10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 FORM 10-Q

(Mark One)

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended August 31, 2023

or

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _____to _____.

Commission File Number: 0-19417

PROGRESS SOFTWARE CORPORATION

(Exact name of registrant as specified in its charter) 

Delaware	04-2746201
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)

15 Wayside Road, Suite 400

Burlington, Massachusetts 01803

(Address of principal executive offices) (Zip code)

(781) 280-4000

(Registrant’s telephone number, including area code)

Not applicable

(Former name or former address, if changed since last report.)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common Stock, $0.01 par value per share	PRGS	The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ☒    No  ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes  ☒    No  ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.

Large accelerated filer	☒		Accelerated filer	☐
Non-accelerated filer	☐	(Do not check if a smaller reporting company)	Smaller reporting company	☐
Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes  ☐ No  ☒

As of September 26, 2023, there were 43,565,346 shares of the registrant’s common stock, $.01 par value per share, outstanding.

PROGRESS SOFTWARE CORPORATION

FORM 10-Q

FOR THE QUARTERLY PERIOD ENDED AUGUST 31, 2023

TABLE OF CONTENTS

PART I	FINANCIAL INFORMATION
Item 1.	Financial Statements (Unaudited)	3
	Condensed Consolidated Balance Sheets as of August 31, 2023 and November 30, 2022	3
	Condensed Consolidated Statements of Operations for the three and nine months ended August 31, 2023 and 2022	4
	Condensed Consolidated Statements of Comprehensive Income for the three and nine months ended August 31, 2023 and 2022	5
	Condensed Consolidated Statements of Stockholders' Equity for the three and nine months ended August 31, 2023 and 2022	6
	Condensed Consolidated Statements of Cash Flows for the three and nine months ended August 31, 2023 and 2022	8
	Notes to Condensed Consolidated Financial Statements	10
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	21
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	34
Item 4.	Controls and Procedures	35
PART II	OTHER INFORMATION
Item 1.	Legal Proceedings	36
Item 1A.	Risk Factors	36
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	38
Item 5.	Other Information	39
Item 6.	Exhibits	40
	Signatures	41

2

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements (Unaudited)

Condensed Consolidated Balance Sheets

(In thousands, except share data)	August 31, 2023		November 30, 2022
Assets
Current assets:
Cash and cash equivalents	$	137,999	$	256,277
Accounts receivable (less allowances of $985 and $859, respectively)	99,726		97,834
Unbilled receivables	31,668		29,158
Other current assets	33,447		42,784
Total current assets	302,840		426,053
Long-term unbilled receivables	33,121		39,936
Property and equipment, net	16,166		14,927
Intangible assets, net	378,824		217,355
Goodwill	826,048		671,037
Right-of-use lease assets	20,596		17,574
Deferred tax assets	11,745		11,765
Other assets	8,128		12,832
Total assets	$	1,597,468	$	1,411,479
Liabilities and stockholders’ equity
Current liabilities:
Current portion of long-term debt, net	$	11,390	$	6,234
Accounts payable	8,729		9,282
Accrued compensation and related taxes	41,606		42,467
Dividends payable to stockholders	8,354		8,115
Short-term operating lease liabilities	10,088		7,471
Other accrued liabilities	24,935		16,765
Short-term deferred revenue, net	219,601		227,670
Total current liabilities	324,703		318,004
Long-term debt, net	389,388		259,220
Convertible senior notes, net	354,246		352,625
Long-term operating lease liabilities	15,086		15,041
Long-term deferred revenue, net	60,167		54,770
Deferred tax liabilities	4,240		4,628
Other noncurrent liabilities	4,592		8,687
Commitments and contingencies
Stockholders’ equity:
Preferred stock, $0.01 par value; authorized, 10,000,000 shares; issued, none	—		—
Common stock, $0.01 par value; authorized, 200,000,000 shares; issued and outstanding, 43,565,346 shares in 2023 and 43,257,008 shares in 2022	438		433
Additional paid-in capital	361,062		331,650
Retained earnings	115,133		101,656
Accumulated other comprehensive loss	(31,587)		(35,235)
Total stockholders’ equity	445,046		398,504
Total liabilities and stockholders’ equity	$	1,597,468	$	1,411,479

See notes to unaudited condensed consolidated financial statements.

3

Condensed Consolidated Statements of Operations

	Three Months Ended				Nine Months Ended
(In thousands, except per share data)	August 31, 2023		August 31, 2022		August 31, 2023		August 31, 2022
Revenue:
Software licenses	$	50,544	$	47,618	$	164,519	$	135,182
Maintenance and services	124,448		103,599		352,950		309,704
Total revenue	174,992		151,217		517,469		444,886
Costs of revenue:
Cost of software licenses	2,732		2,477		7,998		7,669
Cost of maintenance and services	22,192		15,761		62,663		46,707
Amortization of acquired intangibles	7,995		5,558		22,253		16,589
Total costs of revenue	32,919		23,796		92,914		70,965
Gross profit	142,073		127,421		424,555		373,921
Operating expenses:
Sales and marketing	38,612		34,595		112,513		100,768
Product development	33,138		28,650		98,396		85,966
General and administrative	20,791		20,141		61,046		56,339
Amortization of acquired intangibles	17,668		11,716		48,825		35,330
Cyber incident and vulnerability response expenses, net	951		—		5,126		—
Restructuring expenses	843		130		6,230		784
Acquisition-related expenses	699		168		4,433		3,816
Gain on sale of assets held for sale	—		—		—		(10,770)
Total operating expenses	112,702		95,400		336,569		272,233
Income from operations	29,371		32,021		87,986		101,688
Other (expense) income:
Interest expense	(8,532)		(4,009)		(22,894)		(11,368)
Interest income and other, net	788		247		1,895		991
Foreign currency loss, net	(675)		(577)		(1,502)		(832)
Total other expense, net	(8,419)		(4,339)		(22,501)		(11,209)
Income before income taxes	20,952		27,682		65,485		90,479
Provision for income taxes	1,854		5,885		10,623		19,118
Net income	$	19,098	$	21,797	$	54,862	$	71,361
Earnings per share:
Basic	$	0.44	$	0.50	$	1.27	$	1.64
Diluted	$	0.42	$	0.50	$	1.23	$	1.61
Weighted average shares outstanding:
Basic	43,452		43,211		43,365		43,589
Diluted	44,981		43,935		44,543		44,299
Cash dividends declared per common share	$	0.175	$	0.175	$	0.525	$	0.525

See notes to unaudited condensed consolidated financial statements.

4

Condensed Consolidated Statements of Comprehensive Income

	Three Months Ended				Nine Months Ended
(In thousands)	August 31, 2023		August 31, 2022		August 31, 2023		August 31, 2022
Net income	$	19,098	$	21,797	$	54,862	$	71,361
Other comprehensive income (loss), net of tax:
Foreign currency translation adjustments	1,667		(7,632)		5,124		(10,955)
Unrealized (loss) gain on hedging activity, net of tax benefit of $170 and $465 for the three and nine month periods ended August 31, 2023, respectively and net of tax provision of $377 and $1,542 for the three and nine month periods ended August 31, 2022, respectively	(537)		1,191		(1,476)		4,882
Unrealized loss on investments, net of tax benefit of $0 for both the three and nine month periods ended August 31, 2023, respectively and net of tax of $0 and a tax benefit of $4 for the three and nine month periods ended August 31, 2022, respectively	—		(1)		—		(13)
Total other comprehensive income (loss), net of tax	1,130		(6,442)		3,648		(6,086)
Comprehensive income	$	20,228	$	15,355	$	58,510	$	65,275

See notes to unaudited condensed consolidated financial statements.

5

Condensed Consolidated Statements of Stockholders’ Equity

	Nine Months Ended August 31, 2023
	Common Stock			Additional Paid-In Capital		Retained Earnings		Accumulated Other Comprehensive Loss		Total Stockholders' Equity
(in thousands)	Number of Shares	Amount
Balance, December 1, 2022	43,257	$	433	$	331,650	$	101,656	$	(35,235)	$	398,504
Issuance of stock under employee stock purchase plan	212	3		7,766		—		—		7,769
Exercise of stock options	400	4		12,157		—		—		12,161
Vesting of restricted stock units and release of deferred stock units	378	4		(4)		—		—		—
Withholding tax payments related to net issuance of RSUs	(147)	(1)		(8,100)		—		—		(8,101)
Stock-based compensation	—	—		30,111		—		—		30,111
Dividends declared	—	—		—		(23,908)		—		(23,908)
Treasury stock repurchases and retirements	(535)	(5)		(12,518)		(17,477)		—		(30,000)
Net income	—	—		—		54,862		—		54,862
Other comprehensive income	—	—		—		—		3,648		3,648
Balance, August 31, 2023	43,565	$	438	$	361,062	$	115,133	$	(31,587)	$	445,046

	Three Months Ended August 31, 2023
	Common Stock			Additional Paid-In Capital		Retained Earnings		Accumulated Other Comprehensive Loss		Total Stockholders' Equity
(in thousands)	Number of Shares	Amount
Balance, June 1, 2023	43,358	$	436	$	347,101	$	103,995	$	(32,717)	$	418,815
Issuance of stock under employee stock purchase plan	67	1		2,498		—		—		2,499
Exercise of stock options	140	1		1,391		—		—		1,392
Stock-based compensation	—	—		10,072		—		—		10,072
Dividends declared	—	—		—		(7,960)		—		(7,960)
Net income	—	—		—		19,098		—		19,098
Other comprehensive loss	—	—		—		—		1,130		1,130
Balance, August 31, 2023	43,565	$	438	$	361,062	$	115,133	$	(31,587)	$	445,046

6

	Nine Months Ended August 31, 2022
	Common Stock			Additional Paid-In Capital		Retained Earnings		Accumulated Other Comprehensive Loss		Total Stockholders' Equity
(in thousands)	Number of Shares	Amount
Balance, December 1, 2021	44,146	$	441	$	354,235	$	90,256	$	(32,443)	$	412,489
Cumulative effect of adoption of ASU 2020-06	—	—		(47,456)		4,893		—		(42,563)
Issuance of stock under employee stock purchase plan	246	2		7,235		—		—		7,237
Exercise of stock options	78	1		2,878		—		—		2,879
Vesting of restricted stock units and release of deferred stock units	188	2		(2)		—		—		—
Withholding tax payments related to net issuance of RSUs	—	—		(5,405)		—		—		(5,405)
Stock-based compensation	—	—		26,110		—		—		26,110
Dividends declared	—	—		—		(23,525)		—		(23,525)
Treasury stock repurchases and retirements	(1,660)	(16)		(19,036)		(56,472)		—		(75,524)
Net income	—	—		—		71,361		—		71,361
Other comprehensive income	—	—		—		—		(6,086)		(6,086)
Balance, August 31, 2022	42,998	$	430	$	318,559	$	86,513	$	(38,529)	$	366,973

	Three Months Ended August 31, 2022
	Common Stock			Additional Paid-In Capital		Retained Earnings		Accumulated Other Comprehensive Loss		Total Stockholders' Equity
(in thousands)	Number of Shares	Amount
Balance, June 1, 2022	43,454	$	435	$	309,913	$	93,885	$	(32,087)	$	372,146
Issuance of stock under employee stock purchase plan	68	—		2,024		—		—		2,024
Exercise of stock options	18	—		643		—		—		643
Stock-based compensation	—	—		8,639		—		—		8,639
Dividends declared	—	—		—		(7,783)		—		(7,783)
Treasury stock repurchases and retirements	(542)	(5)		(2,660)		(21,386)		—		(24,051)
Net income	—	—		—		21,797		—		21,797
Other comprehensive loss	—	—		—		—		(6,442)		(6,442)
Balance, August 31, 2022	42,998	$	430	$	318,559	$	86,513	$	(38,529)	$	366,973

7

Condensed Consolidated Statements of Cash Flows

	Nine Months Ended
(In thousands)	August 31, 2023		August 31, 2022
Cash flows from operating activities:
Net income	$	54,862	$	71,361
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization of property and equipment	4,690		3,682
Amortization of acquired intangibles and other	71,121		52,545
Amortization of debt discount and issuance costs on Notes	1,621		1,595
Stock-based compensation	30,111		26,110
Non-cash lease expense	6,958		5,919
Gain on sale of assets held for sale	—		(10,770)
Deferred income taxes	(18,521)		(286)
Credit losses and other sales allowances	472		710
Changes in operating assets and liabilities:
Accounts receivable	31,478		2,858
Other assets	14,294		11,174
Inventories	2,209		(1,264)
Accounts payable and accrued liabilities	(14,027)		(10,055)
Lease liabilities	(7,860)		(6,481)
Income taxes payable	2,362		(748)
Deferred revenue, net	(39,011)		5,673
Net cash flows from operating activities	140,759		152,023
Cash flows (used in) from investing activities:
Purchases of investments	(15,262)		—
Sales and maturities of investments	15,700		1,200
Purchases of property and equipment	(3,181)		(3,086)
Payments for acquisitions, net of cash acquired	(355,250)		—
Proceeds from sale of long-lived assets, net	—		25,998
Other investing activities	—		134
Net cash flows (used in) from investing activities	(357,993)		24,246
Cash flows from (used in) financing activities:
Proceeds from stock-based compensation plans	20,373		10,384
Payments for taxes related to net share settlements of equity awards	(8,101)		(5,405)
Repurchases of common stock	(30,000)		(75,524)
Dividend payments to stockholders	(23,669)		(23,351)
Proceeds from the issuance of debt	195,000		7,474
Repayment of revolving line of credit	(55,000)		—
Principal payment on term loan	(5,157)		(5,154)
Payment of debt issuance costs	—		(1,957)
Net cash flows from (used in) financing activities	93,446		(93,533)
Effect of exchange rate changes on cash and cash equivalents	5,510		(14,027)
Net (decrease) increase in cash and cash equivalents	(118,278)		68,709
Cash and cash equivalents, beginning of period	256,277		155,406
Cash and cash equivalents, end of period	$	137,999	$	224,115

8

Condensed Consolidated Statements of Cash Flows, continued

	Nine Months Ended
	August 31, 2023		August 31, 2022
Supplemental disclosure:
Cash paid for income taxes, net of refunds of $924 in 2023 and $920 in 2022	$	14,640	$	8,954
Cash paid for interest	$	17,630	$	5,470
Non-cash investing and financing activities:
Total fair value of restricted stock awards, restricted stock units and deferred stock units on date vested	$	23,077	$	18,204
Dividends declared and unpaid	$	8,354	$	8,099

See notes to unaudited condensed consolidated financial statements.

9

Notes to Condensed Consolidated Financial Statements

Note 1: Basis of Presentation

Company Overview - Progress Software Corporation ("Progress," the "Company," "we," "us," or "our") provides enterprise software products for the development, deployment and management of high-impact applications.

Our products are generally sold as perpetual licenses, but certain products also use term licensing models and our cloud-based offerings use a subscription-based model. More than half of our worldwide license revenue is realized through relationships with indirect channel partners, principally independent software vendors, original equipment manufacturers, distributors and value-added resellers. Independent software vendors develop and market applications using our technology and resell our products in conjunction with sales of their own products that incorporate our technology. Original equipment manufacturers are companies that embed our products into their own software products or devices. Value-added resellers are companies that add features or services to our product, then resell it as an integrated product or complete "turn-key" solution.

We operate in North America, Latin America, Europe, the Middle East and Africa ("EMEA"), and Asia and Australia ("Asia Pacific"), through local subsidiaries as well as independent distributors.

Basis of Presentation and Significant Accounting Policies - We prepared the accompanying unaudited condensed consolidated financial statements pursuant to the rules and regulations of the Securities and Exchange Commission ("SEC") regarding interim financial reporting. Accordingly, the financial statements do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America ("GAAP") for complete financial statements and these unaudited financial statements should be read in conjunction with the audited financial statements included in our Annual Report on Form 10-K for the fiscal year ended November 30, 2022, as filed with the SEC on January 27, 2023 (our "2022 Annual Report").

We made no material changes in the application of our significant accounting policies that were disclosed in our 2022 Annual Report. We have prepared the accompanying unaudited condensed consolidated financial statements on the same basis as the audited financial statements included in our 2022 Annual Report, and these financial statements include all adjustments, consisting only of normal recurring adjustments, necessary for a fair presentation of the results of the interim periods presented. The operating results for the interim periods presented are not necessarily indicative of the results expected for the full fiscal year.

Use of Estimates

The preparation of financial statements requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. On an on-going basis, management evaluates its estimates and records changes in estimates in the period in which they become known. These estimates are based on historical data and experience, as well as various other assumptions that management believes to be reasonable under the circumstances. The most significant estimates relate to revenue recognition and business combinations. Actual results could differ from those estimates.

Recent Accounting Pronouncements

Recently Adopted Accounting Pronouncements

Reference Rate Reform

In March 2020, the FASB issued Accounting Standards Update No. 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting ("ASU 2020-04"), as amended in December 2022 by Accounting Standards Update No. 2022-06, Reference Rate Reform (Topic 848): Deferral of the Sunset Date of Topic 848 ("ASU 2022-06"). ASU 2020-04 provides guidance to alleviate the burden in accounting for reference rate reform by allowing certain expedients and exceptions in applying GAAP to contracts, hedging relationships and other transactions impacted by reference rate reform. The provisions apply only to those transactions that reference the London Interbank Offered Rate ("LIBOR") or another reference rate expected to be discontinued due to reference rate reform. The Company adopted ASU 2020-04 in June 2023, in connection with the amendment of its interest rate swap agreement to implement certain changes in the reference rate from LIBOR to the Secured Overnight Financing Rate ("SOFR"). The application of this expedient preserves the cash flow hedge designation of the interest rate swaps and presentation consistent with past presentation and did not have a material impact on our consolidated financial statements.

10

Note 2: Cash and Cash Equivalents

A summary of our cash and cash equivalents at August 31, 2023 is as follows (in thousands):

	Amortized Cost Basis		Unrealized Gains		Unrealized Losses		Fair Value
Cash	$	137,889	$	—	$	—	$	137,889
Money market funds	110		—		—		110
Total	$	137,999	$	—	$	—	$	137,999

A summary of our cash and cash equivalents at November 30, 2022 is as follows (in thousands):

	Amortized Cost Basis		Unrealized Gains		Unrealized Losses		Fair Value
Cash	$	229,023	$	—	$	—	$	229,023
Money market funds	27,254		—		—		27,254
Total	$	256,277	$	—	$	—	$	256,277

There were no debt securities by contractual maturity due after one year as of August 31, 2023.

Note 3: Derivative Instruments

Cash Flow Hedge

On July 9, 2019, we entered into an interest rate swap contract with an initial notional amount of $150.0 million to manage the variability of cash flows associated with approximately one-half of our variable rate debt. The contract matures on April 30, 2024 and requires periodic interest rate settlements. Under this interest rate swap contract, we receive a floating rate based on the greater of 1-month LIBOR or 0.00%, and pay a fixed rate of 1.855% on the outstanding notional amount. In June 2023, the interest rate swap agreement was amended to implement certain changes in the reference rate from LIBOR to SOFR.

We have designated the interest rate swap as a cash flow hedge and assess the hedge effectiveness both at the onset of the hedge and at regular intervals throughout the life of the derivative. To the extent that the interest rate swap is highly effective in offsetting the variability of the hedged cash flows, changes in the fair value of the derivative are included as a component of other comprehensive loss on our condensed consolidated balance sheets. Although we have determined at the onset of the hedge that the interest rate swap will be a highly effective hedge throughout the term of the contract, any portion of the fair value swap subsequently determined to be ineffective will be recognized in earnings. As of August 31, 2023, the fair value of the hedge was a gain of $2.5 million, which was included in other current assets on our condensed consolidated balance sheets. The net amount of accumulated other comprehensive loss reclassified to interest expense during the nine months ended August 31, 2023 and August 31, 2022 was a decrease of $2.6 million and an increase of $1.1 million, respectively.

The following table presents our interest rate swap contract where the notional amount reflects the quarterly amortization of the interest rate swap, which is equal to approximately one-half of the corresponding reduction in the balance of our term loan as we make scheduled principal payments. The fair value of the derivative represents the discounted value of the expected future discounted cash flows for the interest rate swap, based on the amortization schedule and the current forward curve for the remaining term of the contract, as of the date of each reporting period (in thousands):

	August 31, 2023				November 30, 2022
	Notional Value		Fair Value		Notional Value		Fair Value
Interest rate swap contracts designated as cash flow hedges	$	107,813	$	2,466	$	120,000	$	4,407

11

Forward Contracts

We generally use forward contracts that are not designated as hedging instruments to hedge economically the impact of the variability in exchange rates on intercompany accounts receivable and loans receivable denominated in certain foreign currencies. We generally do not hedge the net assets of our international subsidiaries.

All forward contracts are recorded at fair value on the consolidated balance sheets at the end of each reporting period and generally expire between 30 days and 2 years from the date the contract was entered. At August 31, 2023, $2.4 million and $0.2 million was recorded in other accrued liabilities and other current assets, respectively, on our condensed consolidated balance sheets. At November 30, 2022, $3.1 million and $0.1 million were recorded in other noncurrent liabilities and other current assets, respectively, on our condensed consolidated balance sheets.

In the three and nine months ended August 31, 2023, realized and unrealized gains of $1.1 million and $2.7 million, respectively, from our forward contracts were recognized in foreign currency loss, net, on our condensed consolidated statements of operations. In the three and nine months ended August 31, 2022, realized and unrealized losses of $5.4 million and $9.0 million, respectively, from our forward contracts were recognized in foreign currency loss, net, on our condensed consolidated statements of operations. These gains and losses were substantially offset by realized and unrealized gains and losses in the offsetting positions.

The table below details outstanding foreign currency forward contracts where the notional amount is determined using contract exchange rates (in thousands):

	August 31, 2023				November 30, 2022
	Notional Value		Fair Value		Notional Value		Fair Value
Forward contracts to sell U.S. dollars	$	87,349	$	(2,254)	$	74,578	$	(2,995)
Forward contracts to purchase U.S. dollars	1,243		(2)		544		(5)
Total	$	88,592	$	(2,256)	$	75,122	$	(3,000)

Note 4: Fair Value Measurements

Assets and Liabilities Measured at Fair Value on a Recurring Basis

The following table details the fair value measurements within the fair value hierarchy of our financial assets and liabilities at August 31, 2023 (in thousands):

			Fair Value Measurements Using
	Total Fair Value		Level 1		Level 2		Level 3
Assets
Money market funds	$	110	$	110	$	—	$	—
Interest rate swap	2,466		—		2,466		—
Liabilities
Foreign exchange derivatives	$	(2,256)	$	—	$	(2,256)	$	—

12

The following table details the fair value measurements within the fair value hierarchy of our financial assets and liabilities at November 30, 2022 (in thousands):

			Fair Value Measurements Using
	Total Fair Value		Level 1		Level 2		Level 3
Assets
Money market funds	$	27,254	$	27,254	$	—	$	—
Interest rate swap	4,407		—		4,407		—
Liabilities
Foreign exchange derivatives	$	(3,000)	$	—	$	(3,000)	$	—

When developing fair value estimates, we maximize the use of observable inputs and minimize the use of unobservable inputs. When available, we use quoted market prices to measure fair value. The valuation technique used to measure fair value for our Level 1 and Level 2 assets is a market approach, using prices and other relevant information generated by market transactions involving identical or comparable assets. If market prices are not available, the fair value measurement is based on models that use primarily market-based parameters including yield curves, volatilities, credit ratings and currency rates.

Assets and Liabilities Not Carried at Fair Value

Fair Value of the Convertible Senior Notes

The fair value of our Convertible Senior Notes, with a carrying value of $354.2 million and $352.6 million, was $411.8 million and $376.0 million as of August 31, 2023 and November 30, 2022, respectively. The fair value was determined based on the quoted price in an over-the-counter market on the last trading day of the reporting period and classified within Level 1 in the fair value hierarchy.

Fair Value of Other Long-term Debt

The fair value of the borrowing outstanding detail in Note 7 approximates the carrying value of the debt due to variable rates that are applicable and no significant change in our credit ratings.

Fair Value of Other Financial Assets and Liabilities

The carrying amounts of other financial assets and liabilities including cash, accounts receivable, unbilled accounts receivable, accounts payable, and accrued liabilities approximate their respective fair values because of the relatively short period of time between their origination and their expected realization or settlement.

Note 5: Intangible Assets and Goodwill

Intangible Assets

Intangible assets are comprised of the following significant classes (in thousands):

	August 31, 2023						November 30, 2022
	Gross Carrying Amount		Accumulated Amortization		Net Book Value		Gross Carrying Amount		Accumulated Amortization		Net Book Value
Purchased technology	$	280,000	$	(173,129)	$	106,871	$	212,700	$	(150,877)	$	61,823
Customer-related	457,608		(205,298)		252,310		306,308		(162,341)		143,967
Trademarks and trade names	50,111		(30,468)		19,643		37,611		(26,046)		11,565
Non-compete agreement	—		—		—		2,000		(2,000)		—
Total	$	787,719	$	(408,895)	$	378,824	$	558,619	$	(341,264)	$	217,355

13

In the three and nine months ended August 31, 2023, amortization expense related to intangible assets was $25.7 million and $71.1 million, respectively. In the three and nine months ended August 31, 2022, amortization expense related to intangible assets was $17.3 million and $51.9 million, respectively.

Future amortization expense for intangible assets as of August 31, 2023, is as follows (in thousands):

Remainder of 2023	$	25,391
2024	88,934
2025	78,424
2026	69,368
2027	44,598
Thereafter	72,109
Total	$	378,824

Goodwill

Changes in the carrying amount of goodwill in the nine months ended August 31, 2023 are as follows (in thousands):

Balance, December 1, 2022	$	671,037
Additions(1)	155,014
Translation adjustments	(3)
Balance, August 31, 2023	$	826,048

(1) The additions to goodwill during fiscal year 2023 are related to the acquisition of MarkLogic in February 2023. See Note 6: Business Combinations for additional information.

Note 6: Business Combinations

MarkLogic Acquisition

On February 7, 2023, we completed the acquisition of the parent company of MarkLogic Corporation ("MarkLogic"), pursuant to the Stock Purchase Agreement (the "Purchase Agreement"), dated as of January 3, 2023. The acquisition was completed for a base purchase price of $355.0 million (subject to certain customary adjustments) in cash.

The acquisition consideration for MarkLogic has been preliminarily allocated to MarkLogic’s assets and assumed liabilities based on estimated fair values. The preliminary fair value estimates of the net assets acquired are based upon preliminary calculations and valuations, and those estimates and assumptions are subject to change as we obtain additional information for those estimates during the measurement period (up to one year from the acquisition date).

The allocation of the purchase price is as follows (in thousands):

	Initial Purchase Price Allocation		Measurement Period Adjustments		Adjusted Purchase Price Allocation		Life
Net working capital	$	49,477	$	(1,063)	$	48,414
Property, plant and equipment	723		—		723
Purchased technology	67,600		(300)		67,300		7 years
Trade name	12,500		—		12,500		7 years
Customer relationships	162,200		(10,900)		151,300		7 years
Other assets, including long-term unbilled receivables	6,172		(1,401)		4,771
Deferred taxes	(17,441)		(957)		(18,398)
Deferred revenue	(33,116)		—		(33,116)
Goodwill	140,964		14,050		155,014
Net assets acquired	$	389,079	$	(571)	$	388,508

14

The fair value of the intangible assets was estimated using the income approach in which the after-tax cash flows are discounted to present value. The cash flows are based on estimates used to value the acquisition, and the discount rates applied were benchmarked with reference to the implied rate of return from the transaction model as well as the weighted average cost of capital. The valuation assumptions take into consideration our estimates of customer attrition, technology obsolescence, and revenue growth projections.

We determined the acquisition date deferred revenue balance based on our assessment of the individual contracts acquired. A significant portion of the deferred revenue is expected to be recognized in the 12 months following the acquisition.

We recorded the excess of the purchase price over the identified tangible and intangible assets as goodwill. We believe that the investment value of the future enhancement of our product and solution offerings created as a result of this acquisition has principally contributed to a purchase price that resulted in the recognition of $155.0 million of goodwill, which is not deductible for tax purposes.

Acquisition-related transaction costs (e.g., legal, due diligence, valuation, and other professional fees) and certain acquisition restructuring and related charges are not included as a component of consideration transferred but are required to be expensed as incurred. During the three and nine months ended August 31, 2023, we incurred approximately $0.6 million and $4.1 million, respectively, of acquisition-related costs, which are included in acquisition-related expenses on our consolidated statement of operations.

The amount of revenue of MarkLogic included in our consolidated statement of operations during the three and nine months ended August 31, 2023, was approximately $20.4 million and $50.7 million, respectively. We determined that disclosing the amount of MarkLogic related earnings included in the consolidated statement of operations is impracticable, as certain operations of MarkLogic were integrated into the operations of the Company from the date of acquisition.

Pro Forma Information

The following pro forma financial information presents the combined results of operations of Progress and MarkLogic as if the acquisition had occurred on December 1, 2021, after giving effect to certain pro forma adjustments. The pro forma adjustments reflected herein include only those adjustments that are directly attributable to the MarkLogic acquisition and factually supportable. These pro forma adjustments include: (i) a net increase in amortization expense to record amortization expense relating to the $231.1 million of acquired identifiable intangible assets, (ii) an increase in interest expense to record interest for the period presented as a result of drawing down our revolving line of credit in connection with the acquisition, and (iii) the income tax effect of the adjustments made at the statutory tax rate of the U.S. (approximately 24.5%).

The pro forma financial information does not reflect any adjustments for anticipated expense savings resulting from the acquisition and is not necessarily indicative of the operating results that would have actually occurred had the transaction been consummated on December 1, 2021.

(in thousands, except per share data)	Pro Forma Three Months Ended August 31, 2022
Revenue	$	174,676
Net income	$	16,141
Net income per basic share	$	0.37
Net income per diluted share	$	0.37

(in thousands, except per share data)	Pro Forma Nine Months Ended August 31, 2023		Pro Forma Nine Months Ended August 31, 2022
Revenue	$	556,319	$	511,609
Net income	$	64,094	$	48,516
Net income per basic share	$	1.48	$	1.11
Net income per diluted share	$	1.44	$	1.10

15

Note 7: Debt

As of August 31, 2023, future maturities of the Company's long-term debt were as follows:

(In thousands)	2026 Notes		Revolving Line of Credit		Term Loan		Total
Remainder of 2023	$	—	$	—	$	1,719	$	1,719
2024	—		—		13,750		13,750
2025	—		—		20,625		20,625
2026	360,000		—		20,625		380,625
2027	—		140,000		206,250		346,250
Total face value of long-term debt	360,000		140,000		262,969		762,969
Unamortized discount and issuance costs	(5,754)		—		(2,191)		(7,945)
Less current portion of long-term debt, net	—		—		(11,390)		(11,390)
Long-term debt	$	354,246	$	140,000	$	249,388	$	743,634

The revolving line of credit has a term that ends on January 25, 2027, at which time all amounts outstanding must be repaid.

Note 8: Common Stock Repurchases

In January 2023, our Board of Directors increased the share repurchase authorization by $150.0 million, to an aggregate authorization of $228.0 million. In the three months ended August 31, 2023, we did not repurchase and retire any shares of our common stock. In the three months ended August 31, 2022, we repurchased and retired 0.5 million shares for $24.1 million. In the nine months ended August 31, 2023 and August 31, 2022, we repurchased and retired 0.5 million shares for $30.0 million and 1.7 million shares for $75.5 million, respectively. The shares were repurchased in both periods as part of our Board of Directors authorized share repurchase program. As of August 31, 2023, there was $198.0 million remaining under the current authorization.

Note 9: Stock-Based Compensation

Stock-based compensation expense reflects the fair value of stock-based awards, less the present value of expected dividends when applicable, measured at the grant date and recognized over the relevant service period. We estimate the fair value of each stock-based award on the measurement date using the current market price of the stock, the Black-Scholes option valuation model, or the Monte Carlo Simulation valuation model.

In 2021, 2022 and 2023, we granted performance-based restricted stock units that include two performance metrics under our Long-Term Incentive Plan ("LTIP") where the performance measurement period is three years. Vesting of the LTIP awards on the 2021, 2022 and 2023 plans are based on the following: (i) 25% is based on our level of attainment of specified TSR targets relative to the percentage appreciation of a specified index of companies for the respective three-year periods, and (ii) 75% is based on achievement of a three-year cumulative operating income target. In order to estimate the fair value of such awards, we used a Monte Carlo Simulation valuation model for the market condition portion of the award, and used the closing price of our common stock on the date of grant for the portion related to the performance condition.

The Black-Scholes and Monte Carlo Simulation valuation models incorporate assumptions as to stock price volatility, the expected life of options or awards, a risk-free interest rate and dividend yield. We recognize stock-based compensation expense related to options and restricted stock units on a straight-line basis over the service period of the award, which is generally four years for options and three years for restricted stock units. We recognize stock-based compensation expense related to our employee stock purchase plan using an accelerated attribution method.

16

The following table provides the classification of stock-based compensation as reflected on our condensed consolidated statements of operations (in thousands): 

	Three Months Ended				Nine Months Ended
	August 31, 2023		August 31, 2022		August 31, 2023		August 31, 2022
Cost of maintenance and services	$	797	$	527	$	2,146	$	1,410
Sales and marketing	1,763		1,331		5,027		3,423
Product development	3,065		2,586		9,112		7,548
General and administrative	4,447		4,195		13,826		13,729
Total stock-based compensation	$	10,072	$	8,639	$	30,111	$	26,110

Note 10: Accumulated Other Comprehensive Loss

The following table summarizes the changes in accumulated balances of other comprehensive loss during the nine months ended August 31, 2023 (in thousands):

	Foreign Currency Translation Adjustment		Unrealized Losses on Investments		Unrealized Gain (Losses) on Hedging Activity		Accumulated Other Comprehensive Loss
Balance, December 1, 2022	$	(38,523)	$	(61)	$	3,349	$	(35,235)
Other comprehensive income (loss) before reclassifications, net of tax	5,124		—		(1,476)		3,648
Balance, August 31, 2023	$	(33,399)	$	(61)	$	1,873	$	(31,587)

The tax effect on accumulated unrealized gains (losses) on hedging activity and unrealized losses on investments was a tax provision of $0.7 million and $1.1 million as of August 31, 2023 and November 30, 2022, respectively.

Note 11: Revenue Recognition

Timing of Revenue Recognition

Our revenues are derived from licensing our products, and from related services, which consist of maintenance, hosting services, and consulting and education. Information relating to revenue from external customers by revenue type is as follows (in thousands):

 

	Three Months Ended				Nine Months Ended
(In thousands)	August 31, 2023		August 31, 2022		August 31, 2023		August 31, 2022
Performance obligations transferred at a point in time:
Software licenses	$	50,544	$	47,618	$	164,519	$	135,182
Performance obligations transferred over time:
Maintenance	105,164		91,043		299,917		272,337
Services	19,284		12,556		53,033		37,367
Total revenue	$	174,992	$	151,217	$	517,469	$	444,886

17

Geographic Revenue

In the following table, revenue attributed to North America includes sales to customers in the U.S. and sales to certain multinational organizations. Revenue from EMEA, Latin America and the Asia Pacific region includes sales to customers in each region plus sales from the U.S. to distributors in these regions. Information relating to revenue from external customers from different geographical areas is as follows (in thousands):

 

	Three Months Ended				Nine Months Ended
(In thousands)	August 31, 2023		August 31, 2022		August 31, 2023		August 31, 2022
North America	$	101,923	$	84,826	$	306,483	$	248,313
EMEA	56,779		52,670		166,369		156,006
Latin America	6,318		4,577		15,297		13,138
Asia Pacific	9,972		9,144		29,320		27,429
Total revenue	$	174,992	$	151,217	$	517,469	$	444,886

No single customer, partner, or country outside the U.S. has accounted for more than 10% of our total revenue for the three and nine months ended August 31, 2023 and August 31, 2022.

Contract Balances

Unbilled Receivables and Contract Assets

As of August 31, 2023, billing of our long-term unbilled receivables is expected to occur as follows (in thousands):

2024	$	7,491
2025	16,058
2026	9,569
2027	3
Total	$	33,121

Our contract assets and liabilities are reported in a net position on a contract-by-contract basis at the end of each reporting period. We did not have any net contract assets as of August 31, 2023 or November 30, 2022.

Deferred Revenue

Deferred revenue expected to be recognized as revenue more than one year subsequent to the balance sheet date is included in long-term liabilities on the consolidated balance sheets. Our deferred revenue balance is primarily made up of deferred maintenance.

As of August 31, 2023, the changes in net deferred revenue were as follows (in thousands):

Balance, December 1, 2022	$	282,440
Billings and other	514,797
Revenue recognized	(517,469)
Balance, August 31, 2023	$	279,768

As of August 31, 2023, transaction price allocated to remaining performance obligations was $288 million. We expect to recognize approximately 77% of the revenue within the next year and the remainder thereafter.

18

Deferred Contract Costs

Certain of our sales incentive programs meet the requirements to be capitalized. Depending upon the sales incentive program and the related revenue arrangement, such capitalized costs are amortized over the longer of (i) the product life, which is generally three to five years; or (ii) the term of the related revenue contract. We determined that a three to five year product life represents the period of benefit that we receive from these incremental costs based on both qualitative and quantitative factors, which include customer contracts, industry norms, and product upgrades. Total deferred contract costs were $8.0 million and $8.8 million as of August 31, 2023 and November 30, 2022, respectively, and are included in other current assets and other assets on our condensed consolidated balance sheets. Amortization of deferred contract costs is included in sales and marketing expense on our condensed consolidated statement of operations and was minimal in all periods presented.

Note 12: Restructuring Charges

The following table provides a summary of activity for our restructuring actions (in thousands):

	Excess Facilities and Other Costs		Employee Severance and Related Benefits		Total
Balance, December 1, 2022	$	3,870	$	30	$	3,900
Costs incurred	644		5,586		6,230
Cash disbursements	(1,146)		(3,836)		(4,982)
Translation and other adjustments	—		19		19
Balance, August 31, 2023	$	3,368	$	1,799	$	5,167

During fiscal year 2023, we restructured our operations in connection with the acquisition and subsequent integration of MarkLogic, which resulted in a reduction in redundant positions, primarily within administrative functions. Cash disbursements for expenses incurred to date under this restructuring are expected to be made through fiscal year 2023. We expect to incur additional expenses as part of these actions related to employee costs and facility closures during fiscal year 2024, but we do not expect these costs to be material.

Note 13: Earnings per share

We compute basic earnings per share using the weighted average number of common shares outstanding. We compute diluted earnings per share using the weighted average number of common shares outstanding plus the effect of outstanding dilutive stock options, restricted stock units and deferred stock units, using the treasury stock method. The following table sets forth the calculation of basic and diluted earnings per share on an interim basis (in thousands, except per share data):

	Three Months Ended				Nine Months Ended
	August 31, 2023		August 31, 2022		August 31, 2023		August 31, 2022
Net income	$	19,098	$	21,797	$	54,862	$	71,361
Weighted average shares outstanding	43,452		43,211		43,365		43,589
Basic earnings per common share	$	0.44	$	0.50	$	1.27	$	1.64
Diluted earnings per common share:
Net income	$	19,098	$	21,797	$	54,862	$	71,361
Weighted average shares outstanding	43,452		43,211		43,365		43,589
Effect of dilution from common stock equivalents	1,353		724		1,178		710
Effect of dilution from if-converted Convertible Senior Notes	176		—		—		—
Diluted weighted average shares outstanding	44,981		43,935		44,543		44,299
Diluted earnings per share	$	0.42	$	0.50	$	1.23	$	1.61

We excluded stock awards representing approximately 252,000 and 286,000 shares of common stock from the calculation of diluted earnings per share in the three and nine months ended August 31, 2023, respectively, as these awards were anti-dilutive. We excluded stock awards representing approximately 1,777,000 and 1,739,000 shares of common stock from the calculation

19

of diluted earnings per share in the three and nine months ended August 31, 2022, respectively, as these awards were anti-dilutive.

The dilutive impact of the Notes on our calculation of diluted earnings per share is considered using the if-converted method. For the three months ended August 31, 2023, the average daily closing price of the Company's common stock was greater than the conversion price for the Notes outstanding as of August 31, 2023. Therefore, for this period, the Company applied the if-converted method for calculating diluted earnings per common share. During the nine months ended August 31, 2023, the average daily closing price of the Company's common stock was less than the conversion price for the Notes. Therefore, for this period, the Notes had no impact on the computation of diluted earnings per common share.

Note 14: Segment Information

Operating segments are components of an enterprise that engage in business activities for which discrete financial information is available and regularly reviewed by the chief operating decision maker ("CODM") in deciding how to allocate resources and assess performance. Our CODM is our Chief Executive Officer.

We operate as one operating segment: software products to develop, deploy, and manage high-impact applications. Our CODM evaluates financial information on a consolidated basis. As we operate as one operating segment, the required financial segment information can be found in the condensed consolidated financial statements.

Note 15: Cyber Related Matters

November 2022 Cyber Incident

Following the detection of irregular activity on certain portions of our corporate network, we engaged outside cybersecurity experts and other incident response professionals to conduct a forensic investigation and assess the extent and scope of the cyber incident. Costs for this cyber incident were primarily related to the engagement of external cybersecurity experts and other incident response professionals. We did not incur any meaningful costs related to this cyber incident for the three months ended August 31, 2023. For the nine months ended August 31, 2023, we incurred $4.2 million of costs related to this cyber incident. Costs are provided net of received and expected insurance recoveries of approximately $3.0 million, which was recognized during the first quarter of fiscal year 2023. The timing of recognizing insurance recoveries may differ from the timing of recognizing the associated expenses.

MOVEit Vulnerability

As previously reported, on the evening of May 28, 2023, our MOVEit technical support team received an initial customer support call indicating unusual activity within their MOVEit Transfer instance. An investigative team was mobilized and, on May 30, 2023, the investigative team discovered a zero-day vulnerability in MOVEit Transfer (including our cloud-hosted version of MOVEit Transfer known as MOVEit Cloud). The investigative team determined the zero-day vulnerability (the “MOVEit Vulnerability”) could provide for unauthorized escalated privileges and access to the customer’s underlying environment in both MOVEit Transfer (the on-premise version) and MOVEit Cloud (a cloud-hosted version of MOVEit Transfer that we deploy in both (i) a public cloud format, as well as (ii) for a small group of customers, in customer-dedicated cloud instances that are hosted, separate and apart from the public instances of our MOVEit Cloud platform).

We will continue to assess the potential impact of the MOVEit Vulnerability on our business, operations, and financial results. MOVEit Transfer and MOVEit Cloud represented less than 4% in aggregate of our revenue for the nine months ended August 31, 2023.

Litigation and Governmental Investigations

As of the date of the issuance of the financial statements, (i) we have received formal letters from 23 customers and others that claim to have been impacted by the MOVEit Vulnerability, some of which have indicated that they intend to seek indemnification from us related to the MOVEit Vulnerability, (ii) we have received a letter from an insurer providing for notice of a subrogation claim (where the insurer is seeking recovery for all expenses incurred in connection with the MOVEit Vulnerability), and (iii) we are party to 58 class action lawsuits filed by individuals who claim to have been impacted by the exfiltration of data from the environments of our MOVEit Transfer customers (on October 4, 2023, the Judicial Panel on Multidistrict Litigation issued an order consolidating litigation relating to the MOVEit Vulnerability where we are a party in the United States District Court, District of Massachusetts).

We have also been cooperating with several inquiries from domestic and foreign data privacy regulators, inquiries from several state attorneys general, as well as formal investigations from: (i) a U.S. federal law enforcement agency (as of the date of the filing of this report, the law enforcement investigation that we are cooperating with is not an enforcement action or formal

20

governmental investigation of which we have been told that we are a target), and (ii) the SEC (as further described hereafter). On October 2, 2023, Progress received a subpoena from the SEC seeking various documents and information relating to the MOVEit Vulnerability. As described in the cover letter accompanying the subpoena, at this stage, the SEC investigation is a fact-finding inquiry, the investigation does not mean that Progress or anyone else has violated federal securities laws, and the investigation does not mean that the SEC has a negative opinion of any person, entity, or security. Progress intends to cooperate fully with the SEC in its investigation.

Expenses Incurred and Future Costs

For the three and nine months ended August 31, 2023, we incurred $1.0 million of costs related to the MOVEit Vulnerability. The costs recognized are net of received and expected insurance recoveries of approximately $1.9 million, which was recognized during the third quarter of fiscal year 2023. The timing of recognizing insurance recoveries may differ from the timing of recognizing the associated expenses. We expect to incur investigation, legal and professional services expenses associated with the MOVEit Vulnerability in future periods. We will recognize these expenses as services are received, net of received and expected insurance recoveries. While a loss from these matters is possible, we cannot reasonably estimate a range of possible losses at this time, particularly while the foregoing matters remain ongoing. Furthermore, with respect to the litigation, the proceedings remain in the early stages, alleged damages have not been specified, there is uncertainty as to the likelihood of a class or classes being certified or the ultimate size of any class if certified, and there are significant factual and legal issues to be resolved. Also, each of the governmental inquiries and investigations mentioned above could result in adverse judgements, settlements, fines, penalties, or other resolutions, the amount, scope and timing of which could be material, but which we are currently unable to predict. Therefore, we have not recorded a loss contingency liability for the MOVEit Vulnerability as of August 31, 2023.

Insurance Coverage

During the period when the November 2022 cyber incident and the MOVEit Vulnerability occurred, we maintained $15.0 million of cybersecurity insurance coverage, which is expected to reduce our exposure to expenses and liabilities arising from these events. As of August 31, 2023, we have recorded approximately $4.9 million in insurance recoveries, of which $3.0 million was related to the November 2022 cyber incident and $1.9 million was related to the May 2023 MOVEit Vulnerability, providing us with $10.1 million of additional cybersecurity insurance coverage (which is subject to a $0.5 million retention per claim). We will pursue recoveries to the maximum extent available under our insurance policies.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Cautionary Note Regarding Forward-Looking Statements

This Form 10-Q may contain information that are "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended; Section 21E of the Securities Exchange Act of 1934, as amended; and the Private Securities Litigation Reform Act of 1995. Whenever we use words such as "believe," "may," "could," "would," "might," "should," "expect," "intend," "plan," "estimate," "target," "anticipate" and negatives and derivatives of these or similar expressions, or when we make statements concerning future financial results, product offerings or other events that have not yet occurred, we are making forward-looking statements. These forward-looking statements are based upon our present intent, beliefs or expectations, but are not guaranteed to occur and may not occur. Actual future results may differ materially from those contained in or implied by our forward-looking statements due to various factors which are more fully described in Part I, Item 1A. Risk Factors in our 2022 Annual Report as well as the risk factors described in Part II, Item 1A of this Report on Form 10-Q. Although we have sought to identify the most significant risks to our business, we cannot predict whether, or to what extent, any of such risks may be realized. We also cannot assure you that we have identified all possible issues that we might face. We undertake no obligation to update any forward-looking statements that we make.

Overview

Progress provides enterprise software products for the development, deployment and management of high-impact business applications.

The key tenets of our strategic plan and operating model are as follows:

Be the Trusted Provider of the Best Products to Develop, Deploy and Manage High Impact Applications. A key element of our strategy is centered on building and maintaining the best products and tools enterprises need to build, deploy, and manage modern, strategic business applications. We offer these products and tools to both new customers and partners, as well as our existing partner and customer ecosystems.

21

Focus on Customer and Partner Retention to Drive Recurring Revenue and Profitability. Our organizational philosophy and operating principles focus primarily on customer and partner retention and success, and a streamlined operating approach to drive predictable and stable recurring revenue and high levels of profitability.

Follow a Total Growth Strategy through Accretive M&A. We are pursuing a total growth strategy driven by accretive acquisitions of businesses within the infrastructure software space, with products that appeal to both IT organizations and individual developers. These acquisitions must meet strict financial and other criteria, which help further our goal to provide significant stockholder returns by providing scale and increased cash flows. In April 2019, we acquired Ipswitch, Inc.; in October 2020, we acquired Chef Software, Inc.; in November 2021, we acquired Kemp Technologies; and in February 2023, we acquired MarkLogic. These acquisitions met our strict financial criteria.

Employ a Multi-Faceted Capital Allocation Strategy. Our capital allocation policy emphasizes accretive M&A, which allows us to expand our business and drive significant stockholder returns. We also utilize dividends and share repurchases to return capital to stockholders. We intend to continue to repurchase our shares in sufficient quantities to offset dilution from our equity plans and to continue to return a portion of our annual cash flows from operations to stockholders in the form of dividends.

We expect to continue to pursue acquisitions meeting our financial criteria that are designed to expand our business and drive significant stockholder returns. As a result, our expected uses of cash could change, our cash position could be reduced, and we may incur additional debt obligations to the extent we complete additional acquisitions. However, we currently believe that existing cash balances, together with funds generated from operations and amounts available under our Credit Facility, will be sufficient to finance our operations and meet our foreseeable cash requirements, including quarterly cash dividends and stock repurchases to Progress stockholders, as applicable, through at least the next twelve months.

Critical Accounting Policies

Management’s discussion and analysis of financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with GAAP. We make estimates and assumptions in the preparation of our consolidated financial statements that affect the reported amounts of assets and liabilities, revenue and expenses and related disclosures of contingent assets and liabilities. We base our estimates on historical experience and various other assumptions that are believed to be reasonable under the circumstances. However, actual results may differ from these estimates. The most significant estimates relate to revenue recognition and business combinations. For further information regarding the application of these and other accounting policies, see Note 1 to our Consolidated Financial Statements in Item 8 of our 2022 Annual Report. There have been no significant changes to our critical accounting policies and estimates since our 2022 Annual Report.

Use of Constant Currency

Revenue from our international operations has historically represented a substantial portion of our total revenue. As a result, our revenue results have been impacted, and we expect will continue to be impacted, by fluctuations in foreign currency exchange rates. For example, if the local currencies of our foreign subsidiaries strengthen, our consolidated results stated in U.S. dollars are positively impacted.

As exchange rates are an important factor in understanding period-to-period comparisons, we believe the presentation of revenue growth rates on a constant currency basis enhances the understanding of our revenue results and evaluation of our performance in comparison to prior periods. The constant currency information presented is calculated by translating current period results using prior period weighted average foreign currency exchange rates. These results should be considered in addition to, not as a substitute for, results reported in accordance with GAAP.

22

Results of Operations

Revenue

	Three Months Ended				% Change
(In thousands)	August 31, 2023		August 31, 2022		As Reported		Constant Currency
Revenue	$	174,992	$	151,217	16	%	14	%

	Nine Months Ended				% Change
(In thousands)	August 31, 2023		August 31, 2022		As Reported		Constant Currency
Revenue	$	517,469	$	444,886	16	%	16	%

Total revenue increased as compared to the same periods last year primarily due to our acquisition of MarkLogic in February 2023, as well as increases in our OpenEdge and Kemp product offerings. In the third fiscal quarter, these increases were partially offset by a decrease in our DataDirect and Chef product offerings. In the first nine months of fiscal year 2023, there was also an increase in our DataDirect, Sitefinity, DevTools, and Chef product offerings.

Software License Revenue

	Three Months Ended						% Change
(In thousands)	August 31, 2023			August 31, 2022			As Reported		Constant Currency
Software licenses	$	50,544		$	47,618		6	%	4	%
As a percentage of total revenue	29		%	31		%

	Nine Months Ended						% Change
(In thousands)	August 31, 2023			August 31, 2022			As Reported		Constant Currency
Software licenses	$	164,519		$	135,182		22	%	22	%
As a percentage of total revenue	32		%	30		%

Software license revenue increased as compared to the same periods last year primarily due to our acquisition of MarkLogic in February 2023, as well as increases in our OpenEdge and Kemp product offerings. In the third fiscal quarter, these increases were partially offset by decreases in our DataDirect and Chef product offerings. In the first nine months of fiscal year 2023, there was also an increase in our DataDirect product offerings.

Maintenance and Services Revenue

	Three Months Ended						% Change
(In thousands)	August 31, 2023			August 31, 2022			As Reported		Constant Currency
Maintenance	$	105,164		$	91,043		16	%	14	%
As a percentage of total revenue	60		%	60		%
Services	19,284			12,556			54	%	52	%
As a percentage of total revenue	11		%	9		%
Total maintenance and services revenue	$	124,448		$	103,599		20	%	19	%
As a percentage of total revenue	71		%	69		%

23

	Nine Months Ended						% Change
(In thousands)	August 31, 2023			August 31, 2022			As Reported		Constant Currency
Maintenance	$	299,917		$	272,337		10	%	10	%
As a percentage of total revenue	58		%	61		%
Services	53,033			37,367			42	%	42	%
As a percentage of total revenue	10		%	9		%
Total maintenance and services revenue	$	352,950		$	309,704		14	%	14	%
As a percentage of total revenue	68		%	70		%

Maintenance revenue increased as compared to the same periods last year primarily due to our acquisition of MarkLogic in February 2023, as well as increases in our OpenEdge and Chef product offerings. Services revenue increased as compared to the same periods last year primarily due to increased services revenue from our acquisition of MarkLogic, partially offset by a decrease in our Chef product offerings. The maintenance increase in the third quarter of fiscal year 2023 was also due to the positive impact of foreign exchange in our EMEA region. The maintenance increase in the first nine months of fiscal year 2023 was partially offset by a decrease in our Kemp product offerings. The services increase in the first nine months of fiscal year 2023 was also due to increases in our Sitefinity and DevTools product offerings.

Revenue by Region

	Three Months Ended						% Change
(In thousands)	August 31, 2023			August 31, 2022			As Reported		Constant Currency
North America	$	101,923		$	84,826		20	%	20	%
As a percentage of total revenue	58		%	56		%
Europe, the Middle East and Africa ("EMEA")	$	56,779		$	52,670		8	%	4	%
As a percentage of total revenue	32		%	35		%
Latin America	$	6,318		$	4,577		38	%	32	%
As a percentage of total revenue	4		%	3		%
Asia Pacific	$	9,972		$	9,144		9	%	10	%
As a percentage of total revenue	6		%	6		%

	Nine Months Ended						% Change
(In thousands)	August 31, 2023			August 31, 2022			As Reported		Constant Currency
North America	$	306,483		$	248,313		23	%	23	%
As a percentage of total revenue	59		%	56		%
Europe, the Middle East and Africa ("EMEA")	$	166,369		$	156,006		7	%	7	%
As a percentage of total revenue	32		%	35		%
Latin America	$	15,297		$	13,138		16	%	14	%
As a percentage of total revenue	3		%	3		%
Asia Pacific	$	29,320		$	27,429		7	%	8	%
As a percentage of total revenue	6		%	6		%

Total revenue generated in North America increased $17.1 million and $58.2 million in the third quarter and first nine months of fiscal year 2023, respectively. The increase was primarily due to our acquisition of MarkLogic and increased revenue from our OpenEdge product offering. The increases in revenue over both periods in EMEA was primarily due to our acquisition of MarkLogic and increased revenue from our OpenEdge and Kemp product offerings. The increases in both periods in revenue in Latin America were primarily due to increases in our OpenEdge product offerings. The increases in revenue generated in Asia Pacific in both periods were due to increases in our Chef and Kemp product offerings.

In the first nine months of fiscal year 2023 revenue generated in markets outside North America represented 41% of total revenue on an actual and constant currency basis. In the first nine months of fiscal year 2022 revenue generated in markets outside North America represented 44% of total revenue on an actual and a constant currency basis.

24

Cost of Software Licenses

	Three Months Ended										Nine Months Ended
(In thousands)	August 31, 2023			August 31, 2022			Change				August 31, 2023			August 31, 2022			Change
Cost of software licenses	$	2,732		$	2,477		$	255	10	%	$	7,998		$	7,669		$	329	4	%
As a percentage of software license revenue	5		%	5		%					5		%	6		%
As a percentage of total revenue	2		%	2		%					2		%	2		%

Cost of software licenses consists primarily of costs of inventories, royalties, electronic software distribution, duplication, and packaging. Cost of software licenses as a percentage of software license revenue varies from period to period depending upon the relative product mix.

Cost of Maintenance and Services

	Three Months Ended										Nine Months Ended
(In thousands)	August 31, 2023			August 31, 2022			Change				August 31, 2023			August 31, 2022			Change
Cost of maintenance and services	$	22,192		$	15,761		$	6,431	41	%	$	62,663		$	46,707		$	15,956	34	%
As a percentage of maintenance and services revenue	18		%	15		%					18		%	15		%
As a percentage of total revenue	13		%	10		%					12		%	10		%
Components of cost of maintenance and services:
Personnel related costs	$	16,578		$	11,338		$	5,240	46	%	$	46,367		$	33,175		$	13,192	40	%
Contractors and outside services	3,650			2,956			694		23	%	10,467			9,178			1,289		14	%
Hosting and other	1,964			1,467			497		34	%	5,829			4,354			1,475		34	%
Total cost of maintenance and services	$	22,192		$	15,761		$	6,431	41	%	$	62,663		$	46,707		$	15,956	34	%

Cost of maintenance and services consists primarily of costs of providing customer support, consulting, and education. The increases in all periods were primarily due to increased headcount, contractor and outside services costs, and hosting costs resulting from our acquisition of MarkLogic.

Amortization of Intangibles

	Three Months Ended								Nine Months Ended
(In thousands)	August 31, 2023			August 31, 2022			% Change		August 31, 2023			August 31, 2022			% Change
Amortization of intangibles	$	7,995		$	5,558		44	%	$	22,253		$	16,589		34	%
As a percentage of total revenue	5		%	4		%			4		%	4		%

Amortization of intangibles included in costs of revenue primarily represents the amortization of the value assigned to technology-related intangible assets obtained in business combinations. The increases in all periods are due to the acquisition of MarkLogic.

25

Gross Profit

	Three Months Ended								Nine Months Ended
(In thousands)	August 31, 2023			August 31, 2022			% Change		August 31, 2023			August 31, 2022			% Change
Gross profit	$	142,073		$	127,421		11	%	$	424,555		$	373,921		14	%
As a percentage of total revenue	81		%	84		%			82		%	84		%

Our gross profit increased in all periods primarily due to the increases in revenue, offset by the increases in costs of software licenses, costs of maintenance and services and the amortization of intangibles, each as described above.

Sales and Marketing

	Three Months Ended										Nine Months Ended
(In thousands)	August 31, 2023			August 31, 2022			Change				August 31, 2023			August 31, 2022			Change
Sales and marketing	$	38,612		$	34,595		$	4,017	12	%	$	112,513		$	100,768		$	11,745	12	%
As a percentage of total revenue	22		%	23		%					22		%	23		%
Components of sales and marketing:
Personnel related costs	$	33,919		$	29,994		$	3,925	13	%	$	98,243		$	86,145		$	12,098	14	%
Contractors and outside services	785			592			193		33	%	2,990			2,171			819		38	%
Marketing programs and other	3,908			4,009			(101)		(3)	%	11,280			12,452			(1,172)		(9)	%
Total sales and marketing	$	38,612		$	34,595		$	4,017	12	%	$	112,513		$	100,768		$	11,745	12	%

Sales and marketing expenses increased in all periods primarily due to increased personnel related costs associated with our acquisition of MarkLogic, as well as increases in contractors and outside services costs, partially offset by decreases in marketing and sales events costs.

Product Development

	Three Months Ended										Nine Months Ended
(In thousands)	August 31, 2023			August 31, 2022			Change				August 31, 2023			August 31, 2022			Change
Product development costs	$	33,138		$	28,650		$	4,488	16	%	$	98,396		$	85,966		$	12,430	14	%
As a percentage of total revenue	19		%	19		%					19		%	19		%
Components of product development costs:
Personnel related costs	$	31,528		$	28,044		$	3,484	12	%	$	94,647		$	83,277		$	11,370	14	%
Contractors and outside services	1,376			275			1,101		400	%	3,166			1,989			1,177		59	%
Other product development costs	234			331			(97)		(29)	%	583			700			(117)		(17)	%
Total product development costs	$	33,138		$	28,650		$	4,488	16	%	$	98,396		$	85,966		$	12,430	14	%

Product development expenses increased in all periods primarily due to increased personnel related costs associated with our acquisition of MarkLogic, as well as an increase in contractors and outside services costs, partially offset by decreases in other product development costs.

26

General and Administrative

	Three Months Ended										Nine Months Ended
(In thousands)	August 31, 2023			August 31, 2022			Change				August 31, 2023			August 31, 2022			Change
General and administrative	$	20,791		$	20,141		$	650	3	%	$	61,046		$	56,339		$	4,707	8	%
As a percentage of total revenue	12		%	13		%					12		%	13		%
Components of general and administrative:
Personnel related costs	$	15,871		$	14,798		$	1,073	7	%	$	49,146		$	44,600		$	4,546	10	%
Contractors and outside services	3,592			2,152			1,440		67	%	9,271			6,481			2,790		43	%
Other general and administrative costs	1,328			3,191			(1,863)		(58)	%	2,629			5,258			(2,629)		(50)	%
Total cost of general and administrative	$	20,791		$	20,141		$	650	3	%	$	61,046		$	56,339		$	4,707	8	%

General and administrative expenses include the costs of our finance, human resources, legal, information systems and administrative departments. General and administrative expenses increased in all periods primarily due to higher personnel costs associated with our acquisition of MarkLogic, as well as an increase in contractors and outside services costs, partially offset by a decrease in other general and administrative costs.

Amortization of Intangibles

	Three Months Ended								Nine Months Ended
(In thousands)	August 31, 2023			August 31, 2022			% Change		August 31, 2023			August 31, 2022			% Change
Amortization of intangibles	$	17,668		$	11,716		51	%	$	48,825		$	35,330		38	%
As a percentage of total revenue	10		%	8		%			9		%	8		%

Amortization of intangibles included in operating expenses primarily represents the amortization of value assigned to intangible assets obtained in business combinations other than assets identified as purchased technology. Amortization of intangibles increased due to the addition of MarkLogic intangible assets, as discussed above.

Cyber Incident and Vulnerability Response Expenses, Net

	Three Months Ended							Nine Months Ended
(In thousands)	August 31, 2023			August 31, 2022			% Change	August 31, 2023			August 31, 2022			% Change
Cyber incident and vulnerability response expenses, net	$	951		$	—		*	$	5,126		$	—		*
As a percentage of total revenue	1		%	—		%		1		%	—		%

*not meaningful

As previously disclosed, following (i) the detection of irregular activity on certain portions of our corporate network that was disclosed on December 19, 2022, and (ii) the discovery of the MOVEit Vulnerability that was disclosed on June 5, 2023, in each instance, we engaged outside cybersecurity experts and other incident response professionals to conduct a forensic investigation and assess the extent and scope of these matters. Cyber incident and MOVEit Vulnerability costs relate to the engagement of external cybersecurity experts and other incident response professionals and are net of received and expected insurance recoveries.

27

Restructuring Expenses

	Three Months Ended							Nine Months Ended
(In thousands)	August 31, 2023			August 31, 2022			% Change	August 31, 2023			August 31, 2022			% Change
Restructuring expenses	$	843		$	130		*	$	6,230		$	784		*
As a percentage of total revenue	—		%	—		%		1		%	—		%

*not meaningful

Restructuring expenses recorded in the third fiscal quarter and first nine months of fiscal year 2023 relate to the restructuring activities that occurred in the first and fourth quarters of fiscal years 2023 and 2020, respectively, resulting from the acquisitions of MarkLogic and Chef, respectively. Restructuring expenses recorded in the third quarter of fiscal year 2022 are comprised mostly of costs related to the acquisition of Kemp and the Chef restructuring action of 2020. See the Liquidity and Capital Resources section of this Item 2, Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Acquisition-Related Expenses

	Three Months Ended							Nine Months Ended
(In thousands)	August 31, 2023			August 31, 2022			% Change	August 31, 2023			August 31, 2022			% Change
Acquisition-related expenses	$	699		$	168		*	$	4,433		$	3,816		16	%
As a percentage of total revenue	—		%	—		%		1		%	1		%

*not meaningful

Acquisition-related costs are expensed as incurred and include those costs incurred as a result of a business combination. These costs consist of professional service fees, including third-party legal and valuation-related fees. Acquisition-related expenses increased due to our acquisition of MarkLogic. Acquisition-related expenses in the same periods of fiscal year 2022 were primarily related to our pursuit of other acquisition opportunities, as well as the acquisition of Kemp.

Gain on Sale of Assets Held for Sale

	Three Months Ended							Nine Months Ended
(In thousands)	August 31, 2023			August 31, 2022			% Change	August 31, 2023			August 31, 2022			% Change
Gain on sale of assets held for sale	$	—		$	—		*	$	—		$	(10,770)		*
As a percentage of total revenue	—		%	—		%		—		%	2		%

*not meaningful

In the second quarter of fiscal year 2022, we sold corporate land and building assets previously reported as assets held for sale on our consolidated balance sheet. As the sale price less cost to sell was greater than the carrying value of these assets we recognized a net gain on the sale of approximately $10.8 million in the second quarter of fiscal year 2022.

Income from Operations

	Three Months Ended								Nine Months Ended
(In thousands)	August 31, 2023			August 31, 2022			% Change		August 31, 2023			August 31, 2022			% Change
Income from operations	$	29,371		$	32,021		(8)	%	$	87,986		$	101,688		(13)	%
As a percentage of total revenue	17		%	21		%			17		%	23		%

Income from operations decreased in the third quarter and first nine months of fiscal year 2023 due to an increase in costs of revenue and operating expenses, offset by increased revenue, as shown above.

28

Other (Expense) Income, Net

	Three Months Ended								Nine Months Ended
(In thousands)	August 31, 2023			August 31, 2022			% Change		August 31, 2023			August 31, 2022			% Change
Interest expense	$	(8,532)		$	(4,009)		113	%	$	(22,894)		$	(11,368)		101	%
Interest income and other, net	788			247			219	%	1,895			991			91	%
Foreign currency loss, net	(675)			(577)			17	%	(1,502)			(832)			81	%
Total other expense, net	$	(8,419)		$	(4,339)		94	%	$	(22,501)		$	(11,209)		101	%
As a percentage of total revenue	(5)		%	(3)		%			(4)		%	(3)		%

Other expense, net, increased in both periods shown primarily due to increased interest expense on our term loan and our revolving line of credit, which we drew on to fund part of our acquisition of MarkLogic. Interest income and other, net increased due to our acquisition of MarkLogic. Foreign currency loss increased in all periods shown.

Provision for Income Taxes

	Three Months Ended								Nine Months Ended
(In thousands)	August 31, 2023			August 31, 2022			% Change		August 31, 2023			August 31, 2022			% Change
Provision for income taxes	$	1,854		$	5,885		(68)	%	$	10,623		$	19,118		(44)	%
As a percentage of income before income taxes	9		%	21		%			16		%	21		%

Our effective tax rate was 9% and 16% for the three and nine months ended August 31, 2023, respectively and 21% for both the three and nine months ended August 31, 2022. The primary reason for the decrease in the effective rate was due to discrete tax benefits related to stock-based compensation and the impacts of Notice 2023-55, which was issued by the Internal Revenue Service during July 2023 and provides temporary relief for taxpayers in determining whether a foreign tax is eligible for a foreign tax credit under Sections 901 and 903 of the Internal Revenue Code. There were no significant discrete tax items in the three or nine months ended August 31, 2022.

Net Income

	Three Months Ended								Nine Months Ended
(In thousands)	August 31, 2023			August 31, 2022			% Change		August 31, 2023			August 31, 2022			% Change
Net income	$	19,098		$	21,797		(12)	%	$	54,862		$	71,361		(23)	%
As a percentage of total revenue	11		%	14		%			11		%	16		%

Select Performance Metrics:

Management evaluates our financial performance using a number of financial and operating metrics. These metrics are periodically reviewed and revised to reflect changes in our business.

Annual Recurring Revenue (ARR)

We are providing an ARR performance metric to help investors better understand and assess the performance of our business because our mix of revenue generated from recurring sources has increased in recent years. ARR represents the annualized contract value for all active and contractually binding term-based contracts at the end of a period. ARR includes maintenance, software upgrade rights, both public and dedicated cloud instances and on-premises subscription-based transactions and managed services. ARR mitigates fluctuations due to seasonality, contract term and the sales mix of subscriptions for term-based licenses and SaaS. ARR is not calculated in accordance with GAAP. ARR does not have any standardized meaning and is therefore unlikely to be comparable to similarly titled measures presented by other companies. ARR should be viewed independently of revenue and deferred revenue and is not intended to be combined with or to replace either of those items. ARR is not a forecast and the active contracts at the end of a reporting period used in calculating ARR may or may not be extended or renewed by our customers.

29

We define ARR as the annual recurring revenue of term-based contracts from all customers at a point in time. We calculate ARR by taking monthly recurring revenue, or MRR, and multiplying it by 12. MRR for each month is calculated by aggregating, for all customers during that month, monthly revenue from committed contractual amounts, additional usage and monthly subscriptions. The calculation is done at constant currency using the current year budgeted exchange rates for all periods presented.

Our ARR was $577.0 million and $488.0 million as of August 31, 2023 and 2022, respectively, which is an increase of 18% year-over-year. The growth in our ARR is primarily driven by the acquisition of MarkLogic.

Net Retention Rate

We calculate net retention rate as of a period end by starting with the ARR from the cohort of all customers as of 12 months prior to such period end ("Prior Period ARR"). We then calculate the ARR from these same customers as of the current period end ("Current Period ARR"). Current Period ARR includes any expansion and is net of contraction or attrition over the last 12 months but excludes ARR from new customers in the current period. We then divide the total Current Period ARR by the total Prior Period ARR to arrive at the net retention rate. Net retention rate is not calculated in accordance with GAAP.

Our net retention rates have generally ranged between 100% and 102% for all periods presented. Our high net retention rates illustrate our predictable and durable top line performance.

Liquidity and Capital Resources

Cash and Cash Equivalents

(In thousands)	August 31, 2023		November 30, 2022
Cash and cash equivalents	$	137,999	$	256,277

The decrease in cash and cash equivalents of $118.3 million from the end of fiscal year 2022 was due to cash outflows of $355.3 million for cash paid for acquisitions, net of cash acquired, repayment of the revolving line of credit of $55.0 million, repurchases of common stock of $30.0 million, dividend payments of $23.7 million, payments of debt obligations of $5.2 million, and purchases of property and equipment of $3.2 million. These cash outflows were offset by proceeds from the issuance of debt of $195.0 million to partially fund the acquisition of MarkLogic, cash inflows from operations of $140.8 million, $12.3 million in cash received from the issuance of common stock, and the effect of exchange rates on cash of $5.5 million. Except as described below, there are no limitations on our ability to access our cash and cash equivalents.

As of August 31, 2023, $84.4 million of our cash and cash equivalents was held by our foreign subsidiaries. Foreign cash includes unremitted foreign earnings, which are invested indefinitely outside of the U.S. As such, the foreign cash is not available to fund our domestic operations. If we were to repatriate these earnings, we may be subject to income tax withholding in certain tax jurisdictions and a portion of the repatriated earnings may be subject to U.S. income tax. However, we do not anticipate that this would have a material adverse impact on our liquidity.

Share Repurchase Program

In January 2023, our Board of Directors increased our share repurchase authorization by $150 million, to an aggregate authorization of $228.0 million. In the nine months ended August 31, 2023 and August 31, 2022, we repurchased and retired 0.5 million shares for $30.0 million and 1.7 million shares for $75.5 million, respectively. The shares were repurchased in both periods as part of our Board of Directors authorized share repurchase program. As of August 31, 2023, there was $198.0 million remaining under the current authorization.

Dividends

On September 20, 2023, our Board of Directors declared a quarterly dividend of $0.175 per share of common stock, which will be paid on December 15, 2023 to stockholders of record as of the close of business on December 1, 2023. Future declarations of dividends and the establishment of future record and payment dates are subject to the final determination of our Board of Directors.

30

Restructuring Activities

See Note 12 to the condensed consolidated financial statements.

Long-term Debt and Credit Facility

See Note 7 to the condensed consolidated financial statements.

Cash Flows From Operating Activities

	Nine Months Ended
(In thousands)	August 31, 2023		August 31, 2022
Net income	$	54,862	$	71,361
Non-cash reconciling items included in net income	96,452		79,505
Changes in operating assets and liabilities	(10,555)		1,157
Net cash flows from operating activities	$	140,759	$	152,023

In the first nine months of fiscal year 2023, operating cash flows decreased as a result of higher operating expenses, due to the acquisition of MarkLogic, higher interest expense on debt, and an increase in cash paid for income taxes, as compared to the same period in 2022, partially offset by higher billings and collections. Our gross accounts receivable as of August 31, 2023, decreased by $2.0 million from the end of fiscal year 2022 and our days sales outstanding (DSO) in accounts receivable increased to 49 days from 48 days in the third fiscal quarter of 2022 due to the timing of billings and collections.

Cash Flows (Used in) From Investing Activities

	Nine Months Ended
(In thousands)	August 31, 2023		August 31, 2022
Net investment activity	$	438	$	1,200
Purchases of property and equipment	(3,181)		(3,086)
Payments for acquisitions, net of cash acquired	(355,250)		—
Proceeds from sale of long-lived assets, net	—		25,998
Other investing activities	—		134
Net cash flows (used in) from investing activities	$	(357,993)	$	24,246

Net cash outflows and inflows of our net investment activity are generally a result of the timing of our purchases and maturities of securities, which are classified as cash equivalents or short-term securities. In the first nine months of fiscal year 2023, we had payments for acquisitions net of cash acquired of $355.3 million. We also purchased $3.2 million of property and equipment in the first nine months of fiscal year 2023, as compared to $3.1 million in the first nine months of fiscal year 2022. In the second quarter of fiscal year 2022 we received $26.0 million net proceeds from the sale of long-lived assets.

31

Cash Flows From (Used in) Financing Activities

	Nine Months Ended
(In thousands)	August 31, 2023		August 31, 2022
Proceeds from stock-based compensation plans	$	20,373	$	10,384
Repurchases of common stock	(30,000)		(75,524)
Proceeds from the issuance of debt	195,000		7,474
Payment of debt issuance costs	—		(1,957)
Repayment of revolving line of credit	(55,000)		—
Principal payment on term loan	(5,157)		(5,154)
Dividend payments to stockholders	(23,669)		(23,351)
Other financing activities	(8,101)		(5,405)
Net cash flows from (used in) financing activities	$	93,446	$	(93,533)

During the first nine months of fiscal year 2023, we received $195.0 million in net proceeds from the issuance of debt to partially fund the acquisition of MarkLogic. During the first nine months of fiscal year 2022, we received $7.5 million in net proceeds from the issuance of debt in connection with our amended term loan. We received $20.4 million from the exercise of stock options and the issuance of shares under our employee stock purchase plan as compared to $10.4 million in the first nine months of fiscal year 2022. Further, we repurchased $30.0 million of our common stock under our share repurchase plan compared to $75.5 million in the same period of the prior year. We also made payments on our long-term debt of $60.2 million (including a $55.0 million repayment on the revolving line of credit) in the first nine months of fiscal year 2023 and $5.2 million in the same period in 2022. Finally, we made dividend payments of $23.7 million to our stockholders during the first nine months of fiscal year 2023 and $23.4 million in the first nine months of fiscal year 2022.

Liquidity Outlook

Cash from operations in fiscal year 2023 could be affected by various risks and uncertainties, including, but not limited to, the effects of various risks detailed in Part I, Item 1A. Risk Factors in our 2022 Annual Report which have led to increased disruption and volatility in capital markets and credit markets that could adversely affect our liquidity and capital resources in the future. However, based on our current business plan, we believe that existing cash balances, together with funds generated from operations and amounts available under our Credit Facility, will be sufficient to finance our operations and meet our foreseeable cash requirements through at least the next twelve months. We do not contemplate a need for any foreign repatriation of the earnings which are deemed invested indefinitely outside of the U.S. Our foreseeable cash needs include capital expenditures, acquisitions, debt repayments, quarterly cash dividends, share repurchases, lease commitments, restructuring obligations and other long-term obligations.

Legal and Other Regulatory Matters

See discussion below in Recent Developments: MOVEit Vulnerability for a discussion of the legal proceedings related to the MOVEit Vulnerability.

Recent Accounting Pronouncements

Refer to Note 1 - Nature of Business and Basis of Presentation (Part I, Item 1 of this Form 10-Q) for further discussion.

Recent Developments: MOVEit Vulnerability

Description of Event

As disclosed via a Form 8-K filed on June 5, 2023, on the evening of May 28, 2023 (Eastern Time), our MOVEit technical support team received an initial customer support call indicating unusual activity within their MOVEit Transfer instance. An investigative team was mobilized and, on May 30, 2023, the investigative team discovered a zero-day vulnerability in MOVEit Transfer (including our cloud-hosted version of MOVEit Transfer known as MOVEit Cloud). The investigative team determined the zero-day vulnerability (the “MOVEit Vulnerability”) could provide for unauthorized escalated privileges and access to the customer’s underlying environment in both MOVEit Transfer (the on-premise version) and MOVEit Cloud (a cloud-hosted version of MOVEit Transfer that we deploy in both (i) a public cloud format, as well as, (ii) for a small group of

32

customers, in customer-dedicated cloud instances that are hosted, separate and apart from the public instances of our MOVEit Cloud platform). We promptly took down MOVEit Cloud for further investigation and notified all then-known current and former MOVEit Transfer and MOVEit Cloud customers in order to apprise them of the MOVEit Vulnerability and alert them to immediate remedial actions. In parallel, our team developed a patch for all supported versions of MOVEit Transfer and MOVEit Cloud, which was released on May 31, 2023, and allowed for the restoration of MOVEit Cloud that same day.

MOVEit Transfer is a secure file-transfer software that is installed by customers on-premise and does not have any on-going telemetry after installation that allows us to track, among other things, a customer’s product usage, deployed version, file transfer activity (including any data that is transferred by or stored within the customer’s MOVEit Transfer instance), or whether the customer has applied any security patches or bug fixes to their MOVEit Transfer instance. However, certain MOVEit Transfer customers have reported that malicious threat actors have exploited the MOVEit Vulnerability to obtain access to their environments and portions of their sensitive customer data.

Furthermore, we currently have not seen any evidence that sensitive customer data has been exfiltrated from the public MOVEit Cloud instances. For a small group of customers, we provide dedicated MOVEit Cloud instances that are hosted, for each such customer, separate and apart from the public instances of our MOVEit Cloud platform. Two of our dedicated MOVEit Cloud customers have reported that malicious threat actors have exploited the MOVEit Vulnerability to obtain access to their dedicated MOVEit Cloud environment. As of the date of the filing of this report on Form 10-Q, one such customer has confirmed that no sensitive data was compromised and the other has reported that certain personally identifiable information was exfiltrated.

Since our disclosures regarding the MOVEit Vulnerability, various third-parties have been actively scrutinizing MOVEit Transfer and MOVEit Cloud, leading to the discovery and our prompt patching of additional vulnerabilities. We are currently not aware of any evidence that these additional vulnerabilities were exploited by malicious threat actors prior to creating patches to address them and making those patches available to our MOVEit Transfer customers and applying those patches to the MOVEit Cloud environments – both the public and dedicated cloud instances.

Progress has remained fully operational at all times before and after the discovery of the MOVEit Vulnerability and, as of the time of the filing of this report on Form 10-Q, has not uncovered evidence of unauthorized activity in Progress' corporate environment or impact to products beyond MOVEit Transfer and MOVEit Cloud related to this attack. MOVEit Transfer and MOVEit Cloud represented less than 4% in aggregate of the Company’s revenue for the nine months ended August 31, 2023.

Progress engaged outside cybersecurity experts and other incident response professionals to conduct a forensic investigation and assess the extent and scope of the MOVEit Vulnerability. The Company (i) has and is continuing to implement a series of additional security and related measures aimed at addressing the MOVEit Vulnerability and subsequently discovered vulnerabilities and further strengthening the overall security of our MOVEit applications, (ii) has engaged outside legal counsel to conduct a thorough independent investigation of the MOVEit Vulnerability, and (iii) has engaged with federal law enforcement and other federal agencies with respect to the MOVEit Vulnerability. As our fact-gathering investigation and litigation response continues, we will continue to assess the potential impact of the MOVEit Vulnerability on our business, operations, and financial results.

Expenses Incurred and Amounts Accrued

For the three and nine months ended August 31, 2023, we incurred $1.0 million of costs related to the MOVEit Vulnerability. Costs are provided net of received and expected insurance recoveries of approximately $1.9 million, which was recognized during the third quarter of fiscal year 2023. The timing of recognizing insurance recoveries may differ from the timing of recognizing the associated expenses.

Future Costs

We expect to incur investigation, legal and professional services expenses associated with the MOVEit Vulnerability in future periods. We will recognize these expenses as services are received, net of received and expected insurance recoveries. Our financial liability arising from any of the foregoing will depend on many factors, including limitations contained within our customer contracts, the amount of private litigation, and the number and extent of formal government investigations into the matter, therefore it is not possible at this time to estimate the quantitative impact of any such liability with any reasonable degree of certainty.

33

Insurance Coverage

During the period when the November 2022 cyber incident and the MOVEit Vulnerability occurred, we maintained $15.0 million of cybersecurity insurance coverage, which is expected to reduce our exposure to expenses and liabilities arising from these events. As of August 31, 2023, we have recorded approximately $4.9 million in insurance recoveries, of which, $3.0 million was related to the November 2022 cyber incident and $1.9 million was related to the MOVEit Vulnerability, providing us with $10.1 million of additional cybersecurity insurance coverage (which is subject to a $0.5 million retention per claim). We will pursue recoveries to the maximum extent available under our insurance policies.

Future Capital Investments

In addition, we may accelerate or make additional investments in our information technology systems, but we are unable to estimate such investments because the nature and scope has not yet been determined. We currently do not expect such amounts to be material to any fiscal period.

Effect on Sales and Customer Loyalty

The MOVEit Vulnerability may adversely affect our future performance and financial results. Customer confidence in Progress may also be impacted by the MOVEit Vulnerability. Through our response speed and transparent communications, we are committed to, and actively engaged in, activities to restore any loss in customer confidence. However, we currently cannot predict the length or extent of any ongoing impact to sales.

Litigation and Governmental Investigations

As of the date of the filing of this report on Form 10-Q, (i) we have received formal letters from 23 customers and others that claim to have been impacted by the MOVEit Vulnerability, some of which have indicated that they intend to seek indemnification from us related to the MOVEit Vulnerability, (ii) we have received a letter from an insurer providing notice of a subrogation claim (where the insurer is seeking recovery for all expenses incurred in connection with the MOVEit Vulnerability), and (iii) we are party to 58 class action lawsuits filed by individuals who claim to have been impacted by exfiltration of data from the environments of our MOVEit Transfer customers (on October 4, 2023, the Judicial Panel on Multidistrict Litigation issued an order consolidating litigation relating to the MOVEit Vulnerability where we are a party in the United States District Court, District of Massachusetts).

We have also been cooperating with several inquiries from domestic and foreign data privacy regulators, inquiries from several state attorneys general, as well as formal investigations from: (i) a U.S. federal law enforcement agency (as of the date of the filing of this report, the law enforcement investigation that we are cooperating with is not an enforcement action or formal governmental investigation of which we have been told that we are a target), and (ii) the SEC (as further described hereafter). On October 2, 2023, Progress received a subpoena from the SEC seeking various documents and information relating to the MOVEit Vulnerability. As described in the cover letter accompanying the subpoena, at this stage, the SEC investigation is a fact-finding inquiry, the investigation does not mean that Progress or anyone else has violated federal securities laws, and the investigation does not mean that the SEC has a negative opinion of any person, entity, or security. Progress intends to cooperate fully with the SEC in its investigation.

Such claims and investigations may have an adverse effect on how we operate our business and our results of operations, and in the future, we may be subject to additional governmental or regulatory investigations, as well as additional litigation or indemnification claims. While a loss from these matters is possible, we cannot reasonably estimate a range of possible losses at this time, particularly while the foregoing matters are pending and our fact-gathering investigation into the matter is ongoing. Furthermore, with respect to the litigation, the proceedings remain in the early stages, alleged damages have not been specified, there is uncertainty as to the likelihood of a class or classes being certified or the ultimate size of any class if certified, and there are significant factual and legal issues to be resolved. Also, each of the governmental inquiries and investigations mentioned above could result in adverse judgements, settlements, fines, penalties, or other resolutions, the amount, scope and timing of which could be material, but which we are currently unable to predict. As such, we have not recorded a loss contingency liability for litigation, claims and governmental investigations in the second quarter. See Note 15 to Consolidated Financial Statements included in Item 1, Financial Statements.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

During the first nine months of fiscal year 2023, with the exception of drawing down (and subsequent repayments) on our revolving line of credit as described in Note 7, there were no significant changes to our quantitative and qualitative disclosures about market risk. Please refer to Part II, Item 7A. Quantitative and Qualitative Disclosures about Market Risk included in our 2022 Annual Report, for a more complete discussion of the market risks we encounter.

34

Item 4. Controls and Procedures

(a) Evaluation of disclosure controls and procedures

Our management maintains disclosure controls and procedures as defined in Rule 13a-15(e) and 15d-15(e) under the Securities and Exchange Act of 1934, as amended (the "Exchange Act") that are designed to provide reasonable assurance that information required to be disclosed in our reports filed or submitted under the Exchange Act is processed, recorded, summarized and reported within the time periods specified in the SEC's rules and forms, and that such information is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer (our principal executive officer and principal financial officer, respectively), as appropriate, to allow for timely decisions regarding required disclosure.

Our management, including our Chief Executive Officer and Chief Financial Officer, carried out an evaluation of the effectiveness of our disclosure controls and procedures as of the end of the period covered by this report. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective to ensure that the information required to be disclosed in the reports filed or submitted by us under the Exchange Act was recorded, processed, summarized and reported within the requisite time periods and that such information was accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow for timely decisions regarding required disclosure.

The Company acquired MarkLogic on February 7, 2023. Management excluded MarkLogic from its assessment of the effectiveness of the Company’s disclosure controls as of August 31, 2023. MarkLogic represented, in aggregate, approximately 15% of the Company’s total consolidated assets (excluding goodwill and intangibles) and approximately 12% of total consolidated revenues, as of and for the three months ended August 31, 2023.

(b) Changes in internal control over financial reporting

There were no changes in our internal control over financial reporting during the fiscal quarter ended August 31, 2023 that have materially affected, or are reasonably likely to materially affect our internal control over financial reporting.

35

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

Please see Management’s Discussion and Analysis of Financial Condition and Results of Operations in Part I, Item 2 – Recent Developments: MOVEit Vulnerability for a discussion of legal proceedings related to the MOVEit Vulnerability.

Item 1A. Risk Factors

We operate in a rapidly changing environment that involves certain risks and uncertainties, some of which are beyond our control. In addition to the updated risk factors provided below, please refer to Part I, Item 1A. Risk Factors in our 2022 Annual Report for a more complete discussion regarding certain factors that could materially affect our business, financial condition or future results.

If our products contain software defects or security flaws, it could harm our revenues by causing us to lose customers and could increase our liabilities by exposing us to costly governmental investigations or litigation. For example, the exploitation of the zero-day MOVEit Vulnerability in May 2023 has resulted in government inquiries, two formal government investigations, and private litigation. Our products, despite extensive testing and quality control, may, and at times do, contain defects, vulnerabilities or security flaws. In the ordinary course of business, we may need to issue corrective releases of our software products to fix any defects, vulnerabilities, or security flaws. Depending upon the severity of any such matters, the detection and correction of such matters can be time consuming and costly. If any such issues are exploited by malicious threat actors, we could experience, among other things, material adverse impact to our revenues due to loss of customers and increased liabilities due to costly governmental investigations or litigation. In addition, any such matters could affect the ability of our products to work with hardware or other software products, delay the development or release of new products or new versions of products (due to a reallocation of our internal resources), and/or adversely affect market acceptance of our products, all of which could have a material adverse effect on our operating results and cash flows. For example, we recently released patches for vulnerabilities affecting WS_FTP, one of our file-transfer products that is deployed on-premise in our customers’ environments. Notwithstanding our efforts to promptly patch such vulnerabilities and encourage customers to deploy the patch as quickly as possible, we do not have telemetry into our WS_FTP customers’ environments or control over their patching activity, and there have been reports of exploitation of these vulnerabilities following the release of our security patches. We continue to monitor the situation and assess the potential impact of the WS_FTP vulnerabilities on our business, operations, and financial results. As of August 31, 2023, WS_FTP accounted for less than 1% of our annual gross revenue.

As disclosed via a Form 8-K filed on June 5, 2023, on the evening of May 28, 2023 (Eastern Time), our MOVEit technical support team received an initial customer support call indicating unusual activity within their MOVEit Transfer instance. An investigative team was mobilized and, on May 30, 2023, the investigative team discovered a zero-day vulnerability in MOVEit Transfer (including our cloud-hosted version of MOVEit Transfer known as MOVEit Cloud). The investigative team determined the zero-day vulnerability (the “MOVEit Vulnerability”) could provide for unauthorized escalated privileges and access to the customer’s underlying environment in both MOVEit Transfer (the on-premise version) and MOVEit Cloud (a cloud-hosted version of MOVEit Transfer that we deploy in both (i) a public cloud format, as well as (ii) for a small group of customers, in customer-dedicated cloud instances that are hosted, separate and apart from the public instances of our MOVEit Cloud platform). We promptly took down MOVEit Cloud for further investigation and notified all then-known current and former MOVEit Transfer and MOVEit Cloud customers in order to apprise them of the MOVEit Vulnerability and alert them to immediate remedial actions. In parallel, our team developed a patch for all supported versions of MOVEit Transfer and MOVEit Cloud, which was released on May 31, 2023, and allowed for the restoration of MOVEit Cloud that same day.

MOVEit Transfer is a secure file-transfer software that is installed by customers on-premise and does not have any on-going telemetry after installation that allows us to track, among other things, a customer’s product usage, deployed version, file transfer activity (including any data that is transferred by or stored within the customer’s MOVEit Transfer instance), or whether the customer has applied any security patches or bug fixes to their MOVEit Transfer instance. However, certain MOVEit Transfer customers have reported that malicious threat actors have exploited the MOVEit Vulnerability to obtain access to their environments and portions of their sensitive customer data.

We currently have not seen any evidence that sensitive customer data has been exfiltrated from the public MOVEit Cloud instances. For a small group of customers, we provide dedicated MOVEit Cloud instances that are hosted, for each such customer, separate and apart from the public instances of our MOVEit Cloud platform. Two of our dedicated MOVEit Cloud customers have reported that malicious threat actors have exploited the MOVEit Vulnerability to obtain access to their dedicated MOVEit Cloud environment. As of the date of the filing of this report on Form 10-Q, one such customer has confirmed that no sensitive data was compromised and the other has reported that certain personally identifiable information was exfiltrated.

36

These events have led to several inquiries from domestic and foreign data privacy regulators; inquiries from several state attorneys general; formal investigations from: (i) a U.S. federal law enforcement agency (as of the date of the filing of this report, the law enforcement investigation that we are cooperating with is not an enforcement action or formal governmental investigation of which we have been told that we are a target), and (ii) the SEC (as further described hereafter); and private litigation; all of which could have adverse impacts on our business and operations and the results thereof. More specifically, as of the date of the filing of this report on Form 10-Q, (i) we have received formal letters from 23 customers and others that claim to have been impacted by the MOVEit Vulnerability, some of which have indicated that they intend to seek indemnification from us related to the MOVEit Vulnerability, (ii) we have received a letter from an insurer providing notice of a subrogation claim (where the insurer is seeking recovery for all expenses incurred in connection with the MOVEit Vulnerability), and (iii) we are party to 58 class action lawsuits filed by individuals who claim to have been impacted by exfiltration of data from the environments of our MOVEit Transfer customers (on October 4, 2023, the Judicial Panel on Multidistrict Litigation issued an order consolidating litigation relating to the MOVEit Vulnerability where we are a party in the United States District Court, District of Massachusetts).

On October 2, 2023, Progress received a subpoena from the SEC seeking various documents and information relating to the MOVEit Vulnerability. As described in the cover letter accompanying the subpoena, at this stage, the SEC investigation is a fact-finding inquiry, the investigation does not mean that Progress or anyone else has violated federal securities laws, and the investigation does not mean that the SEC has a negative opinion of any person, entity, or security. Progress intends to cooperate fully with the SEC in its investigation.

Such claims and investigations may have an adverse effect on how we operate our business and our results of operations, and in the future, we may be subject to additional governmental or regulatory investigations, as well as additional litigation or indemnification claims. Following the discovery of the MOVEit Vulnerability and the various remedial actions described here, we have discovered and patched additional vulnerabilities within the MOVEit Transfer and MOVEit Cloud platforms. While we are currently not aware of any evidence that these additional vulnerabilities were exploited by malicious threat actors, we cannot guarantee that we have or will uncover and/or address all vulnerabilities within the MOVEit platform or any of our other products prior to exploitation by threat actors.

Our financial liability arising from any of the foregoing will depend on many factors, including the extent to which governmental entities investigate the matter and limitations contained within our customer contracts; therefore, we are unable at this time to estimate the quantitative impact of any such liability with any reasonable degree of certainty. As our fact-gathering investigation and litigation response continues, we will continue to assess the potential impact of the MOVEit Vulnerability on our business, operations, and financial results. Also, each of the governmental inquiries and investigations mentioned above could result in adverse judgements, settlements, fines, penalties, or other resolutions, the amount, scope and timing of which could be material, but which we are currently unable to predict.

Our customers and partners may seek refunds, delay implementation timelines, delay payment, fail to pay us in accordance with the terms of their agreements, or terminate use of our products, all of which can have an adverse effect on us. If customers or partners seek refunds, delay implementation of our products, delay payment, fail to pay us under the terms of our agreements, or terminate use of our products, we may be adversely affected both from the inability to collect amounts due and the cost of enforcing the terms of our contracts (including litigation related thereto). For example, as of the date of the filing of this report on Form 10-Q, 23 customers and others that claim to have been impacted by the MOVEit Vulnerability have indicated that they intend to seek indemnification from us related to the MOVEit Vulnerability and it is possible that, in connection therewith, they may delay payment under the terms of their contracts. Other MOVEit Transfer and MOVEit Cloud customers have sought refunds or delayed implementation timelines. As the scope of the impact of the MOVEit Vulnerability becomes more clear, additional customers may attempt to seek refunds, delay product implementation, withhold payments, or cease using the MOVEit product line entirely.

In addition, in the ordinary course of business, some of our customers and partners may seek bankruptcy protection or other similar relief and fail to pay amounts due to us, or pay those amounts more slowly, either of which could adversely affect our operating results, financial position and cash flow.

Our business could be damaged, and we could be subject to liability, in the event of any unauthorized access to our data or our customers’ data, including through privacy and data security breaches, such as or in addition to the MOVEit Vulnerability. The use of certain of our products, including MOVEit Cloud, involves the transmission or storage of third-party data in our environment, some of which may be considered personally identifiable, confidential, or sensitive. In the ordinary course of business, we face security threats from malicious threat actors that could obtain unauthorized access to our systems, infrastructure, products, and networks. We anticipate that these threats will continue to grow in scope and complexity over time.

For example, once we discovered the MOVEit Vulnerability on May 30, 2023, we (i) promptly took down MOVEit Cloud for investigation, and (ii) notified all then-known current and former MOVEit Transfer and MOVEit Cloud customers in order to apprise them of the MOVEit Vulnerability and alert them to immediate remedial actions. In parallel, our team developed a

37

patch for all supported versions of MOVEit Transfer and MOVEit Cloud, which was released on May 31, 2023 and allowed for the restoration of MOVEit Cloud that same day. While we believe that our actions have, and will continue to, reduce the likelihood of similar vulnerabilities occurring in the future in our MOVEit product line, malicious threat actors might use techniques to exploit other zero-day vulnerabilities or use other means that we are unable to defend against, in order to compromise and infiltrate our systems, infrastructure, networks, and products, including, but not limited to, MOVEit or other products. In addition, MOVEit Transfer is a secure file-transfer software that is installed by customers on-premise and does not have any on-going telemetry after installation that allows us to track, among other things, a customer’s product usage, deployed version, file transfer activity (including any data that is transferred by or stored within the customer’s MOVEit Transfer instance), or whether the customer has applied any security patches or bug fixes to their MOVEit Transfer instance.

While we devote a significant amount of resources to cyber security related matters in the operation of our business, we may fail to detect the existence of a breach and be unable to prevent unauthorized access to user and company content across our systems, infrastructure, products, and networks. The techniques used to obtain unauthorized access, disable or degrade service, or sabotage systems change frequently and are often not recognized until launched against a target. They may originate from less regulated or remote areas around the world, or from state-sponsored actors. If our security measures are breached, we may suffer reputational damage, our products may be perceived as insecure, and we may lose existing customers, or fail to attract and retain new customers.

In addition to internal resources, we frequently rely on third parties when deploying our cybersecurity related infrastructure, and in doing so, may be exposed to security risks outside of our direct control. In connection therewith, we rely on outside vendors and contractors to perform certain services necessary for the operation and testing of certain of our products, and they may fail to adequately secure our platform or discover vulnerabilities in our products.

While we have implemented security procedures and controls aimed at addressing these threats and patching vulnerabilities, our security measures could be compromised and our attempts to implement security measures and patch vulnerabilities could prove to be inadequate or could fail. Any such failure could result in significant legal and financial exposure, increased costs to defend litigation, indemnity and other contractual obligations, government fines and penalties, damage to our reputation and our brand, and a loss of confidence in the security of our products and services that could potentially have an adverse effect on our business and results of operations. In addition, our insurance coverage may not be adequate to cover all costs related to cybersecurity incidents or the exploitation of vulnerabilities as well as the disruptions and liabilities resulting from such events.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

(c) Stock Repurchases

Information related to the repurchases of our common stock by month in the third quarter of fiscal year 2023 is as follows (in thousands, except per share and share data):

Period	Total Number of Shares Purchased	Average Price Paid per Share		Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs	Approximate Dollar Value of Shares that May Yet be Purchased Under the Plans or Programs(1)
June 2023	—	$	—	—	$	197,959
July 2023	—	—		—	197,959
August 2023	—	—		—	197,959
Total	—	$	—	—	$	197,959

(1)On January 10, 2023, our Board of Directors increased the share repurchase authorization by 150.0 million, to an aggregate authorization of $228.0 million. As of August 31, 2023, there was $198.0 million remaining under this authorization.

38

Item 5. Other Information

(c) Insider Adoption or Termination of Trading Arrangements

During the third quarter of fiscal year 2023, none of our directors or officers informed us of the adoption or termination of a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as those terms are defined in Regulation S-K, Item 408, except as described in the table below:

Name and Title	Character of Trading Arrangement1	Date Adopted	Duration2	Aggregate Number of Shares of Common Stock to be Sold Pursuant to Trading Arrangement
Yogesh Gupta, President and CEO	Rule 10b5-1 Trading Arrangement	August 11, 2023	October 15, 2024	Up to 153,8363
Domenic LoCoco, SVP, Chief Accounting Officer	Rule 10b5-1 Trading Arrangement	August 9, 2023	December 1, 2024	16,3184
Ian Pitt, EVP & Chief Information Officer	Rule 10b5-1 Trading Arrangement	August 18, 2023	August 30, 2024	Up to 11,1195
Sundar Subramanian, EVP & GM, Infrastructure Management	Rule 10b5-1 Trading Arrangement	August 9, 2023	November 15, 2024	22,189

1. Except as indicated by footnote, each trading arrangement marked as a “Rule 10b5-1 Trading Arrangement” is intended to satisfy the affirmative defense of Rule 10b5-1(c), as amended (the “Rule”).

2. Except as indicated by footnote, each trading arrangement permits transactions through and including the earlier to occur of (a) the completion of all sales or (b) the date listed in the table. Each trading arrangement marked as a “Rule 10b5-1 Trading Arrangement” only permits transactions upon expiration of the applicable mandatory cooling-off period under the Rule.

3. Includes: (i) 48,202 shares of our common stock; and (ii) all common stock, net of shares withheld to cover tax withholding obligations, to be issued upon the anticipated vesting of a maximum of 105,634 Performance Stock Units ("PSUs").

4. Includes: (i) 1,036 shares of our common stock; and (ii) 15,282 employee stock options expected to be exercised via same-day sale.

5. Includes: (i) 3,806 shares of our common stock; (ii) 50% of the common stock, net of shares withheld to cover tax withholding obligations, to be issued upon the anticipated vesting of a maximum of 9,770 PSUs; (iii) 584 shares of common stock expected to be purchased under the Company’s Employee Stock Purchase Plan; and (iv) all common stock, net of shares withheld to cover tax withholding obligations, to be issued upon the anticipated vesting of 1,844 restricted stock units.

39

Item 6. Exhibits

The following exhibits are filed or furnished as part of this Quarterly Report on Form 10-Q:

Exhibit No.	Description
31.1*	Certification of the Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act – Yogesh K. Gupta
31.2*	Certification of the Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act – Anthony Folger
32.1**	Certification Pursuant to Section 906 of the Sarbanes-Oxley Act
101*	The following materials from Progress Software Corporation’s Quarterly Report on Form 10-Q for the three and nine months ended August 31, 2023, formatted in iXBRL (Inline eXtensible Business Reporting Language): (i) Condensed Consolidated Balance Sheets as of August 31, 2023 and November 30, 2022; (ii) Condensed Consolidated Statements of Income for the three and nine months ended August 31, 2023 and 2022; (iii) Condensed Consolidated Statements of Comprehensive Income for the three and nine months ended August 31, 2023 and 2022; (iv) Condensed Consolidated Statements of Stockholders' Equity for the three and nine months ended August 31, 2023 and 2022; (v) Condensed Consolidated Statements of Cash Flows for the three and nine months ended August 31, 2023 and 2022; and (vi) Notes to Condensed Consolidated Financial Statements.
104	Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

*	Filed herewith
**	Furnished herewith

40

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

PROGRESS SOFTWARE CORPORATION

(Registrant)

Dated:	October 10, 2023	/s/ YOGESH K. GUPTA
		Yogesh K. Gupta
		President and Chief Executive Officer
		(Principal Executive Officer)
Dated:	October 10, 2023	/s/ ANTHONY FOLGER
		Anthony Folger
		Executive Vice President and Chief Financial Officer
		(Principal Financial Officer)
Dated:	October 10, 2023	/s/ DOMENIC LOCOCO
		Domenic LoCoco
		Senior Vice President and Chief Accounting Officer
		(Principal Accounting Officer)

41

EX-31.1

Exhibit 31.1

CERTIFICATION

I, Yogesh K. Gupta, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q of Progress Software Corporation;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure control and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: October 10, 2023

/s/ YOGESH K. GUPTA

Yogesh K. Gupta

President and Chief Executive Officer

(Principal Executive Officer)

1

EX-31.2

Exhibit 31.2

CERTIFICATION

I, Anthony Folger, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q of Progress Software Corporation;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure control and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: October 10, 2023

/s/ ANTHONY FOLGER

Anthony Folger

Executive Vice President and Chief Financial Officer

(Principal Financial Officer)

1

EX-32.1

Exhibit 32.1

Certification Pursuant To 18 U.S.C. Section 1350, As Adopted Pursuant To Section 906 of the Sarbanes-Oxley Act of 2002

In connection with the Quarterly Report on Form 10-Q of Progress Software Corporation (the Company) for the three months ended August 31, 2023, as filed with the Securities and Exchange Commission on the date hereof (the Report), each of the undersigned, Yogesh K. Gupta, President and Chief Executive Officer, and Anthony Folger, Executive Vice President and Chief Financial Officer, of the Company, certifies, to the best knowledge and belief of the signatory, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

1. The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/ YOGESH K. GUPTA		/s/ ANTHONY FOLGER
President and Chief Executive Officer		Executive Vice President and Chief Financial Officer
Date:	October 10, 2023	Date:	October 10, 2023

1

XML

Cover - shares	9 Months Ended
	Aug. 31, 2023	Sep. 26, 2023
Cover [Abstract]
Document Type	10-Q
Document Quarterly Report	true
Document Period End Date	Aug. 31, 2023
Document Transition Report	false
Entity File Number	0-19417
Entity Registrant Name	PROGRESS SOFTWARE CORP /MA
Entity Incorporation, State or Country Code	DE
Entity Tax Identification Number	04-2746201
Entity Address, Address Line One	15 Wayside Road, Suite 400
Entity Address, City or Town	Burlington
Entity Address, State or Province	MA
Entity Address, Postal Zip Code	01803
City Area Code	781
Local Phone Number	280-4000
Title of 12(b) Security	Common Stock, $0.01 par value per share
Trading Symbol	PRGS
Security Exchange Name	NASDAQ
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Large Accelerated Filer
Entity Small Business	false
Entity Emerging Growth Company	false
Entity Shell Company	false
Entity Common Stock, Shares Outstanding (in shares)		43,565,346
Entity Central Index Key	0000876167
Amendment Flag	false
Document Fiscal Year Focus	2023
Document Fiscal Period Focus	Q3
Current Fiscal Year End Date	--11-30

XML

Condensed Consolidated Balance Sheets - USD ($) $ in Thousands	Aug. 31, 2023	Nov. 30, 2022
Current assets:
Cash and cash equivalents	$ 137,999	$ 256,277
Accounts receivable (less allowances of $985 and $859, respectively)	99,726	97,834
Unbilled receivables	31,668	29,158
Other current assets	33,447	42,784
Total current assets	302,840	426,053
Long-term unbilled receivables	33,121	39,936
Property and equipment, net	16,166	14,927
Intangible assets, net	378,824	217,355
Goodwill	826,048	671,037
Right-of-use lease assets	20,596	17,574
Deferred tax assets	11,745	11,765
Other assets	8,128	12,832
Total assets	1,597,468	1,411,479
Current liabilities:
Current portion of long-term debt, net	11,390	6,234
Accounts payable	8,729	9,282
Accrued compensation and related taxes	41,606	42,467
Dividends payable to stockholders	8,354	8,115
Short-term operating lease liabilities	10,088	7,471
Other accrued liabilities	24,935	16,765
Short-term deferred revenue, net	219,601	227,670
Total current liabilities	324,703	318,004
Long-term debt, net	389,388	259,220
Convertible senior notes, net	354,246	352,625
Long-term operating lease liabilities	15,086	15,041
Long-term deferred revenue, net	60,167	54,770
Deferred tax liabilities	4,240	4,628
Other noncurrent liabilities	4,592	8,687
Commitments and contingencies
Stockholders’ equity:
Preferred stock, $0.01 par value; authorized, 10,000,000 shares; issued, none	0	0
Common stock, $0.01 par value; authorized, 200,000,000 shares; issued and outstanding, 43,565,346 shares in 2023 and 43,257,008 shares in 2022	438	433
Additional paid-in capital	361,062	331,650
Retained earnings	115,133	101,656
Accumulated other comprehensive loss	(31,587)	(35,235)
Total stockholders’ equity	445,046	398,504
Total liabilities and stockholders’ equity	$ 1,597,468	$ 1,411,479

XML

Condensed Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Thousands	Aug. 31, 2023	Nov. 30, 2022
Assets
Allowance for accounts receivable	$ 985	$ 859
Stockholders’ equity:
Preferred stock, par value (in dollars per share)	$ 0.01	$ 0.01
Preferred stock, shares authorized (in shares)	10,000,000	10,000,000
Preferred stock, shares issued (in shares)	0	0
Common stock, par value (in dollars per share)	$ 0.01	$ 0.01
Common stock, shares authorized (in shares)	200,000,000	200,000,000
Common stock, shares issued (in shares)	43,565,346	43,257,008
Common stock, shares outstanding (in shares)	43,565,346	43,257,008

XML

Condensed Consolidated Statements of Operations - USD ($) shares in Thousands, $ in Thousands	3 Months Ended		9 Months Ended
	Aug. 31, 2023	Aug. 31, 2022	Aug. 31, 2023	Aug. 31, 2022
Revenue:
Total revenue	$ 174,992	$ 151,217	$ 517,469	$ 444,886
Costs of revenue:
Amortization of acquired intangibles	7,995	5,558	22,253	16,589
Total costs of revenue	32,919	23,796	92,914	70,965
Gross profit	142,073	127,421	424,555	373,921
Operating expenses:
Sales and marketing	38,612	34,595	112,513	100,768
Product development	33,138	28,650	98,396	85,966
General and administrative	20,791	20,141	61,046	56,339
Amortization of acquired intangibles	17,668	11,716	48,825	35,330
Cyber incident and vulnerability response expenses, net	951	0	5,126	0
Restructuring expenses	843	130	6,230	784
Acquisition-related expenses	699	168	4,433	3,816
Gain on sale of assets held for sale	0	0	0	(10,770)
Total operating expenses	112,702	95,400	336,569	272,233
Income from operations	29,371	32,021	87,986	101,688
Other (expense) income:
Interest expense	(8,532)	(4,009)	(22,894)	(11,368)
Interest income and other, net	788	247	1,895	991
Foreign currency loss, net	(675)	(577)	(1,502)	(832)
Total other expense, net	(8,419)	(4,339)	(22,501)	(11,209)
Income before income taxes	20,952	27,682	65,485	90,479
Provision for income taxes	1,854	5,885	10,623	19,118
Net income	$ 19,098	$ 21,797	$ 54,862	$ 71,361
Earnings per share:
Basic (in dollars per share)	$ 0.44	$ 0.50	$ 1.27	$ 1.64
Diluted (in dollars per share)	$ 0.42	$ 0.50	$ 1.23	$ 1.61
Weighted average shares outstanding:
Basic (in shares)	43,452	43,211	43,365	43,589
Diluted (in shares)	44,981	43,935	44,543	44,299
Cash dividends declared per common share (in dollars per share)	$ 0.175	$ 0.175	$ 0.525	$ 0.525
Software licenses
Revenue:
Total revenue	$ 50,544	$ 47,618	$ 164,519	$ 135,182
Costs of revenue:
Cost of revenue	2,732	2,477	7,998	7,669
Maintenance and services
Revenue:
Total revenue	124,448	103,599	352,950	309,704
Costs of revenue:
Cost of revenue	$ 22,192	$ 15,761	$ 62,663	$ 46,707

XML

Condensed Consolidated Statements of Comprehensive Income - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Aug. 31, 2023	Aug. 31, 2022	Aug. 31, 2023	Aug. 31, 2022
Statement of Comprehensive Income [Abstract]
Net income	$ 19,098	$ 21,797	$ 54,862	$ 71,361
Other comprehensive income (loss), net of tax:
Foreign currency translation adjustments	1,667	(7,632)	5,124	(10,955)
Unrealized (loss) gain on hedging activity, net of tax benefit of $170 and $465 for the three and nine month periods ended August 31, 2023, respectively and net of tax provision of $377 and $1,542 for the three and nine month periods ended August 31, 2022, respectively	(537)	1,191	(1,476)	4,882
Unrealized loss on investments, net of tax benefit of $0 for both the three and nine month periods ended August 31, 2023, respectively and net of tax of $0 and a tax benefit of $4 for the three and nine month periods ended August 31, 2022, respectively	0	(1)	0	(13)
Total other comprehensive income (loss), net of tax	1,130	(6,442)	3,648	(6,086)
Comprehensive income	$ 20,228	$ 15,355	$ 58,510	$ 65,275

XML

Condensed Consolidated Statements of Comprehensive Income (Parenthetical) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Aug. 31, 2023	Aug. 31, 2022	Aug. 31, 2023	Aug. 31, 2022
Statement of Comprehensive Income [Abstract]
Tax (benefit) provision on accumulated unrealized gain on hedging activity	$ (170)	$ 377	$ (465)	$ 1,542
Tax (benefit) provision on accumulated unrealized loss on investments	$ 0	$ 0	$ 0	$ (4)

XML

Condensed Consolidated Statements of Stockholders’ Equity - USD ($) $ in Thousands	Total	Cumulative Effect, Period of Adoption, Adjustment	Common Stock	Additional Paid-In Capital	Additional Paid-In Capital Cumulative Effect, Period of Adoption, Adjustment	Retained Earnings	Retained Earnings Cumulative Effect, Period of Adoption, Adjustment	Accumulated Other Comprehensive Loss
Beginning balance (in shares) at Nov. 30, 2021			44,146,000
Beginning balance at Nov. 30, 2021	$ 412,489	$ (42,563)	$ 441	$ 354,235	$ (47,456)	$ 90,256	$ 4,893	$ (32,443)
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Issuance of stock under employee stock purchase plan (in shares)			246,000
Issuance of stock under employee stock purchase plan	7,237		$ 2	7,235
Exercise of stock options (in shares)			78,000
Exercise of stock options	2,879		$ 1	2,878
Vesting of restricted stock units and release of deferred stock units (in shares)			188,000
Vesting of restricted stock units and release of deferred stock units	0		$ 2	(2)
Withholding tax payments related to net issuance of RSUs	(5,405)			(5,405)
Stock-based compensation	26,110			26,110
Dividends declared	$ (23,525)					(23,525)
Treasury stock repurchases and retirements (in shares)	(1,700,000)		(1,660,000)
Treasury stock repurchases and retirements	$ (75,524)		$ (16)	(19,036)		(56,472)
Net income	71,361					71,361
Other comprehensive income (loss)	(6,086)							(6,086)
Ending balance (in shares) at Aug. 31, 2022			42,998,000
Ending balance at Aug. 31, 2022	366,973		$ 430	318,559		86,513		(38,529)
Beginning balance (in shares) at May. 31, 2022			43,454,000
Beginning balance at May. 31, 2022	372,146		$ 435	309,913		93,885		(32,087)
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Issuance of stock under employee stock purchase plan (in shares)			68,000
Issuance of stock under employee stock purchase plan	2,024			2,024
Exercise of stock options (in shares)			18,000
Exercise of stock options	643			643
Stock-based compensation	8,639			8,639
Dividends declared	$ (7,783)					(7,783)
Treasury stock repurchases and retirements (in shares)	(500,000)		(542,000)
Treasury stock repurchases and retirements	$ (24,051)		$ (5)	(2,660)		(21,386)
Net income	21,797					21,797
Other comprehensive income (loss)	(6,442)							(6,442)
Ending balance (in shares) at Aug. 31, 2022			42,998,000
Ending balance at Aug. 31, 2022	$ 366,973		$ 430	318,559		86,513		(38,529)
Beginning balance (in shares) at Nov. 30, 2022	43,257,008		43,257,000
Beginning balance at Nov. 30, 2022	$ 398,504		$ 433	331,650		101,656		(35,235)
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Issuance of stock under employee stock purchase plan (in shares)			212,000
Issuance of stock under employee stock purchase plan	7,769		$ 3	7,766
Exercise of stock options (in shares)			400,000
Exercise of stock options	12,161		$ 4	12,157
Vesting of restricted stock units and release of deferred stock units (in shares)			378,000
Vesting of restricted stock units and release of deferred stock units	0		$ 4	(4)
Withholding tax payments related to net issuance of RSUs (in shares)			(147,000)
Withholding tax payments related to net issuance of RSUs	(8,101)		$ (1)	(8,100)
Stock-based compensation	30,111			30,111
Dividends declared	$ (23,908)					(23,908)
Treasury stock repurchases and retirements (in shares)	(500,000)		(535,000)
Treasury stock repurchases and retirements	$ (30,000)		$ (5)	(12,518)		(17,477)
Net income	54,862					54,862
Other comprehensive income (loss)	$ 3,648							3,648
Ending balance (in shares) at Aug. 31, 2023	43,565,346		43,565,000
Ending balance at Aug. 31, 2023	$ 445,046		$ 438	361,062		115,133		(31,587)
Beginning balance (in shares) at May. 31, 2023			43,358,000
Beginning balance at May. 31, 2023	418,815		$ 436	347,101		103,995		(32,717)
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Issuance of stock under employee stock purchase plan (in shares)			67,000
Issuance of stock under employee stock purchase plan	2,499		$ 1	2,498
Exercise of stock options (in shares)			140,000
Exercise of stock options	1,392		$ 1	1,391
Stock-based compensation	10,072			10,072
Dividends declared	$ (7,960)					(7,960)
Treasury stock repurchases and retirements (in shares)	0
Net income	$ 19,098					19,098
Other comprehensive income (loss)	$ 1,130							1,130
Ending balance (in shares) at Aug. 31, 2023	43,565,346		43,565,000
Ending balance at Aug. 31, 2023	$ 445,046		$ 438	$ 361,062		$ 115,133		$ (31,587)

XML

Condensed Consolidated Statements of Cash Flows - USD ($) $ in Thousands	9 Months Ended
	Aug. 31, 2023	Aug. 31, 2022
Cash flows from operating activities:
Net income	$ 54,862	$ 71,361
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization of property and equipment	4,690	3,682
Amortization of acquired intangibles and other	71,121	52,545
Amortization of debt discount and issuance costs on Notes	1,621	1,595
Stock-based compensation	30,111	26,110
Non-cash lease expense	6,958	5,919
Gain on sale of assets held for sale	0	(10,770)
Deferred income taxes	(18,521)	(286)
Credit losses and other sales allowances	472	710
Changes in operating assets and liabilities:
Accounts receivable	31,478	2,858
Other assets	14,294	11,174
Inventories	2,209	(1,264)
Accounts payable and accrued liabilities	(14,027)	(10,055)
Lease liabilities	(7,860)	(6,481)
Income taxes payable	2,362	(748)
Deferred revenue, net	(39,011)	5,673
Net cash flows from operating activities	140,759	152,023
Cash flows (used in) from investing activities:
Purchases of investments	(15,262)	0
Sales and maturities of investments	15,700	1,200
Purchases of property and equipment	(3,181)	(3,086)
Payments for acquisitions, net of cash acquired	(355,250)	0
Proceeds from sale of long-lived assets, net	0	25,998
Other investing activities	0	134
Net cash flows (used in) from investing activities	(357,993)	24,246
Cash flows from (used in) financing activities:
Proceeds from stock-based compensation plans	20,373	10,384
Payments for taxes related to net share settlements of equity awards	(8,101)	(5,405)
Repurchases of common stock	(30,000)	(75,524)
Dividend payments to stockholders	(23,669)	(23,351)
Proceeds from the issuance of debt	195,000	7,474
Repayment of revolving line of credit	(55,000)	0
Principal payment on term loan	(5,157)	(5,154)
Payment of debt issuance costs	0	(1,957)
Net cash flows from (used in) financing activities	93,446	(93,533)
Effect of exchange rate changes on cash and cash equivalents	5,510	(14,027)
Net (decrease) increase in cash and cash equivalents	(118,278)	68,709
Cash and cash equivalents, beginning of period	256,277	155,406
Cash and cash equivalents, end of period	137,999	224,115
Supplemental disclosure:
Cash paid for income taxes, net of refunds of $924 in 2023 and $920 in 2022	14,640	8,954
Cash paid for interest	17,630	5,470
Non-cash investing and financing activities:
Total fair value of restricted stock awards, restricted stock units and deferred stock units on date vested	23,077	18,204
Dividends declared and unpaid	$ 8,354	$ 8,099

XML

Condensed Consolidated Statements of Cash Flows (Parenthetical) - USD ($) $ in Thousands	9 Months Ended
	Aug. 31, 2023	Aug. 31, 2022
Statement of Cash Flows [Abstract]
Proceeds from income tax refunds	$ 924	$ 920

XML

Basis of Presentation

9 Months Ended

Aug. 31, 2023

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Basis of Presentation

Basis of Presentation

Company Overview - Progress Software Corporation ("Progress," the "Company," "we," "us," or "our") provides enterprise software products for the development, deployment and management of high-impact applications.

Our products are generally sold as perpetual licenses, but certain products also use term licensing models and our cloud-based offerings use a subscription-based model. More than half of our worldwide license revenue is realized through relationships with indirect channel partners, principally independent software vendors, original equipment manufacturers, distributors and value-added resellers. Independent software vendors develop and market applications using our technology and resell our products in conjunction with sales of their own products that incorporate our technology. Original equipment manufacturers are companies that embed our products into their own software products or devices. Value-added resellers are companies that add features or services to our product, then resell it as an integrated product or complete "turn-key" solution.

We operate in North America, Latin America, Europe, the Middle East and Africa ("EMEA"), and Asia and Australia ("Asia Pacific"), through local subsidiaries as well as independent distributors.

Basis of Presentation and Significant Accounting Policies - We prepared the accompanying unaudited condensed consolidated financial statements pursuant to the rules and regulations of the Securities and Exchange Commission ("SEC") regarding interim financial reporting. Accordingly, the financial statements do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America ("GAAP") for complete financial statements and these unaudited financial statements should be read in conjunction with the audited financial statements included in our Annual Report on Form 10-K for the fiscal year ended November 30, 2022, as filed with the SEC on January 27, 2023 (our "2022 Annual Report").

We made no material changes in the application of our significant accounting policies that were disclosed in our 2022 Annual Report. We have prepared the accompanying unaudited condensed consolidated financial statements on the same basis as the audited financial statements included in our 2022 Annual Report, and these financial statements include all adjustments, consisting only of normal recurring adjustments, necessary for a fair presentation of the results of the interim periods presented. The operating results for the interim periods presented are not necessarily indicative of the results expected for the full fiscal year.

Use of Estimates

The preparation of financial statements requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. On an on-going basis, management evaluates its estimates and records changes in estimates in the period in which they become known. These estimates are based on historical data and experience, as well as various other assumptions that management believes to be reasonable under the circumstances. The most significant estimates relate to revenue recognition and business combinations. Actual results could differ from those estimates.

Recent Accounting Pronouncements

Recently Adopted Accounting Pronouncements

Reference Rate Reform

In March 2020, the FASB issued Accounting Standards Update No. 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting ("ASU 2020-04"), as amended in December 2022 by Accounting Standards Update No. 2022-06, Reference Rate Reform (Topic 848): Deferral of the Sunset Date of Topic 848 ("ASU 2022-06"). ASU 2020-04 provides guidance to alleviate the burden in accounting for reference rate reform by allowing certain expedients and exceptions in applying GAAP to contracts, hedging relationships and other transactions impacted by reference rate reform. The provisions apply only to those transactions that reference the London Interbank Offered Rate ("LIBOR") or another reference rate expected to be discontinued due to reference rate reform. The Company adopted ASU 2020-04 in June 2023, in connection with the amendment of its interest rate swap agreement to implement certain changes in the reference rate from LIBOR to the Secured Overnight Financing Rate ("SOFR"). The application of this expedient preserves the cash flow hedge designation of the interest rate swaps and presentation consistent with past presentation and did not have a material impact on our consolidated financial statements.

XML

Cash and Cash Equivalents

9 Months Ended

Aug. 31, 2023

Investments and Cash [Abstract]

Cash and Cash Equivalents

Cash and Cash Equivalents

A summary of our cash and cash equivalents at August 31, 2023 is as follows (in thousands):

	Amortized Cost Basis		Unrealized Gains		Unrealized Losses		Fair Value
Cash	$	137,889	$	—	$	—	$	137,889
Money market funds	110		—		—		110
Total	$	137,999	$	—	$	—	$	137,999

A summary of our cash and cash equivalents at November 30, 2022 is as follows (in thousands):

	Amortized Cost Basis		Unrealized Gains		Unrealized Losses		Fair Value
Cash	$	229,023	$	—	$	—	$	229,023
Money market funds	27,254		—		—		27,254
Total	$	256,277	$	—	$	—	$	256,277

There were no debt securities by contractual maturity due after one year as of August 31, 2023.

XML

Derivative Instruments

9 Months Ended

Aug. 31, 2023

Derivative Instruments and Hedging Activities Disclosure [Abstract]

Derivative Instruments

Derivative Instruments

Cash Flow Hedge

On July 9, 2019, we entered into an interest rate swap contract with an initial notional amount of $150.0 million to manage the variability of cash flows associated with approximately one-half of our variable rate debt. The contract matures on April 30, 2024 and requires periodic interest rate settlements. Under this interest rate swap contract, we receive a floating rate based on the greater of 1-month LIBOR or 0.00%, and pay a fixed rate of 1.855% on the outstanding notional amount. In June 2023, the interest rate swap agreement was amended to implement certain changes in the reference rate from LIBOR to SOFR.

We have designated the interest rate swap as a cash flow hedge and assess the hedge effectiveness both at the onset of the hedge and at regular intervals throughout the life of the derivative. To the extent that the interest rate swap is highly effective in offsetting the variability of the hedged cash flows, changes in the fair value of the derivative are included as a component of other comprehensive loss on our condensed consolidated balance sheets. Although we have determined at the onset of the hedge that the interest rate swap will be a highly effective hedge throughout the term of the contract, any portion of the fair value swap subsequently determined to be ineffective will be recognized in earnings. As of August 31, 2023, the fair value of the hedge was a gain of $2.5 million, which was included in other current assets on our condensed consolidated balance sheets. The net amount of accumulated other comprehensive loss reclassified to interest expense during the nine months ended August 31, 2023 and August 31, 2022 was a decrease of $2.6 million and an increase of $1.1 million, respectively.

The following table presents our interest rate swap contract where the notional amount reflects the quarterly amortization of the interest rate swap, which is equal to approximately one-half of the corresponding reduction in the balance of our term loan as we make scheduled principal payments. The fair value of the derivative represents the discounted value of the expected future discounted cash flows for the interest rate swap, based on the amortization schedule and the current forward curve for the remaining term of the contract, as of the date of each reporting period (in thousands):

	August 31, 2023				November 30, 2022
	Notional Value		Fair Value		Notional Value		Fair Value
Interest rate swap contracts designated as cash flow hedges	$	107,813	$	2,466	$	120,000	$	4,407

Forward Contracts

We generally use forward contracts that are not designated as hedging instruments to hedge economically the impact of the variability in exchange rates on intercompany accounts receivable and loans receivable denominated in certain foreign currencies. We generally do not hedge the net assets of our international subsidiaries.

All forward contracts are recorded at fair value on the consolidated balance sheets at the end of each reporting period and generally expire between 30 days and 2 years from the date the contract was entered. At August 31, 2023, $2.4 million and $0.2 million was recorded in other accrued liabilities and other current assets, respectively, on our condensed consolidated balance sheets. At November 30, 2022, $3.1 million and $0.1 million were recorded in other noncurrent liabilities and other current assets, respectively, on our condensed consolidated balance sheets.

In the three and nine months ended August 31, 2023, realized and unrealized gains of $1.1 million and $2.7 million, respectively, from our forward contracts were recognized in foreign currency loss, net, on our condensed consolidated statements of operations. In the three and nine months ended August 31, 2022, realized and unrealized losses of $5.4 million and $9.0 million, respectively, from our forward contracts were recognized in foreign currency loss, net, on our condensed consolidated statements of operations. These gains and losses were substantially offset by realized and unrealized gains and losses in the offsetting positions.

The table below details outstanding foreign currency forward contracts where the notional amount is determined using contract exchange rates (in thousands):

	August 31, 2023				November 30, 2022
	Notional Value		Fair Value		Notional Value		Fair Value
Forward contracts to sell U.S. dollars	$	87,349	$	(2,254)	$	74,578	$	(2,995)
Forward contracts to purchase U.S. dollars	1,243		(2)		544		(5)
Total	$	88,592	$	(2,256)	$	75,122	$	(3,000)

XML

Fair Value Measurements

9 Months Ended

Aug. 31, 2023

Fair Value Disclosures [Abstract]

Fair Value Measurements

Fair Value Measurements

Assets and Liabilities Measured at Fair Value on a Recurring Basis

The following table details the fair value measurements within the fair value hierarchy of our financial assets and liabilities at August 31, 2023 (in thousands):

			Fair Value Measurements Using
	Total Fair Value		Level 1		Level 2		Level 3
Assets
Money market funds	$	110	$	110	$	—	$	—
Interest rate swap	2,466		—		2,466		—
Liabilities
Foreign exchange derivatives	$	(2,256)	$	—	$	(2,256)	$	—

The following table details the fair value measurements within the fair value hierarchy of our financial assets and liabilities at November 30, 2022 (in thousands):

			Fair Value Measurements Using
	Total Fair Value		Level 1		Level 2		Level 3
Assets
Money market funds	$	27,254	$	27,254	$	—	$	—
Interest rate swap	4,407		—		4,407		—
Liabilities
Foreign exchange derivatives	$	(3,000)	$	—	$	(3,000)	$	—

When developing fair value estimates, we maximize the use of observable inputs and minimize the use of unobservable inputs. When available, we use quoted market prices to measure fair value. The valuation technique used to measure fair value for our Level 1 and Level 2 assets is a market approach, using prices and other relevant information generated by market transactions involving identical or comparable assets. If market prices are not available, the fair value measurement is based on models that use primarily market-based parameters including yield curves, volatilities, credit ratings and currency rates.

Assets and Liabilities Not Carried at Fair Value

Fair Value of the Convertible Senior Notes

The fair value of our Convertible Senior Notes, with a carrying value of $354.2 million and $352.6 million, was $411.8 million and $376.0 million as of August 31, 2023 and November 30, 2022, respectively. The fair value was determined based on the quoted price in an over-the-counter market on the last trading day of the reporting period and classified within Level 1 in the fair value hierarchy.

Fair Value of Other Long-term Debt

The fair value of the borrowing outstanding detail in Note 7 approximates the carrying value of the debt due to variable rates that are applicable and no significant change in our credit ratings.

Fair Value of Other Financial Assets and Liabilities

The carrying amounts of other financial assets and liabilities including cash, accounts receivable, unbilled accounts receivable, accounts payable, and accrued liabilities approximate their respective fair values because of the relatively short period of time between their origination and their expected realization or settlement.

XML

Intangible Assets and Goodwill

9 Months Ended

Aug. 31, 2023

Goodwill and Intangible Assets Disclosure [Abstract]

Intangible Assets and Goodwill

Intangible Assets and Goodwill

Intangible Assets

Intangible assets are comprised of the following significant classes (in thousands):

	August 31, 2023						November 30, 2022
	Gross Carrying Amount		Accumulated Amortization		Net Book Value		Gross Carrying Amount		Accumulated Amortization		Net Book Value
Purchased technology	$	280,000	$	(173,129)	$	106,871	$	212,700	$	(150,877)	$	61,823
Customer-related	457,608		(205,298)		252,310		306,308		(162,341)		143,967
Trademarks and trade names	50,111		(30,468)		19,643		37,611		(26,046)		11,565
Non-compete agreement	—		—		—		2,000		(2,000)		—
Total	$	787,719	$	(408,895)	$	378,824	$	558,619	$	(341,264)	$	217,355

In the three and nine months ended August 31, 2023, amortization expense related to intangible assets was $25.7 million and $71.1 million, respectively. In the three and nine months ended August 31, 2022, amortization expense related to intangible assets was $17.3 million and $51.9 million, respectively.

Future amortization expense for intangible assets as of August 31, 2023, is as follows (in thousands):

Remainder of 2023	$	25,391
2024	88,934
2025	78,424
2026	69,368
2027	44,598
Thereafter	72,109
Total	$	378,824

Goodwill

Changes in the carrying amount of goodwill in the nine months ended August 31, 2023 are as follows (in thousands):

Balance, December 1, 2022	$	671,037
Additions(1)	155,014
Translation adjustments	(3)
Balance, August 31, 2023	$	826,048

(1) The additions to goodwill during fiscal year 2023 are related to the acquisition of MarkLogic in February 2023. See Note 6: Business Combinations for additional information.

XML

Business Combinations

9 Months Ended

Aug. 31, 2023

Business Combination and Asset Acquisition [Abstract]

Business Combinations

Business Combinations

MarkLogic Acquisition

On February 7, 2023, we completed the acquisition of the parent company of MarkLogic Corporation ("MarkLogic"), pursuant to the Stock Purchase Agreement (the "Purchase Agreement"), dated as of January 3, 2023. The acquisition was completed for a base purchase price of $355.0 million (subject to certain customary adjustments) in cash.

The acquisition consideration for MarkLogic has been preliminarily allocated to MarkLogic’s assets and assumed liabilities based on estimated fair values. The preliminary fair value estimates of the net assets acquired are based upon preliminary calculations and valuations, and those estimates and assumptions are subject to change as we obtain additional information for those estimates during the measurement period (up to one year from the acquisition date).

The allocation of the purchase price is as follows (in thousands):

	Initial Purchase Price Allocation		Measurement Period Adjustments		Adjusted Purchase Price Allocation		Life
Net working capital	$	49,477	$	(1,063)	$	48,414
Property, plant and equipment	723		—		723
Purchased technology	67,600		(300)		67,300		7 years
Trade name	12,500		—		12,500		7 years
Customer relationships	162,200		(10,900)		151,300		7 years
Other assets, including long-term unbilled receivables	6,172		(1,401)		4,771
Deferred taxes	(17,441)		(957)		(18,398)
Deferred revenue	(33,116)		—		(33,116)
Goodwill	140,964		14,050		155,014
Net assets acquired	$	389,079	$	(571)	$	388,508

The fair value of the intangible assets was estimated using the income approach in which the after-tax cash flows are discounted to present value. The cash flows are based on estimates used to value the acquisition, and the discount rates applied were benchmarked with reference to the implied rate of return from the transaction model as well as the weighted average cost of capital. The valuation assumptions take into consideration our estimates of customer attrition, technology obsolescence, and revenue growth projections.

We determined the acquisition date deferred revenue balance based on our assessment of the individual contracts acquired. A significant portion of the deferred revenue is expected to be recognized in the 12 months following the acquisition.

We recorded the excess of the purchase price over the identified tangible and intangible assets as goodwill. We believe that the investment value of the future enhancement of our product and solution offerings created as a result of this acquisition has principally contributed to a purchase price that resulted in the recognition of $155.0 million of goodwill, which is not deductible for tax purposes.

Acquisition-related transaction costs (e.g., legal, due diligence, valuation, and other professional fees) and certain acquisition restructuring and related charges are not included as a component of consideration transferred but are required to be expensed as incurred. During the three and nine months ended August 31, 2023, we incurred approximately $0.6 million and $4.1 million, respectively, of acquisition-related costs, which are included in acquisition-related expenses on our consolidated statement of operations.

The amount of revenue of MarkLogic included in our consolidated statement of operations during the three and nine months ended August 31, 2023, was approximately $20.4 million and $50.7 million, respectively. We determined that disclosing the amount of MarkLogic related earnings included in the consolidated statement of operations is impracticable, as certain operations of MarkLogic were integrated into the operations of the Company from the date of acquisition.

Pro Forma Information

The following pro forma financial information presents the combined results of operations of Progress and MarkLogic as if the acquisition had occurred on December 1, 2021, after giving effect to certain pro forma adjustments. The pro forma adjustments reflected herein include only those adjustments that are directly attributable to the MarkLogic acquisition and factually supportable. These pro forma adjustments include: (i) a net increase in amortization expense to record amortization expense relating to the $231.1 million of acquired identifiable intangible assets, (ii) an increase in interest expense to record interest for the period presented as a result of drawing down our revolving line of credit in connection with the acquisition, and (iii) the income tax effect of the adjustments made at the statutory tax rate of the U.S. (approximately 24.5%).

The pro forma financial information does not reflect any adjustments for anticipated expense savings resulting from the acquisition and is not necessarily indicative of the operating results that would have actually occurred had the transaction been consummated on December 1, 2021.

(in thousands, except per share data)	Pro Forma Three Months Ended August 31, 2022
Revenue	$	174,676
Net income	$	16,141
Net income per basic share	$	0.37
Net income per diluted share	$	0.37

(in thousands, except per share data)	Pro Forma Nine Months Ended August 31, 2023		Pro Forma Nine Months Ended August 31, 2022
Revenue	$	556,319	$	511,609
Net income	$	64,094	$	48,516
Net income per basic share	$	1.48	$	1.11
Net income per diluted share	$	1.44	$	1.10

XML

Debt

9 Months Ended

Aug. 31, 2023

Debt Disclosure [Abstract]

Debt

Debt

As of August 31, 2023, future maturities of the Company's long-term debt were as follows:

(In thousands)	2026 Notes		Revolving Line of Credit		Term Loan		Total
Remainder of 2023	$	—	$	—	$	1,719	$	1,719
2024	—		—		13,750		13,750
2025	—		—		20,625		20,625
2026	360,000		—		20,625		380,625
2027	—		140,000		206,250		346,250
Total face value of long-term debt	360,000		140,000		262,969		762,969
Unamortized discount and issuance costs	(5,754)		—		(2,191)		(7,945)
Less current portion of long-term debt, net	—		—		(11,390)		(11,390)
Long-term debt	$	354,246	$	140,000	$	249,388	$	743,634

The revolving line of credit has a term that ends on January 25, 2027, at which time all amounts outstanding must be repaid.

XML

Common Stock Repurchases	9 Months Ended
	Aug. 31, 2023
Equity [Abstract]
Common Stock Repurchases	Common Stock RepurchasesIn January 2023, our Board of Directors increased the share repurchase authorization by $150.0 million, to an aggregate authorization of $228.0 million. In the three months ended August 31, 2023, we did not repurchase and retire any shares of our common stock. In the three months ended August 31, 2022, we repurchased and retired 0.5 million shares for $24.1 million. In the nine months ended August 31, 2023 and August 31, 2022, we repurchased and retired 0.5 million shares for $30.0 million and 1.7 million shares for $75.5 million, respectively. The shares were repurchased in both periods as part of our Board of Directors authorized share repurchase program. As of August 31, 2023, there was $198.0 million remaining under the current authorization.

XML

Stock-Based Compensation

9 Months Ended

Aug. 31, 2023

Share-Based Payment Arrangement [Abstract]

Stock-Based Compensation

Stock-Based Compensation

Stock-based compensation expense reflects the fair value of stock-based awards, less the present value of expected dividends when applicable, measured at the grant date and recognized over the relevant service period. We estimate the fair value of each stock-based award on the measurement date using the current market price of the stock, the Black-Scholes option valuation model, or the Monte Carlo Simulation valuation model.

In 2021, 2022 and 2023, we granted performance-based restricted stock units that include two performance metrics under our Long-Term Incentive Plan ("LTIP") where the performance measurement period is three years. Vesting of the LTIP awards on the 2021, 2022 and 2023 plans are based on the following: (i) 25% is based on our level of attainment of specified TSR targets relative to the percentage appreciation of a specified index of companies for the respective three-year periods, and (ii) 75% is based on achievement of a three-year cumulative operating income target. In order to estimate the fair value of such awards, we used a Monte Carlo Simulation valuation model for the market condition portion of the award, and used the closing price of our common stock on the date of grant for the portion related to the performance condition.

The Black-Scholes and Monte Carlo Simulation valuation models incorporate assumptions as to stock price volatility, the expected life of options or awards, a risk-free interest rate and dividend yield. We recognize stock-based compensation expense related to options and restricted stock units on a straight-line basis over the service period of the award, which is generally four years for options and three years for restricted stock units. We recognize stock-based compensation expense related to our employee stock purchase plan using an accelerated attribution method.

The following table provides the classification of stock-based compensation as reflected on our condensed consolidated statements of operations (in thousands): 

	Three Months Ended				Nine Months Ended
	August 31, 2023		August 31, 2022		August 31, 2023		August 31, 2022
Cost of maintenance and services	$	797	$	527	$	2,146	$	1,410
Sales and marketing	1,763		1,331		5,027		3,423
Product development	3,065		2,586		9,112		7,548
General and administrative	4,447		4,195		13,826		13,729
Total stock-based compensation	$	10,072	$	8,639	$	30,111	$	26,110

XML

Accumulated Other Comprehensive Loss

9 Months Ended

Aug. 31, 2023

Equity [Abstract]

Accumulated Other Comprehensive Loss

Accumulated Other Comprehensive Loss

The following table summarizes the changes in accumulated balances of other comprehensive loss during the nine months ended August 31, 2023 (in thousands):

	Foreign Currency Translation Adjustment		Unrealized Losses on Investments		Unrealized Gain (Losses) on Hedging Activity		Accumulated Other Comprehensive Loss
Balance, December 1, 2022	$	(38,523)	$	(61)	$	3,349	$	(35,235)
Other comprehensive income (loss) before reclassifications, net of tax	5,124		—		(1,476)		3,648
Balance, August 31, 2023	$	(33,399)	$	(61)	$	1,873	$	(31,587)

The tax effect on accumulated unrealized gains (losses) on hedging activity and unrealized losses on investments was a tax provision of $0.7 million and $1.1 million as of August 31, 2023 and November 30, 2022, respectively.

XML

Revenue Recognition

9 Months Ended

Aug. 31, 2023

Revenue from Contract with Customer [Abstract]

Revenue Recognition

Revenue Recognition

Timing of Revenue Recognition

Our revenues are derived from licensing our products, and from related services, which consist of maintenance, hosting services, and consulting and education. Information relating to revenue from external customers by revenue type is as follows (in thousands):

 

	Three Months Ended				Nine Months Ended
(In thousands)	August 31, 2023		August 31, 2022		August 31, 2023		August 31, 2022
Performance obligations transferred at a point in time:
Software licenses	$	50,544	$	47,618	$	164,519	$	135,182
Performance obligations transferred over time:
Maintenance	105,164		91,043		299,917		272,337
Services	19,284		12,556		53,033		37,367
Total revenue	$	174,992	$	151,217	$	517,469	$	444,886

Geographic Revenue

In the following table, revenue attributed to North America includes sales to customers in the U.S. and sales to certain multinational organizations. Revenue from EMEA, Latin America and the Asia Pacific region includes sales to customers in each region plus sales from the U.S. to distributors in these regions. Information relating to revenue from external customers from different geographical areas is as follows (in thousands):

 

	Three Months Ended				Nine Months Ended
(In thousands)	August 31, 2023		August 31, 2022		August 31, 2023		August 31, 2022
North America	$	101,923	$	84,826	$	306,483	$	248,313
EMEA	56,779		52,670		166,369		156,006
Latin America	6,318		4,577		15,297		13,138
Asia Pacific	9,972		9,144		29,320		27,429
Total revenue	$	174,992	$	151,217	$	517,469	$	444,886

No single customer, partner, or country outside the U.S. has accounted for more than 10% of our total revenue for the three and nine months ended August 31, 2023 and August 31, 2022.

Contract Balances

Unbilled Receivables and Contract Assets

As of August 31, 2023, billing of our long-term unbilled receivables is expected to occur as follows (in thousands):

2024	$	7,491
2025	16,058
2026	9,569
2027	3
Total	$	33,121

Our contract assets and liabilities are reported in a net position on a contract-by-contract basis at the end of each reporting period. We did not have any net contract assets as of August 31, 2023 or November 30, 2022.

Deferred Revenue

Deferred revenue expected to be recognized as revenue more than one year subsequent to the balance sheet date is included in long-term liabilities on the consolidated balance sheets. Our deferred revenue balance is primarily made up of deferred maintenance.

As of August 31, 2023, the changes in net deferred revenue were as follows (in thousands):

Balance, December 1, 2022	$	282,440
Billings and other	514,797
Revenue recognized	(517,469)
Balance, August 31, 2023	$	279,768

As of August 31, 2023, transaction price allocated to remaining performance obligations was $288 million. We expect to recognize approximately 77% of the revenue within the next year and the remainder thereafter.

Deferred Contract Costs

Certain of our sales incentive programs meet the requirements to be capitalized. Depending upon the sales incentive program and the related revenue arrangement, such capitalized costs are amortized over the longer of (i) the product life, which is generally three to five years; or (ii) the term of the related revenue contract. We determined that a three to five year product life represents the period of benefit that we receive from these incremental costs based on both qualitative and quantitative factors, which include customer contracts, industry norms, and product upgrades. Total deferred contract costs were $8.0 million and $8.8 million as of August 31, 2023 and November 30, 2022, respectively, and are included in other current assets and other assets on our condensed consolidated balance sheets. Amortization of deferred contract costs is included in sales and marketing expense on our condensed consolidated statement of operations and was minimal in all periods presented.

XML

Restructuring Charges

9 Months Ended

Aug. 31, 2023

Restructuring Charges [Abstract]

Restructuring Charges

Restructuring Charges

The following table provides a summary of activity for our restructuring actions (in thousands):

	Excess Facilities and Other Costs		Employee Severance and Related Benefits		Total
Balance, December 1, 2022	$	3,870	$	30	$	3,900
Costs incurred	644		5,586		6,230
Cash disbursements	(1,146)		(3,836)		(4,982)
Translation and other adjustments	—		19		19
Balance, August 31, 2023	$	3,368	$	1,799	$	5,167

During fiscal year 2023, we restructured our operations in connection with the acquisition and subsequent integration of MarkLogic, which resulted in a reduction in redundant positions, primarily within administrative functions. Cash disbursements for expenses incurred to date under this restructuring are expected to be made through fiscal year 2023. We expect to incur additional expenses as part of these actions related to employee costs and facility closures during fiscal year 2024, but we do not expect these costs to be material.

XML

Earnings per share

9 Months Ended

Aug. 31, 2023

Earnings Per Share [Abstract]

Earnings per share

Earnings per share

We compute basic earnings per share using the weighted average number of common shares outstanding. We compute diluted earnings per share using the weighted average number of common shares outstanding plus the effect of outstanding dilutive stock options, restricted stock units and deferred stock units, using the treasury stock method. The following table sets forth the calculation of basic and diluted earnings per share on an interim basis (in thousands, except per share data):

	Three Months Ended				Nine Months Ended
	August 31, 2023		August 31, 2022		August 31, 2023		August 31, 2022
Net income	$	19,098	$	21,797	$	54,862	$	71,361
Weighted average shares outstanding	43,452		43,211		43,365		43,589
Basic earnings per common share	$	0.44	$	0.50	$	1.27	$	1.64
Diluted earnings per common share:
Net income	$	19,098	$	21,797	$	54,862	$	71,361
Weighted average shares outstanding	43,452		43,211		43,365		43,589
Effect of dilution from common stock equivalents	1,353		724		1,178		710
Effect of dilution from if-converted Convertible Senior Notes	176		—		—		—
Diluted weighted average shares outstanding	44,981		43,935		44,543		44,299
Diluted earnings per share	$	0.42	$	0.50	$	1.23	$	1.61

We excluded stock awards representing approximately 252,000 and 286,000 shares of common stock from the calculation of diluted earnings per share in the three and nine months ended August 31, 2023, respectively, as these awards were anti-dilutive. We excluded stock awards representing approximately 1,777,000 and 1,739,000 shares of common stock from the calculation

of diluted earnings per share in the three and nine months ended August 31, 2022, respectively, as these awards were anti-dilutive.

The dilutive impact of the Notes on our calculation of diluted earnings per share is considered using the if-converted method. For the three months ended August 31, 2023, the average daily closing price of the Company's common stock was greater than the conversion price for the Notes outstanding as of August 31, 2023. Therefore, for this period, the Company applied the if-converted method for calculating diluted earnings per common share. During the nine months ended August 31, 2023, the average daily closing price of the Company's common stock was less than the conversion price for the Notes. Therefore, for this period, the Notes had no impact on the computation of diluted earnings per common share.

XML

Segment Information

9 Months Ended

Aug. 31, 2023

Segment Reporting [Abstract]

Segment Information

Segment Information

Operating segments are components of an enterprise that engage in business activities for which discrete financial information is available and regularly reviewed by the chief operating decision maker ("CODM") in deciding how to allocate resources and assess performance. Our CODM is our Chief Executive Officer.

We operate as one operating segment: software products to develop, deploy, and manage high-impact applications. Our CODM evaluates financial information on a consolidated basis. As we operate as one operating segment, the required financial segment information can be found in the condensed consolidated financial statements.

XML

Cyber Related Matters

9 Months Ended

Aug. 31, 2023

Health Care Organizations [Abstract]

Cyber Related Matters

Cyber Related Matters

November 2022 Cyber Incident

Following the detection of irregular activity on certain portions of our corporate network, we engaged outside cybersecurity experts and other incident response professionals to conduct a forensic investigation and assess the extent and scope of the cyber incident. Costs for this cyber incident were primarily related to the engagement of external cybersecurity experts and other incident response professionals. We did not incur any meaningful costs related to this cyber incident for the three months ended August 31, 2023. For the nine months ended August 31, 2023, we incurred $4.2 million of costs related to this cyber incident. Costs are provided net of received and expected insurance recoveries of approximately $3.0 million, which was recognized during the first quarter of fiscal year 2023. The timing of recognizing insurance recoveries may differ from the timing of recognizing the associated expenses.

MOVEit Vulnerability

As previously reported, on the evening of May 28, 2023, our MOVEit technical support team received an initial customer support call indicating unusual activity within their MOVEit Transfer instance. An investigative team was mobilized and, on May 30, 2023, the investigative team discovered a zero-day vulnerability in MOVEit Transfer (including our cloud-hosted version of MOVEit Transfer known as MOVEit Cloud). The investigative team determined the zero-day vulnerability (the “MOVEit Vulnerability”) could provide for unauthorized escalated privileges and access to the customer’s underlying environment in both MOVEit Transfer (the on-premise version) and MOVEit Cloud (a cloud-hosted version of MOVEit Transfer that we deploy in both (i) a public cloud format, as well as (ii) for a small group of customers, in customer-dedicated cloud instances that are hosted, separate and apart from the public instances of our MOVEit Cloud platform).

We will continue to assess the potential impact of the MOVEit Vulnerability on our business, operations, and financial results. MOVEit Transfer and MOVEit Cloud represented less than 4% in aggregate of our revenue for the nine months ended August 31, 2023.

Litigation and Governmental Investigations

As of the date of the issuance of the financial statements, (i) we have received formal letters from 23 customers and others that claim to have been impacted by the MOVEit Vulnerability, some of which have indicated that they intend to seek indemnification from us related to the MOVEit Vulnerability, (ii) we have received a letter from an insurer providing for notice of a subrogation claim (where the insurer is seeking recovery for all expenses incurred in connection with the MOVEit Vulnerability), and (iii) we are party to 58 class action lawsuits filed by individuals who claim to have been impacted by the exfiltration of data from the environments of our MOVEit Transfer customers (on October 4, 2023, the Judicial Panel on Multidistrict Litigation issued an order consolidating litigation relating to the MOVEit Vulnerability where we are a party in the United States District Court, District of Massachusetts).

We have also been cooperating with several inquiries from domestic and foreign data privacy regulators, inquiries from several state attorneys general, as well as formal investigations from: (i) a U.S. federal law enforcement agency (as of the date of the filing of this report, the law enforcement investigation that we are cooperating with is not an enforcement action or formal

governmental investigation of which we have been told that we are a target), and (ii) the SEC (as further described hereafter). On October 2, 2023, Progress received a subpoena from the SEC seeking various documents and information relating to the MOVEit Vulnerability. As described in the cover letter accompanying the subpoena, at this stage, the SEC investigation is a fact-finding inquiry, the investigation does not mean that Progress or anyone else has violated federal securities laws, and the investigation does not mean that the SEC has a negative opinion of any person, entity, or security. Progress intends to cooperate fully with the SEC in its investigation.

Expenses Incurred and Future Costs

For the three and nine months ended August 31, 2023, we incurred $1.0 million of costs related to the MOVEit Vulnerability. The costs recognized are net of received and expected insurance recoveries of approximately $1.9 million, which was recognized during the third quarter of fiscal year 2023. The timing of recognizing insurance recoveries may differ from the timing of recognizing the associated expenses. We expect to incur investigation, legal and professional services expenses associated with the MOVEit Vulnerability in future periods. We will recognize these expenses as services are received, net of received and expected insurance recoveries. While a loss from these matters is possible, we cannot reasonably estimate a range of possible losses at this time, particularly while the foregoing matters remain ongoing. Furthermore, with respect to the litigation, the proceedings remain in the early stages, alleged damages have not been specified, there is uncertainty as to the likelihood of a class or classes being certified or the ultimate size of any class if certified, and there are significant factual and legal issues to be resolved. Also, each of the governmental inquiries and investigations mentioned above could result in adverse judgements, settlements, fines, penalties, or other resolutions, the amount, scope and timing of which could be material, but which we are currently unable to predict. Therefore, we have not recorded a loss contingency liability for the MOVEit Vulnerability as of August 31, 2023.

Insurance Coverage

During the period when the November 2022 cyber incident and the MOVEit Vulnerability occurred, we maintained $15.0 million of cybersecurity insurance coverage, which is expected to reduce our exposure to expenses and liabilities arising from these events. As of August 31, 2023, we have recorded approximately $4.9 million in insurance recoveries, of which $3.0 million was related to the November 2022 cyber incident and $1.9 million was related to the May 2023 MOVEit Vulnerability, providing us with $10.1 million of additional cybersecurity insurance coverage (which is subject to a $0.5 million retention per claim). We will pursue recoveries to the maximum extent available under our insurance policies.

XML

Pay vs Performance Disclosure - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Aug. 31, 2023	Aug. 31, 2022	Aug. 31, 2023	Aug. 31, 2022
Pay vs Performance Disclosure
Net income	$ 19,098	$ 21,797	$ 54,862	$ 71,361

XML

Insider Trading Arrangements

3 Months Ended

9 Months Ended

Aug. 31, 2023

shares

Aug. 31, 2023

shares

Trading Arrangements, by Individual

Material Terms of Trading Arrangement

During the third quarter of fiscal year 2023, none of our directors or officers informed us of the adoption or termination of a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as those terms are defined in Regulation S-K, Item 408, except as described in the table below:

Name and Title	Character of Trading Arrangement1	Date Adopted	Duration2	Aggregate Number of Shares of Common Stock to be Sold Pursuant to Trading Arrangement
Yogesh Gupta, President and CEO	Rule 10b5-1 Trading Arrangement	August 11, 2023	October 15, 2024	Up to 153,8363
Domenic LoCoco, SVP, Chief Accounting Officer	Rule 10b5-1 Trading Arrangement	August 9, 2023	December 1, 2024	16,3184
Ian Pitt, EVP & Chief Information Officer	Rule 10b5-1 Trading Arrangement	August 18, 2023	August 30, 2024	Up to 11,1195
Sundar Subramanian, EVP & GM, Infrastructure Management	Rule 10b5-1 Trading Arrangement	August 9, 2023	November 15, 2024	22,189

1. Except as indicated by footnote, each trading arrangement marked as a “Rule 10b5-1 Trading Arrangement” is intended to satisfy the affirmative defense of Rule 10b5-1(c), as amended (the “Rule”).

2. Except as indicated by footnote, each trading arrangement permits transactions through and including the earlier to occur of (a) the completion of all sales or (b) the date listed in the table. Each trading arrangement marked as a “Rule 10b5-1 Trading Arrangement” only permits transactions upon expiration of the applicable mandatory cooling-off period under the Rule.

3. Includes: (i) 48,202 shares of our common stock; and (ii) all common stock, net of shares withheld to cover tax withholding obligations, to be issued upon the anticipated vesting of a maximum of 105,634 Performance Stock Units ("PSUs").

4. Includes: (i) 1,036 shares of our common stock; and (ii) 15,282 employee stock options expected to be exercised via same-day sale.

5. Includes: (i) 3,806 shares of our common stock; (ii) 50% of the common stock, net of shares withheld to cover tax withholding obligations, to be issued upon the anticipated vesting of a maximum of 9,770 PSUs; (iii) 584 shares of common stock expected to be purchased under the Company’s Employee Stock Purchase Plan; and (iv) all common stock, net of shares withheld to cover tax withholding obligations, to be issued upon the anticipated vesting of 1,844 restricted stock units.

Non-Rule 10b5-1 Arrangement Adopted

false

Rule 10b5-1 Arrangement Terminated

false

Non-Rule 10b5-1 Arrangement Terminated

false

Yogesh Gupta [Member]

Trading Arrangements, by Individual

Name

Yogesh Gupta

Title

President and CEO

Rule 10b5-1 Arrangement Adopted

true

Adoption Date

August 11, 2023

Arrangement Duration

431 days

Aggregate Available

153,836

153,836

Domenic LoCoco [Member]

Trading Arrangements, by Individual

Name

Domenic LoCoco

Title

SVP, Chief Accounting Officer

Rule 10b5-1 Arrangement Adopted

true

Adoption Date

August 9, 2023

Arrangement Duration

480 days

Aggregate Available

16,318

16,318

Ian Pitt [Member]

Trading Arrangements, by Individual

Name

Ian Pitt

Title

EVP & Chief Information Officer

Rule 10b5-1 Arrangement Adopted

true

Adoption Date

August 18, 2023

Arrangement Duration

378 days

Aggregate Available

11,119

11,119

Sundar Subramanian [Member]

Trading Arrangements, by Individual

Name

Sundar Subramanian

Title

EVP & GM, Infrastructure Management

Rule 10b5-1 Arrangement Adopted

true

Adoption Date

August 9, 2023

Arrangement Duration

464 days

Aggregate Available

22,189

22,189

XML

Basis of Presentation (Policies)

9 Months Ended

Aug. 31, 2023

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Basis of Presentation and Significant Accounting Policies

Basis of Presentation and Significant Accounting Policies - We prepared the accompanying unaudited condensed consolidated financial statements pursuant to the rules and regulations of the Securities and Exchange Commission ("SEC") regarding interim financial reporting. Accordingly, the financial statements do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America ("GAAP") for complete financial statements and these unaudited financial statements should be read in conjunction with the audited financial statements included in our Annual Report on Form 10-K for the fiscal year ended November 30, 2022, as filed with the SEC on January 27, 2023 (our "2022 Annual Report").

We made no material changes in the application of our significant accounting policies that were disclosed in our 2022 Annual Report. We have prepared the accompanying unaudited condensed consolidated financial statements on the same basis as the audited financial statements included in our 2022 Annual Report, and these financial statements include all adjustments, consisting only of normal recurring adjustments, necessary for a fair presentation of the results of the interim periods presented. The operating results for the interim periods presented are not necessarily indicative of the results expected for the full fiscal year.

Use of Estimates

Use of EstimatesThe preparation of financial statements requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. On an on-going basis, management evaluates its estimates and records changes in estimates in the period in which they become known. These estimates are based on historical data and experience, as well as various other assumptions that management believes to be reasonable under the circumstances. The most significant estimates relate to revenue recognition and business combinations. Actual results could differ from those estimates.

Recent Accounting Pronouncements

Recent Accounting Pronouncements

Recently Adopted Accounting Pronouncements

Reference Rate Reform

In March 2020, the FASB issued Accounting Standards Update No. 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting ("ASU 2020-04"), as amended in December 2022 by Accounting Standards Update No. 2022-06, Reference Rate Reform (Topic 848): Deferral of the Sunset Date of Topic 848 ("ASU 2022-06"). ASU 2020-04 provides guidance to alleviate the burden in accounting for reference rate reform by allowing certain expedients and exceptions in applying GAAP to contracts, hedging relationships and other transactions impacted by reference rate reform. The provisions apply only to those transactions that reference the London Interbank Offered Rate ("LIBOR") or another reference rate expected to be discontinued due to reference rate reform. The Company adopted ASU 2020-04 in June 2023, in connection with the amendment of its interest rate swap agreement to implement certain changes in the reference rate from LIBOR to the Secured Overnight Financing Rate ("SOFR"). The application of this expedient preserves the cash flow hedge designation of the interest rate swaps and presentation consistent with past presentation and did not have a material impact on our consolidated financial statements.

XML

Cash and Cash Equivalents (Tables)

9 Months Ended

Aug. 31, 2023

Investments and Cash [Abstract]

Schedule of Cash and Cash Equivalents

A summary of our cash and cash equivalents at August 31, 2023 is as follows (in thousands):

	Amortized Cost Basis		Unrealized Gains		Unrealized Losses		Fair Value
Cash	$	137,889	$	—	$	—	$	137,889
Money market funds	110		—		—		110
Total	$	137,999	$	—	$	—	$	137,999

A summary of our cash and cash equivalents at November 30, 2022 is as follows (in thousands):

	Amortized Cost Basis		Unrealized Gains		Unrealized Losses		Fair Value
Cash	$	229,023	$	—	$	—	$	229,023
Money market funds	27,254		—		—		27,254
Total	$	256,277	$	—	$	—	$	256,277

XML

Derivative Instruments (Tables)

9 Months Ended

Aug. 31, 2023

Derivative Instruments and Hedging Activities Disclosure [Abstract]

Schedule of Outstanding Foreign Currency Forward Contracts

The following table presents our interest rate swap contract where the notional amount reflects the quarterly amortization of the interest rate swap, which is equal to approximately one-half of the corresponding reduction in the balance of our term loan as we make scheduled principal payments. The fair value of the derivative represents the discounted value of the expected future discounted cash flows for the interest rate swap, based on the amortization schedule and the current forward curve for the remaining term of the contract, as of the date of each reporting period (in thousands):

	August 31, 2023				November 30, 2022
	Notional Value		Fair Value		Notional Value		Fair Value
Interest rate swap contracts designated as cash flow hedges	$	107,813	$	2,466	$	120,000	$	4,407

The table below details outstanding foreign currency forward contracts where the notional amount is determined using contract exchange rates (in thousands):

	August 31, 2023				November 30, 2022
	Notional Value		Fair Value		Notional Value		Fair Value
Forward contracts to sell U.S. dollars	$	87,349	$	(2,254)	$	74,578	$	(2,995)
Forward contracts to purchase U.S. dollars	1,243		(2)		544		(5)
Total	$	88,592	$	(2,256)	$	75,122	$	(3,000)

XML

Fair Value Measurements (Tables)

9 Months Ended

Aug. 31, 2023

Fair Value Disclosures [Abstract]

Schedule of Fair Value Measurements within the Fair Value Hierarchy of the Financial Assets

The following table details the fair value measurements within the fair value hierarchy of our financial assets and liabilities at August 31, 2023 (in thousands):

			Fair Value Measurements Using
	Total Fair Value		Level 1		Level 2		Level 3
Assets
Money market funds	$	110	$	110	$	—	$	—
Interest rate swap	2,466		—		2,466		—
Liabilities
Foreign exchange derivatives	$	(2,256)	$	—	$	(2,256)	$	—

The following table details the fair value measurements within the fair value hierarchy of our financial assets and liabilities at November 30, 2022 (in thousands):

			Fair Value Measurements Using
	Total Fair Value		Level 1		Level 2		Level 3
Assets
Money market funds	$	27,254	$	27,254	$	—	$	—
Interest rate swap	4,407		—		4,407		—
Liabilities
Foreign exchange derivatives	$	(3,000)	$	—	$	(3,000)	$	—

XML

Intangible Assets and Goodwill (Tables)

9 Months Ended

Aug. 31, 2023

Goodwill and Intangible Assets Disclosure [Abstract]

Schedule of Intangible Assets

Intangible assets are comprised of the following significant classes (in thousands):

	August 31, 2023						November 30, 2022
	Gross Carrying Amount		Accumulated Amortization		Net Book Value		Gross Carrying Amount		Accumulated Amortization		Net Book Value
Purchased technology	$	280,000	$	(173,129)	$	106,871	$	212,700	$	(150,877)	$	61,823
Customer-related	457,608		(205,298)		252,310		306,308		(162,341)		143,967
Trademarks and trade names	50,111		(30,468)		19,643		37,611		(26,046)		11,565
Non-compete agreement	—		—		—		2,000		(2,000)		—
Total	$	787,719	$	(408,895)	$	378,824	$	558,619	$	(341,264)	$	217,355

Schedule of Future Amortization Expense From Intangible Assets Held

Future amortization expense for intangible assets as of August 31, 2023, is as follows (in thousands):

Remainder of 2023	$	25,391
2024	88,934
2025	78,424
2026	69,368
2027	44,598
Thereafter	72,109
Total	$	378,824

Schedule of Goodwill

Changes in the carrying amount of goodwill in the nine months ended August 31, 2023 are as follows (in thousands):

Balance, December 1, 2022	$	671,037
Additions(1)	155,014
Translation adjustments	(3)
Balance, August 31, 2023	$	826,048

(1) The additions to goodwill during fiscal year 2023 are related to the acquisition of MarkLogic in February 2023. See Note 6: Business Combinations for additional information.

XML

Business Combinations (Tables)

9 Months Ended

Aug. 31, 2023

Business Combination and Asset Acquisition [Abstract]

Schedule of Business Acquisitions, by Acquisition

The allocation of the purchase price is as follows (in thousands):

	Initial Purchase Price Allocation		Measurement Period Adjustments		Adjusted Purchase Price Allocation		Life
Net working capital	$	49,477	$	(1,063)	$	48,414
Property, plant and equipment	723		—		723
Purchased technology	67,600		(300)		67,300		7 years
Trade name	12,500		—		12,500		7 years
Customer relationships	162,200		(10,900)		151,300		7 years
Other assets, including long-term unbilled receivables	6,172		(1,401)		4,771
Deferred taxes	(17,441)		(957)		(18,398)
Deferred revenue	(33,116)		—		(33,116)
Goodwill	140,964		14,050		155,014
Net assets acquired	$	389,079	$	(571)	$	388,508

Schedule of Business Acquisition, Pro Forma Information

The pro forma financial information does not reflect any adjustments for anticipated expense savings resulting from the acquisition and is not necessarily indicative of the operating results that would have actually occurred had the transaction been consummated on December 1, 2021.

(in thousands, except per share data)	Pro Forma Three Months Ended August 31, 2022
Revenue	$	174,676
Net income	$	16,141
Net income per basic share	$	0.37
Net income per diluted share	$	0.37

(in thousands, except per share data)	Pro Forma Nine Months Ended August 31, 2023		Pro Forma Nine Months Ended August 31, 2022
Revenue	$	556,319	$	511,609
Net income	$	64,094	$	48,516
Net income per basic share	$	1.48	$	1.11
Net income per diluted share	$	1.44	$	1.10

XML

Debt (Tables)

9 Months Ended

Aug. 31, 2023

Debt Disclosure [Abstract]

Schedule of Maturities of Long-term Debt

As of August 31, 2023, future maturities of the Company's long-term debt were as follows:

(In thousands)	2026 Notes		Revolving Line of Credit		Term Loan		Total
Remainder of 2023	$	—	$	—	$	1,719	$	1,719
2024	—		—		13,750		13,750
2025	—		—		20,625		20,625
2026	360,000		—		20,625		380,625
2027	—		140,000		206,250		346,250
Total face value of long-term debt	360,000		140,000		262,969		762,969
Unamortized discount and issuance costs	(5,754)		—		(2,191)		(7,945)
Less current portion of long-term debt, net	—		—		(11,390)		(11,390)
Long-term debt	$	354,246	$	140,000	$	249,388	$	743,634

XML

Stock-Based Compensation (Tables)

9 Months Ended

Aug. 31, 2023

Share-Based Payment Arrangement [Abstract]

Schedule of Classification of Stock-Based Compensation

The following table provides the classification of stock-based compensation as reflected on our condensed consolidated statements of operations (in thousands): 

	Three Months Ended				Nine Months Ended
	August 31, 2023		August 31, 2022		August 31, 2023		August 31, 2022
Cost of maintenance and services	$	797	$	527	$	2,146	$	1,410
Sales and marketing	1,763		1,331		5,027		3,423
Product development	3,065		2,586		9,112		7,548
General and administrative	4,447		4,195		13,826		13,729
Total stock-based compensation	$	10,072	$	8,639	$	30,111	$	26,110

XML

Accumulated Other Comprehensive Loss (Tables)

9 Months Ended

Aug. 31, 2023

Equity [Abstract]

Schedule of Accumulated Other Comprehensive Loss

The following table summarizes the changes in accumulated balances of other comprehensive loss during the nine months ended August 31, 2023 (in thousands):

	Foreign Currency Translation Adjustment		Unrealized Losses on Investments		Unrealized Gain (Losses) on Hedging Activity		Accumulated Other Comprehensive Loss
Balance, December 1, 2022	$	(38,523)	$	(61)	$	3,349	$	(35,235)
Other comprehensive income (loss) before reclassifications, net of tax	5,124		—		(1,476)		3,648
Balance, August 31, 2023	$	(33,399)	$	(61)	$	1,873	$	(31,587)

XML

Revenue Recognition (Tables)

9 Months Ended

Aug. 31, 2023

Revenue from Contract with Customer [Abstract]

Schedule of Revenue from External Customers by Revenue Type

Our revenues are derived from licensing our products, and from related services, which consist of maintenance, hosting services, and consulting and education. Information relating to revenue from external customers by revenue type is as follows (in thousands):

 

	Three Months Ended				Nine Months Ended
(In thousands)	August 31, 2023		August 31, 2022		August 31, 2023		August 31, 2022
Performance obligations transferred at a point in time:
Software licenses	$	50,544	$	47,618	$	164,519	$	135,182
Performance obligations transferred over time:
Maintenance	105,164		91,043		299,917		272,337
Services	19,284		12,556		53,033		37,367
Total revenue	$	174,992	$	151,217	$	517,469	$	444,886

Schedule of Revenue from External Customers from Different Geographical Areas

In the following table, revenue attributed to North America includes sales to customers in the U.S. and sales to certain multinational organizations. Revenue from EMEA, Latin America and the Asia Pacific region includes sales to customers in each region plus sales from the U.S. to distributors in these regions. Information relating to revenue from external customers from different geographical areas is as follows (in thousands):

 

	Three Months Ended				Nine Months Ended
(In thousands)	August 31, 2023		August 31, 2022		August 31, 2023		August 31, 2022
North America	$	101,923	$	84,826	$	306,483	$	248,313
EMEA	56,779		52,670		166,369		156,006
Latin America	6,318		4,577		15,297		13,138
Asia Pacific	9,972		9,144		29,320		27,429
Total revenue	$	174,992	$	151,217	$	517,469	$	444,886

Schedule of Contract With Customer, Asset and Liability

As of August 31, 2023, billing of our long-term unbilled receivables is expected to occur as follows (in thousands):

2024	$	7,491
2025	16,058
2026	9,569
2027	3
Total	$	33,121

As of August 31, 2023, the changes in net deferred revenue were as follows (in thousands):

Balance, December 1, 2022	$	282,440
Billings and other	514,797
Revenue recognized	(517,469)
Balance, August 31, 2023	$	279,768

XML

Restructuring Charges (Tables)

9 Months Ended

Aug. 31, 2023

Restructuring Charges [Abstract]

Schedule of Restructuring Activity

The following table provides a summary of activity for our restructuring actions (in thousands):

	Excess Facilities and Other Costs		Employee Severance and Related Benefits		Total
Balance, December 1, 2022	$	3,870	$	30	$	3,900
Costs incurred	644		5,586		6,230
Cash disbursements	(1,146)		(3,836)		(4,982)
Translation and other adjustments	—		19		19
Balance, August 31, 2023	$	3,368	$	1,799	$	5,167

XML

Earnings per share (Tables)

9 Months Ended

Aug. 31, 2023

Earnings Per Share [Abstract]

Schedule of Calculation of Basic and Diluted Earnings Per Share

The following table sets forth the calculation of basic and diluted earnings per share on an interim basis (in thousands, except per share data):

	Three Months Ended				Nine Months Ended
	August 31, 2023		August 31, 2022		August 31, 2023		August 31, 2022
Net income	$	19,098	$	21,797	$	54,862	$	71,361
Weighted average shares outstanding	43,452		43,211		43,365		43,589
Basic earnings per common share	$	0.44	$	0.50	$	1.27	$	1.64
Diluted earnings per common share:
Net income	$	19,098	$	21,797	$	54,862	$	71,361
Weighted average shares outstanding	43,452		43,211		43,365		43,589
Effect of dilution from common stock equivalents	1,353		724		1,178		710
Effect of dilution from if-converted Convertible Senior Notes	176		—		—		—
Diluted weighted average shares outstanding	44,981		43,935		44,543		44,299
Diluted earnings per share	$	0.42	$	0.50	$	1.23	$	1.61

XML

Cash and Cash Equivalents - Schedule Of Cash and Cash Equivalents (Details) - USD ($) $ in Thousands	Aug. 31, 2023	Nov. 30, 2022
Cash, Cash Equivalents and Investments [Line Items]
Cash and cash equivalents	$ 137,999	$ 256,277
Total amortized cost basis	137,999	256,277
Total fair value	137,999	256,277
Cash
Cash, Cash Equivalents and Investments [Line Items]
Cash and cash equivalents	137,889	229,023
Money market funds
Cash, Cash Equivalents and Investments [Line Items]
Cash and cash equivalents	$ 110	$ 27,254

XML

Derivative Instruments - Narrative (Details) - USD ($) $ in Thousands		3 Months Ended		9 Months Ended
	Jul. 09, 2019	Aug. 31, 2023	Aug. 31, 2022	Aug. 31, 2023	Aug. 31, 2022	Nov. 30, 2022
Derivative [Line Items]
Derivative assets (liabilities), at fair value		$ (2,256)		$ (2,256)		$ (3,000)
Derivative Instrument, Gain (Loss) Reclassified from AOCI into Income, Effective Portion, Statement of Income or Comprehensive Income [Extensible Enumeration]				Interest Expense	Interest Expense
Other comprehensive loss, cash flow hedge (loss) gain reclassified to earnings				$ (2,600)	$ 1,100
Other Current Assets
Derivative [Line Items]
Derivative assets (liabilities), at fair value		2,500		2,500
Interest Rate Swap
Derivative [Line Items]
Notional amount	$ 150,000
Percentage of variable rate debt, managed variability	50.00%
Fixed interest rate	1.855%
Derivative assets (liabilities), at fair value		2,466		$ 2,466		4,407
Interest Rate Swap | London Interbank Offered Rate (LIBOR)
Derivative [Line Items]
Basis spread on variable rate	0.00%
Forward Contracts
Derivative [Line Items]
Minimum maturity period, foreign currency derivative				30 days
Maximum maturity period, foreign currency derivative				2 years
Derivative, gain (loss) on derivative, net		1,100	$ (5,400)	$ 2,700	$ (9,000)
Forward Contracts | Accrued Liabilities
Derivative [Line Items]
Derivative liabilities		2,400		2,400
Forward Contracts | Other Current Assets
Derivative [Line Items]
Derivative liabilities		$ 200		$ 200
Derivative liability, gross asset						100
Forward Contracts | Other Noncurrent Liabilities
Derivative [Line Items]
Derivative liability, gross asset						$ 3,100

XML

Derivative Instruments - Schedule of Derivatives (Details) - USD ($) $ in Thousands	Aug. 31, 2023	Nov. 30, 2022
Derivative [Line Items]
Notional Value	$ 88,592	$ 75,122
Fair Value	(2,256)	(3,000)
Interest rate swap contracts designated as cash flow hedges
Derivative [Line Items]
Notional Value	107,813	120,000
Fair Value	2,466	4,407
Forward contracts to sell U.S. dollars
Derivative [Line Items]
Notional Value	87,349	74,578
Fair Value	(2,254)	(2,995)
Forward contracts to purchase U.S. dollars
Derivative [Line Items]
Notional Value	1,243	544
Fair Value	$ (2)	$ (5)

XML

Fair Value Measurements - Hierarchy of Financial Assets and Liabilities (Details) - USD ($) $ in Thousands	Aug. 31, 2023	Nov. 30, 2022
Interest rate swap
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]
Derivative asset	$ 2,466	$ 4,407
Foreign exchange derivatives
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]
Derivative liability	(2,256)	(3,000)
Money market funds
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]
Cash equivalents, fair value	110	27,254
Level 1 | Interest rate swap
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]
Derivative asset	0	0
Level 1 | Foreign exchange derivatives
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]
Derivative liability	0	0
Level 1 | Money market funds
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]
Cash equivalents, fair value	110	27,254
Level 2 | Interest rate swap
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]
Derivative asset	2,466	4,407
Level 2 | Foreign exchange derivatives
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]
Derivative liability	(2,256)	(3,000)
Level 2 | Money market funds
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]
Cash equivalents, fair value	0	0
Level 3 | Interest rate swap
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]
Derivative asset	0	0
Level 3 | Foreign exchange derivatives
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]
Derivative liability	0	0
Level 3 | Money market funds
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]
Cash equivalents, fair value	$ 0	$ 0

XML

Fair Value Measurements - Narrative (Details) - 2026 Notes - USD ($) $ in Millions	Aug. 31, 2023	Nov. 30, 2022
Debt Instrument [Line Items]
Long-term debt	$ 354.2	$ 352.6
Fair value notes	$ 411.8	$ 376.0

XML

Intangible Assets and Goodwill (Schedule Of Intangible Assets) (Details) - USD ($) $ in Thousands	Aug. 31, 2023	Nov. 30, 2022
Finite-Lived Intangible Assets [Line Items]
Gross Carrying Amount	$ 787,719	$ 558,619
Accumulated Amortization	(408,895)	(341,264)
Net Book Value	378,824	217,355
Purchased technology
Finite-Lived Intangible Assets [Line Items]
Gross Carrying Amount	280,000	212,700
Accumulated Amortization	(173,129)	(150,877)
Net Book Value	106,871	61,823
Customer-related
Finite-Lived Intangible Assets [Line Items]
Gross Carrying Amount	457,608	306,308
Accumulated Amortization	(205,298)	(162,341)
Net Book Value	252,310	143,967
Trademarks and trade names
Finite-Lived Intangible Assets [Line Items]
Gross Carrying Amount	50,111	37,611
Accumulated Amortization	(30,468)	(26,046)
Net Book Value	19,643	11,565
Non-compete agreement
Finite-Lived Intangible Assets [Line Items]
Gross Carrying Amount	0	2,000
Accumulated Amortization	0	(2,000)
Net Book Value	$ 0	$ 0

XML

Intangible Assets and Goodwill (Narrative) (Details) - USD ($) $ in Millions	3 Months Ended		9 Months Ended
	Aug. 31, 2023	Aug. 31, 2022	Aug. 31, 2023	Aug. 31, 2022
Goodwill and Intangible Assets Disclosure [Abstract]
Intangible assets, amortization expense	$ 25.7	$ 17.3	$ 71.1	$ 51.9

XML

Intangible Assets and Goodwill (Schedule Of Future Amortization Expense) (Details) - USD ($) $ in Thousands	Aug. 31, 2023	Nov. 30, 2022
Goodwill and Intangible Assets Disclosure [Abstract]
Remainder of 2023	$ 25,391
2024	88,934
2025	78,424
2026	69,368
2027	44,598
Thereafter	72,109
Net Book Value	$ 378,824	$ 217,355

XML

Intangible Assets and Goodwill (Schedule of Goodwill) (Details) $ in Thousands	9 Months Ended
	Aug. 31, 2023 USD ($)
Goodwill [Roll Forward]
Goodwill, Beginning Balance	$ 671,037
Additions	155,014
Translation adjustments	(3)
Balance, August 31, 2023	$ 826,048

XML

Business Combinations (Narrative) (Details) - USD ($) $ in Thousands		3 Months Ended		9 Months Ended
	Feb. 07, 2023	Aug. 31, 2023	Aug. 31, 2022	Aug. 31, 2023	Aug. 31, 2022	Nov. 30, 2022
Business Acquisition [Line Items]
Goodwill		$ 826,048		$ 826,048		$ 671,037
Acquisition-related expenses		699	$ 168	4,433	$ 3,816
MarkLogic Acquisition
Business Acquisition [Line Items]
Cash payments in business acquisition	$ 355,000
Goodwill	$ 140,964	155,014		155,014
Acquisition-related expenses		600		4,100
Revenue of acquisition		20,400		50,700
Intangible assets		$ 231,100		$ 231,100

XML

Business Combinations (Schedule of Net Assets Acquired) (Details) - USD ($) $ in Thousands		7 Months Ended
	Feb. 07, 2023	Aug. 31, 2023	Nov. 30, 2022
Business Acquisition [Line Items]
Goodwill		$ 826,048	$ 671,037
MarkLogic Acquisition
Business Acquisition [Line Items]
Net working capital	$ 49,477	48,414
Property, plant and equipment	723	723
Intangible assets		231,100
Other assets, including long-term unbilled receivables	6,172	4,771
Deferred taxes	(17,441)	(18,398)
Deferred revenue	(33,116)	(33,116)
Goodwill	140,964	155,014
Net assets acquired	389,079	388,508
Measurement Period Adjustments
Net working capital		(1,063)
Other assets, including long-term unbilled receivables		(1,401)
Deferred taxes		(957)
Goodwill		14,050
Net assets acquired		(571)
MarkLogic Acquisition | Purchased technology
Business Acquisition [Line Items]
Intangible assets	$ 67,600	67,300
Measurement Period Adjustments
Intangible assets		(300)
Finite-lived intangible assets, useful life	7 years
MarkLogic Acquisition | Trade name
Business Acquisition [Line Items]
Intangible assets	$ 12,500	12,500
Measurement Period Adjustments
Finite-lived intangible assets, useful life	7 years
MarkLogic Acquisition | Customer relationships
Business Acquisition [Line Items]
Intangible assets	$ 162,200	151,300
Measurement Period Adjustments
Intangible assets		$ (10,900)
Finite-lived intangible assets, useful life	7 years

XML

Business Combinations (Pro Forma Information) (Details) - MarkLogic Acquisition - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended		9 Months Ended
	Aug. 31, 2023	Aug. 31, 2022	Aug. 31, 2023	Aug. 31, 2022
Business Acquisition [Line Items]
Revenue		$ 174,676	$ 556,319	$ 511,609
Net income		$ 16,141	$ 64,094	$ 48,516
Net income per basic share (in dollars per share)		$ 0.37	$ 1.48	$ 1.11
Net income per diluted share (in dollars per share)		$ 0.37	$ 1.44	$ 1.10

XML

Debt- Schedule of Future Maturities (Details) - USD ($) $ in Thousands	Aug. 31, 2023	Nov. 30, 2022
Debt Instrument [Line Items]
Remainder of 2023	$ 1,719
2024	13,750
2025	20,625
2026	380,625
2027	346,250
Total face value of long-term debt	762,969
Unamortized discount and issuance costs	(7,945)
Less current portion of long-term debt, net	(11,390)	$ (6,234)
Long-term debt	743,634
2026 Notes
Debt Instrument [Line Items]
Remainder of 2023	0
2024	0
2025	0
2026	360,000
2027	0
Total face value of long-term debt	360,000
Unamortized discount and issuance costs	(5,754)
Less current portion of long-term debt, net	0
Long-term debt	354,246
Revolving Line of Credit
Debt Instrument [Line Items]
Remainder of 2023	0
2024	0
2025	0
2026	0
2027	140,000
Total face value of long-term debt	140,000
Unamortized discount and issuance costs	0
Less current portion of long-term debt, net	0
Long-term debt	140,000
Term Loan
Debt Instrument [Line Items]
Remainder of 2023	1,719
2024	13,750
2025	20,625
2026	20,625
2027	206,250
Total face value of long-term debt	262,969
Unamortized discount and issuance costs	(2,191)
Less current portion of long-term debt, net	(11,390)
Long-term debt	$ 249,388

XML

Common Stock Repurchases (Details) - USD ($) $ in Thousands, shares in Millions	3 Months Ended		9 Months Ended
	Aug. 31, 2023	Aug. 31, 2022	Aug. 31, 2023	Aug. 31, 2022	Jan. 31, 2023
Equity [Abstract]
Stock repurchase program additional authorized amount					$ 150,000
Stock repurchase authorization					$ 228,000
Common stock repurchased and retired (in shares)	0.0	0.5	0.5	1.7
Common stock repurchased and retired		$ 24,051	$ 30,000	$ 75,524
Remaining authorized repurchase amount	$ 198,000		$ 198,000

XML

Stock-Based Compensation - Narrative (Details) - metric	9 Months Ended	12 Months Ended
	Aug. 31, 2023	Nov. 30, 2022	Nov. 30, 2021
Long-term Incentive Plan (LTIP)
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Number of performance metrics	2	2	2
Stock-based compensation award service period (in years)	3 years	3 years	3 years
Long-term Incentive Plan (LTIP) | 2021 Plan
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Percentage of shares based on market condition of total shareholder return	25.00%
Market condition period			3 years
Percentage of shares based on cumulative performance condition		75.00%
Cumulative performance condition		3 years
Long-term Incentive Plan (LTIP) | 2022 Plan
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Percentage of shares based on market condition of total shareholder return			25.00%
Market condition period		3 years
Percentage of shares based on cumulative performance condition			75.00%
Cumulative performance condition			3 years
Long-term Incentive Plan (LTIP) | 2023 Plan
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Percentage of shares based on market condition of total shareholder return		25.00%
Market condition period	3 years
Percentage of shares based on cumulative performance condition	75.00%
Cumulative performance condition	3 years
Options
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Stock-based compensation award service period (in years)	4 years
Restricted Stock Units
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Stock-based compensation award service period (in years)	3 years

XML

Stock-Based Compensation - Classification of Stock-Based Compensation (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Aug. 31, 2023	Aug. 31, 2022	Aug. 31, 2023	Aug. 31, 2022
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items]
Stock-based compensation expense	$ 10,072	$ 8,639	$ 30,111	$ 26,110
Cost of maintenance and services
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items]
Stock-based compensation expense	797	527	2,146	1,410
Sales and marketing
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items]
Stock-based compensation expense	1,763	1,331	5,027	3,423
Product development
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items]
Stock-based compensation expense	3,065	2,586	9,112	7,548
General and administrative
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items]
Stock-based compensation expense	$ 4,447	$ 4,195	$ 13,826	$ 13,729

XML

Accumulated Other Comprehensive Loss (Details) - USD ($) $ in Thousands	9 Months Ended	12 Months Ended
	Aug. 31, 2023	Nov. 30, 2022
Accumulated Other Comprehensive Income (Loss) [Roll Forward]
Beginning balance	$ 398,504	$ 412,489
Other comprehensive income (loss) before reclassifications, net of tax	3,648
Ending balance	445,046	398,504
Other comprehensive income (loss), tax provision	700	1,100
Accumulated Other Comprehensive Loss
Accumulated Other Comprehensive Income (Loss) [Roll Forward]
Beginning balance	(35,235)	(32,443)
Ending balance	(31,587)	(35,235)
Foreign Currency Translation Adjustment
Accumulated Other Comprehensive Income (Loss) [Roll Forward]
Beginning balance	(38,523)
Other comprehensive income (loss) before reclassifications, net of tax	5,124
Ending balance	(33,399)	(38,523)
Unrealized Losses on Investments
Accumulated Other Comprehensive Income (Loss) [Roll Forward]
Beginning balance	(61)
Other comprehensive income (loss) before reclassifications, net of tax	0
Ending balance	(61)	(61)
Unrealized Gain (Losses) on Hedging Activity
Accumulated Other Comprehensive Income (Loss) [Roll Forward]
Beginning balance	3,349
Other comprehensive income (loss) before reclassifications, net of tax	(1,476)
Ending balance	$ 1,873	$ 3,349

XML

Revenue Recognition - Timing of Revenue Recognition (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Aug. 31, 2023	Aug. 31, 2022	Aug. 31, 2023	Aug. 31, 2022
Disaggregation of Revenue [Line Items]
Total revenue	$ 174,992	$ 151,217	$ 517,469	$ 444,886
Software licenses
Disaggregation of Revenue [Line Items]
Total revenue	50,544	47,618	164,519	135,182
Software licenses | Performance Obligations Transferred at a Point in Time
Disaggregation of Revenue [Line Items]
Total revenue	50,544	47,618	164,519	135,182
Maintenance | Performance Obligations Transferred Over Time
Disaggregation of Revenue [Line Items]
Total revenue	105,164	91,043	299,917	272,337
Services | Performance Obligations Transferred Over Time
Disaggregation of Revenue [Line Items]
Total revenue	$ 19,284	$ 12,556	$ 53,033	$ 37,367

XML

Revenue Recognition - Geographic Revenue (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Aug. 31, 2023	Aug. 31, 2022	Aug. 31, 2023	Aug. 31, 2022
Disaggregation of Revenue [Line Items]
Total revenue	$ 174,992	$ 151,217	$ 517,469	$ 444,886
North America
Disaggregation of Revenue [Line Items]
Total revenue	101,923	84,826	306,483	248,313
EMEA
Disaggregation of Revenue [Line Items]
Total revenue	56,779	52,670	166,369	156,006
Latin America
Disaggregation of Revenue [Line Items]
Total revenue	6,318	4,577	15,297	13,138
Asia Pacific
Disaggregation of Revenue [Line Items]
Total revenue	$ 9,972	$ 9,144	$ 29,320	$ 27,429

XML

Revenue Recognition - Unbilled Receivables and Contract Assets (Details) $ in Thousands	Aug. 31, 2023 USD ($)
Revenue from Contract with Customer [Abstract]
2024	$ 7,491
2025	16,058
2026	9,569
2027	3
Total	$ 33,121

XML

Revenue Recognition - Narrative (Details) - USD ($)	Aug. 31, 2023	Nov. 30, 2022
Disaggregation of Revenue [Line Items]
Contract asset	$ 0	$ 0
Deferred contract costs	$ 8,000,000	$ 8,800,000
Minimum
Disaggregation of Revenue [Line Items]
Capitalized contract cost, amortization period	3 years
Maximum
Disaggregation of Revenue [Line Items]
Capitalized contract cost, amortization period	5 years

XML

Revenue Recognition - Deferred Revenue (Details) $ in Thousands	9 Months Ended
	Aug. 31, 2023 USD ($)
Contract With Customer, Liability [Roll Forward]
Beginning balance	$ 282,440
Billings and other	514,797
Revenue recognized	(517,469)
Ending balance	$ 279,768

XML

Revenue Recognition - Performance Obligations (Details) $ in Millions	Aug. 31, 2023 USD ($)
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items]
Remaining performance obligation	$ 288
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2023-09-01
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items]
Remaining performance obligation, expected timing of satisfaction, period	1 year
Remaining performance obligation, percentage	77.00%
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2024-09-01
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items]
Remaining performance obligation, expected timing of satisfaction, period

XML

Restructuring Charges - Schedule of Restructuring Activity (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Aug. 31, 2023	Aug. 31, 2022	Aug. 31, 2023	Aug. 31, 2022
Restructuring Reserve [Roll Forward]
Beginning Balance			$ 3,900
Costs incurred	$ 843	$ 130	6,230	$ 784
Cash disbursements			(4,982)
Translation and other adjustments			19
Ending Balance	5,167		5,167
Excess Facilities and Other Costs
Restructuring Reserve [Roll Forward]
Beginning Balance			3,870
Costs incurred			644
Cash disbursements			(1,146)
Translation and other adjustments			0
Ending Balance	3,368		3,368
Employee Severance and Related Benefits
Restructuring Reserve [Roll Forward]
Beginning Balance			30
Costs incurred			5,586
Cash disbursements			(3,836)
Translation and other adjustments			19
Ending Balance	$ 1,799		$ 1,799

XML

Earnings per share (Schedule of Calculation of Basic and Diluted Earnings Per Share) (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands	3 Months Ended		9 Months Ended
	Aug. 31, 2023	Aug. 31, 2022	Aug. 31, 2023	Aug. 31, 2022
Earnings Per Share [Abstract]
Net income	$ 19,098	$ 21,797	$ 54,862	$ 71,361
Weighted average shares outstanding (in shares)	43,452	43,211	43,365	43,589
Basic earnings per common share (in dollars per share)	$ 0.44	$ 0.50	$ 1.27	$ 1.64
Diluted earnings per common share:
Net income	$ 19,098	$ 21,797	$ 54,862	$ 71,361
Effect of dilution from common stock equivalents (in shares)	1,353	724	1,178	710
Effect of dilution from if-converted Convertible Senior Notes (in shares)	176	0	0	0
Diluted weighted average shares outstanding (in shares)	44,981	43,935	44,543	44,299
Diluted earnings per share (in dollars shares)	$ 0.42	$ 0.50	$ 1.23	$ 1.61

XML

Earnings per share (Narrative) (Details) - shares shares in Thousands	3 Months Ended		9 Months Ended
	Aug. 31, 2023	Aug. 31, 2022	Aug. 31, 2023	Aug. 31, 2022
Earnings Per Share [Abstract]
Number of shares excluded from the calculation of diluted earnings per share (in shares)	252	1,777	286	1,739

XML

Segment Information (Details)	9 Months Ended
	Aug. 31, 2023 segment
Segment Reporting [Abstract]
Number of operating segments	1

XML

Cyber Related Matters (Details) $ in Millions		3 Months Ended		9 Months Ended
	Aug. 31, 2023 USD ($) plaintiff claim	Aug. 31, 2023 USD ($)	Feb. 28, 2023 USD ($)	Aug. 31, 2023 USD ($)
Business Interruption Loss [Line Items]
Cyber incident costs				$ 4.2
Insurance recoveries			$ 3.0	$ 4.9
Percentage of determined vulnerability in company’s MOVEit Transfer product, revenue				4.00%
Number of customers with a claim | plaintiff	23
Number of class action lawsuits | claim	58
Cybersecurity insurance, maximum amount	$ 15.0	$ 15.0		$ 15.0
Cybersecurity insurance, additional coverage	10.1	10.1		10.1
Cybersecurity insurance, per claim deductible	$ 0.5	0.5		0.5
Moveit Vulnerability
Business Interruption Loss [Line Items]
Cyber incident costs		1.0		1.0
Insurance recoveries		$ 1.9		1.9
November 2022 Cyber Incident
Business Interruption Loss [Line Items]
Insurance recoveries				$ 3.0

XML

Label	Element	Value
Accounting Standards Update [Extensible Enumeration]	us-gaap_AccountingStandardsUpdateExtensibleList	Accounting Standards Update 2020-06 [Member]