XML 37 R27.htm IDEA: XBRL DOCUMENT v3.25.2
Business Combinations (Tables)
6 Months Ended
May 31, 2025
Business Combination, Asset Acquisition, Transaction between Entities under Common Control, and Joint Venture Formation [Abstract]  
Schedule of Allocation of the Purchase Price
The preliminary allocation of the purchase price, including the measurement period adjustments, is as follows:

(in thousands)Initial Purchase Price AllocationMeasurement Period AdjustmentsAdjusted Purchase Price AllocationLife
Net working capital$892 $940 $1,832 
Property, plant and equipment54 — 54 
Purchased technology119,000 — 119,000 7 years
Trade name27,000 — 27,000 7 years
Customer relationships319,000 (1,000)318,000 7 years
Deferred taxes23,456 (377)23,079 
Deferred revenue(96,159)— (96,159)
Goodwill459,459 1,632 461,091 
Net assets acquired$852,702 $1,195 $853,897 
Schedule of Business Acquisition, Pro Forma Information
The pro forma financial information does not reflect any adjustments for anticipated expense savings resulting from the acquisition and is not necessarily indicative of the operating results that would have actually occurred had the transaction been consummated on December 1, 2022.

(in thousands, except per share data)
Pro Forma Three Months Ended May 31, 2024
Revenue$236,565 
Net income$7,276 
Net income per basic share$0.17 
Net income per diluted share$0.17 

(in thousands, except per share data)
Pro Forma Six Months Ended May 31, 2024
Revenue$481,160 
Net income$19,804 
Net income per basic share$0.46 
Net income per diluted share$0.45