XML 41 R32.htm IDEA: XBRL DOCUMENT v3.23.3
Business Combinations (Tables)
9 Months Ended
Aug. 31, 2023
Business Combination and Asset Acquisition [Abstract]  
Schedule of Business Acquisitions, by Acquisition
The allocation of the purchase price is as follows (in thousands):

Initial Purchase Price AllocationMeasurement Period AdjustmentsAdjusted Purchase Price AllocationLife
Net working capital$49,477 $(1,063)$48,414 
Property, plant and equipment723 — 723 
Purchased technology67,600 (300)67,300 7 years
Trade name12,500 — 12,500 7 years
Customer relationships162,200 (10,900)151,300 7 years
Other assets, including long-term unbilled receivables6,172 (1,401)4,771 
Deferred taxes(17,441)(957)(18,398)
Deferred revenue(33,116)— (33,116)
Goodwill140,964 14,050 155,014 
Net assets acquired$389,079 $(571)$388,508 
Schedule of Business Acquisition, Pro Forma Information
The pro forma financial information does not reflect any adjustments for anticipated expense savings resulting from the acquisition and is not necessarily indicative of the operating results that would have actually occurred had the transaction been consummated on December 1, 2021.

(in thousands, except per share data)Pro Forma Three Months Ended August 31, 2022
Revenue$174,676 
Net income$16,141 
Net income per basic share$0.37 
Net income per diluted share$0.37 

(in thousands, except per share data)Pro Forma Nine Months Ended August 31, 2023Pro Forma Nine Months Ended August 31, 2022
Revenue$556,319 $511,609 
Net income$64,094 $48,516 
Net income per basic share$1.48 $1.11 
Net income per diluted share$1.44 $1.10