XML 54 R39.htm IDEA: XBRL DOCUMENT v3.22.4
Business Combinations (Tables)
 12 Months Ended
Nov. 30, 2022
Business Combination and Asset Acquisition [Abstract]  
Schedule of Business Acquisitions, by Acquisition
The allocation of the purchase price is as follows (in thousands):

Initial Purchase Price AllocationMeasurement Period AdjustmentsFinal Purchase Price AllocationLife
Net working capital$27,075 $(425)$26,650 
Property, plant and equipment803 (8)795 
Purchased technology39,400 — 39,400 5 years
Trade name7,200 — 7,200 5 years
Customer relationships75,500 — 75,500 5 years
Other assets170 27 197 
Other noncurrent liabilities(604)(800)(1,404)
Deferred taxes(23,187)1,160 (22,027)
Deferred revenue(29,997)— (29,997)
Goodwill179,521 (88)179,433 
Net assets acquired$275,881 $(134)$275,747 
The allocation of the purchase price is as follows (in thousands):
Initial Purchase Price AllocationMeasurement Period AdjustmentsFinal Purchase Price AllocationLife
Net working capital$52,330 $147 $52,477 
Property, plant and equipment498 — 498 
Purchased technology38,300 — 38,300 5 years
Trade name5,700 — 5,700 5 years
Customer relationships97,300 — 97,300 7 years
Other assets122 — 122 
Other noncurrent liabilities(841)— (841)
Lease liabilities, net(1,810)— (1,810)
Deferred taxes(7,817)126 (7,691)
Deferred revenue(12,525)— (12,525)
Goodwill59,858 (273)59,585 
Net assets acquired$231,115 $— $231,115 
Schedule of Business Acquisition, Pro Forma Information These results are prepared in accordance with ASC 606.
(In thousands, except per share data)Pro Forma Fiscal Year Ended November 30, 2021Pro Forma Fiscal Year Ended November 30, 2020
Revenue$590,133 $490,229 
Net income$75,612 $65,360 
Net income per basic share$1.72 $1.46 
Net income per diluted share$1.69 $1.44 
These results are prepared in accordance with ASC 606.
(In thousands, except per share data)Pro Forma
Fiscal Year Ended November 30, 2020
Revenue$497,700 
Net income$61,952 
Net income per basic share$1.38 
Net income per diluted share$1.37