XML 39 R30.htm IDEA: XBRL DOCUMENT v3.23.2
Business Combinations (Tables)
6 Months Ended
May 31, 2023
Business Combination and Asset Acquisition [Abstract]  
Schedule of Business Acquisitions, by Acquisition
The allocation of the purchase price is as follows (in thousands):

Initial Purchase Price AllocationMeasurement Period AdjustmentsAdjusted Purchase Price AllocationLife
Net working capital$49,477 $(799)$48,678 
Property, plant and equipment723 — 723 
Purchased technology67,600 (300)67,300 7 years
Trade name12,500 — 12,500 7 years
Customer relationships162,200 (10,900)151,300 7 years
Other assets, including long-term unbilled receivables6,172 (704)5,468 
Deferred taxes(17,441)(957)(18,398)
Deferred revenue(33,116)— (33,116)
Goodwill140,964 13,935 154,899 
Net assets acquired$389,079 $275 $389,354 
Schedule of Business Acquisition, Pro Forma Information
The pro forma financial information does not reflect any adjustments for anticipated expense savings resulting from the acquisition and is not necessarily indicative of the operating results that would have actually occurred had the transaction been consummated on December 1, 2021.

(in thousands, except per share data)Pro Forma Three Months Ended May 31, 2022
Revenue$171,111 
Net income$21,580 
Net income per basic share$0.50 
Net income per diluted share$0.49 

(in thousands, except per share data)Pro Forma Six Months Ended May 31, 2023Pro Forma Six Months Ended May 31, 2022
Revenue$381,327 $336,933 
Net income$44,996 $32,375 
Net income per basic share$1.04 $0.74 
Net income per diluted share$1.01 $0.73