XML 55 R39.htm IDEA: XBRL DOCUMENT v3.23.4
Business Combinations (Tables)
12 Months Ended
Nov. 30, 2023
Business Combination and Asset Acquisition [Abstract]  
Schedule of Business Acquisitions, by Acquisition
The allocation of the purchase price is as follows (in thousands):

Preliminary Purchase Price AllocationLife
Net working capital$47,900 
Property, plant and equipment723 
Purchased technology67,300 7 years
Trade name12,500 7 years
Customer relationships152,300 7 years
Other assets, including long-term unbilled receivables4,789 
Deferred taxes(24,958)
Deferred revenue(33,116)
Goodwill161,070 
Net assets acquired$388,508 
The allocation of the purchase price is as follows (in thousands):

Final Purchase Price AllocationLife
Net working capital$26,650 
Property, plant and equipment795 
Purchased technology39,400 5 years
Trade name7,200 5 years
Customer relationships75,500 5 years
Other assets197 
Other noncurrent liabilities(1,404)
Deferred taxes(22,027)
Deferred revenue(29,997)
Goodwill179,433 
Net assets acquired$275,747 
Schedule of Business Acquisition, Pro Forma Information
The pro forma financial information does not reflect any adjustments for anticipated expense savings resulting from the acquisition and is not necessarily indicative of the operating results that would have actually occurred had the transaction been consummated on December 1, 2021.

(In thousands, except per share data)Pro Forma Fiscal Year Ended November 30, 2023Pro Forma Fiscal Year Ended November 30, 2022
Revenue$733,289 $712,170 
Net income$79,411 $77,058 
Net income per basic share$1.83 $1.77 
Net income per diluted share$1.78 $1.74 
These results are prepared in accordance with ASC 606.
(In thousands, except per share data)Pro Forma Fiscal Year Ended November 30, 2021
Revenue$590,133 
Net income$75,612 
Net income per basic share$1.72 
Net income per diluted share$1.69