses relating to EMA of $471,274, and to a lesser extent commissions of $48,000, advertising expenses of $68,000 and royalties of $23,000. SG&A as a percentage of net sales decreased to 41.9% from 48.3% for the six months ended December 31, 1995 and 1994, respectively. This decrease is mainly due to the increase in sales volume over last year. Beginning with the 1995 fiscal year, the Company has been selectively purchasing foreign currency in advance of anticipated inventory purchases in order to stabilize the Company's cost of goods sold. Management believes at the present time that its current foreign currency holdings are sufficient for the Company's anticipated inventory purchases for the next 12 months. The Company's advance purchases of foreign currencies, however, may limit the Company's ability to benefit from further favorable changes in exchange rates and may not offset the impact of possible future increases in the prices of inventories purchased. The following are the foreign currencies held at December 31, 1995 in U.S. dollar equivalent: German mark $105,630; Italian lira $874,584; Japanese yen $251,586; and French franc $196,444. For the six months ended December 31, 1995 the Company had a net loss of $827,989 compared to a net loss of $136,056 for the same period last year. This increase in the net loss of $691,933 is mainly due to lower gross margins as discussed above, and an increase in net interest expense, of $125,252, in the six month period ended December 31, 1995 versus the same period in 1994. The increase in net interest expense was due to a higher level of borrowings, less cash available to invest and interest relating to note payable acquired in the acquisition of EMA. Reflected herein is the discount of the non-interest-bearing note payable to related party to reflect an appropriate interest rate. The effect of recognizing interest expense and adjusting amortization was a net increase in the Company's loss by $44,328 for the six months ended December 31, 1995. In addition, the Company increased its reserves for inventory markdowns, returns and defectives by $300,000 after further reviewing inventory levels. RESULTS OF OPERATIONS - For the three months ended December 31, 1995 and 1994. For the three months ended December 31, 1995, the Company had net sales of $3,044,978, an 9 10 increase of $931,020 (44.0%) over the same period in 1994. This increase is attributable to sales by EMA (acquired by the Company in June 1995) totaling $803,578 and a $127,442 (4.7%) increase over last year's core business. The increase in core business was due in a large part to the increase in new customers, new products and expanding sales from existing customers. The Company's gross profit for the three months ended December 31, 1995 decreased by $266,345, or 26.1%, when compared to the same period in 1994, mainly due to the increase in sales volume in the current period and additional reserve of $300,000 for markdowns, returns and defectives. The Company's gross profit margin decreased from 48.3% for the three months ended December 31, 1994, to 24.8% for the three-month period ended December 31, 1995. This decrease can mainly be attributed to management's decision to be more price competitive in the market place by lowering the prices of some existing product and lower markups of some new product and management's decision to provide for an additional reserve of $300,000 for markdowns, returns and defectives. SG&A for the three months ended December 31, 1995 increased by $369,043 (35.2%) over the same period last year largely as a result of the SG&A expenses relating to EMA. SG&A as a percentage of net sales decreased to 46.6% from 49.6% for the three months ended December 1995 and 1994, respectively. This decrease is mainly due to the increase in sales volume over last year. For the three months ended December 31, 1995, the Company had a net loss of $837,174 compared to a net loss of $98,157 for the same period last year. This increase in the net loss of $739,017 is mainly due to lower gross margins as discussed above, and an increase in net interest expense of $61,487, for the three-month period ended December 1995 versus the same period in 1994. The increase in net interest expense was due to a higher level of borrowings, less cash available to invest and interest relating to a note payable acquired in the acquisition of EMA. Reflected herein is the discount of the non-interest-bearing note payable to related party to reflect an appropriate interest rate. The effect of recognizing interest expense and adjusting amortization was a net increase in the Company's loss by $21,090 for the three months ended December 31, 1995. In addition, the Company increased its reserves for inventory markdowns, returns and defectives by $300,000 after further reviewing inventory levels. LIQUIDITY AND CAPITAL RESOURCES At December 31, 1995, the Company's working capital was $5,289,252 and its current ratio was 1.61:1, as compared to the working capital of $6,157,874 and a current ratio of 1.8:1 as of June 30,1995. The change in net cash used in operating activities was primarily due to the net loss from operations of $851,808, depreciation and amortization (including goodwill) of $224,795, a decrease in short-term investments of $348,470, an increase in inventory of $710,334 and an increase in accounts payable and accrued expenses and due to related parties of $902,576. The change in goodwill relates to the acquisition of EMA at June 21, 1995. The increase in inventory relates to having inventory on hand to accommodate the increased revenue months of the March quarter, which historically has been a better revenue period, and to the addition of new styles. The increase in net accounts payable and due to related 10 11 parties is due to the needed additional inventory. Societe Francaise de Lunetterie ("SFL") and D'Arrigo Moda Italia ("Arrigo"), the related parties, are both principal shareholders of the Company and are major European suppliers of product to the Company. During the Company's 1995 fiscal year, it maintained a $3,500,000 line of credit agreement with Republic National Bank ("RNB"). As of December 31, 1995, total available credit under this line was $155,000. Interest on the line of credit is 3/4% above the prime lending rate. On September 27, 1995 the credit facility with RNB was renewed through September 1996. In connection with the renewal, EMA was added to the loan agreement as a co-borrower and the Company agreed to pay an existing $150,000 line of credit from Barnett Bank by December 31, 1995. Pursuant to an understanding with RNB, the Company paid off the $150,000 line of credit with Barnett Bank subsequent to December 31, 1995. Management currently believes that cash from operations and from available credit sources, are sufficient for the Company to maintain its operations at current levels, including the operations acquired in the EMA acquisition. PART II OTHER INFORMATION ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K (A) Exhibits. 27.1 Financial Data Schedule (for SEC use only). (B) Reports on Form 8-K. None. 11 12 OCEAN OPTIQUE DISTRIBUTORS, INC. AND SUBSIDIARIES FORM 10-QSB/A AMENDMENT NO. 1 December 31, 1995 S I G N A T U R E S In accordance with the requirements of the Exchange Act, the Company has caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. Ocean Optique Distributors, Inc. /s/ Kenneth Gordon ---------------------------------------- By: Kenneth Gordon Principal Financial and Accounting Officer June 28, 1996 ---------------------------------------- Date 12 13 OCEAN OPTIQUE DISTRIBUTORS, INC. FORM 10-QSB/A AMENDMENT NO. 1 For the quarter ended December 31, 1995 INDEX TO EXHIBITS -----------------
SEQUENTIALLY EXHIBIT NUMBERED NUMBER PAGE - ------- ------------ 27.1 Financial Data Schedule (for SEC use only)..... 13
13 EX-27.1 2 FINANCIAL DATA SCHEDULE
5 THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE FINANCIAL STATEMENTS OF OCEAN OPTIQUE DISTRIBUTORS FOR THE SIX MONTHS ENDED DECEMBER 31, 1995, AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS. 1,000 6-MOS JUN-30-1996 DEC-31-1995 2,280 0 2,888 122 8,084 13,986 893 595 18,039 8,647 0 0 2,624 6,099 (1,624) 18,039 6,904 6,904 4,587 4,587 2,891 0 254 (828) 0 0 0 0 0 (851) (0.39) 0
-----END PRIVACY-ENHANCED MESSAGE-----