XML 106 R90.htm IDEA: XBRL DOCUMENT v3.23.4
Income Taxes - Schedule of Deferred Taxes (Details) - USD ($)
$ in Thousands
Nov. 30, 2023
Nov. 30, 2022
Deferred tax assets:    
Accounts receivable $ 174 $ 191
Accrued compensation 5,101 3,884
Accrued liabilities and other 2,511 1,352
Deferred revenue 20,204 12,461
Stock-based compensation 9,459 8,030
Original issue discount 5,135 7,169
Tax credit and loss carryforwards 34,948 27,809
Operating lease liabilities 3,208 4,082
Capitalized research and development 20,814 0
Gross deferred tax assets 101,554 64,978
Valuation allowance (2,381) (6,275)
Total deferred tax assets 99,173 58,703
Deferred tax liabilities:    
Goodwill (25,454) (23,745)
Right-of-use lease assets (2,196) (2,938)
Depreciation and amortization (55,962) (20,875)
Prepaid expenses (4,083) (4,008)
Total deferred tax liabilities (87,695) (51,566)
Total $ 11,478 $ 7,137