XML 80 R65.htm IDEA: XBRL DOCUMENT v3.22.4
Business Combinations (Schedule of Net Assets Acquired) (Details) - USD ($)
$ in Thousands
12 Months Ended 13 Months Ended 26 Months Ended
Nov. 30, 2022
Nov. 30, 2021
Nov. 30, 2022
Nov. 30, 2022
Nov. 01, 2021
Nov. 30, 2020
Oct. 05, 2020
Business Acquisition [Line Items]              
Goodwill $ 671,037 $ 671,152 $ 671,037 $ 671,037   $ 491,726  
Measurement Period Adjustments              
Goodwill (88) (77)          
Kemp Acquisition              
Business Acquisition [Line Items]              
Net working capital 26,650   26,650 26,650 $ 27,075    
Property, plant and equipment 795   795 795 803    
Intangible assets 122,100   122,100 122,100      
Other assets 197   197 197 170    
Other noncurrent liabilities (1,404)   (1,404) (1,404) (604)    
Deferred taxes (22,027)   (22,027) (22,027) (23,187)    
Deferred revenue (29,997)   (29,997) (29,997) (29,997)    
Goodwill 179,433   179,433 179,433 179,521    
Net assets acquired 275,747   275,747 275,747 275,881    
Measurement Period Adjustments              
Net working capital     (425)        
Property, plant and equipment     (8)        
Other assets     27        
Other noncurrent liabilities     (800)        
Deferred taxes     1,160        
Goodwill     (88)        
Net assets acquired     (134)        
Kemp Acquisition | Purchased technology              
Business Acquisition [Line Items]              
Intangible assets 39,400   $ 39,400 39,400 39,400    
Measurement Period Adjustments              
Finite-lived intangible assets, useful life     5 years        
Kemp Acquisition | Trade name              
Business Acquisition [Line Items]              
Intangible assets 7,200   $ 7,200 7,200 7,200    
Measurement Period Adjustments              
Finite-lived intangible assets, useful life     5 years        
Kemp Acquisition | Customer relationships              
Business Acquisition [Line Items]              
Intangible assets 75,500   $ 75,500 75,500 $ 75,500    
Measurement Period Adjustments              
Finite-lived intangible assets, useful life     5 years        
Chef acquisition              
Business Acquisition [Line Items]              
Net working capital 52,477   $ 52,477 52,477     $ 52,330
Property, plant and equipment 498   498 498     498
Intangible assets   $ 141,300          
Other assets 122   122 122     122
Other noncurrent liabilities (841)   (841) (841)     (841)
Lease liabilities, net (1,810)   (1,810) (1,810)     (1,810)
Deferred taxes (7,691)   (7,691) (7,691)     (7,817)
Deferred revenue (12,525)   (12,525) (12,525)     (12,525)
Goodwill 59,585   59,585 59,585     59,858
Net assets acquired 231,115   231,115 231,115     231,115
Measurement Period Adjustments              
Net working capital       147      
Deferred taxes       126      
Goodwill       (273)      
Net assets acquired       0      
Chef acquisition | Purchased technology              
Business Acquisition [Line Items]              
Intangible assets 38,300   38,300 $ 38,300     38,300
Measurement Period Adjustments              
Finite-lived intangible assets, useful life       5 years      
Chef acquisition | Trade name              
Business Acquisition [Line Items]              
Intangible assets 5,700   5,700 $ 5,700     5,700
Measurement Period Adjustments              
Finite-lived intangible assets, useful life       5 years      
Chef acquisition | Customer relationships              
Business Acquisition [Line Items]              
Intangible assets $ 97,300   $ 97,300 $ 97,300     $ 97,300
Measurement Period Adjustments              
Finite-lived intangible assets, useful life       7 years