XML 64 R55.htm IDEA: XBRL DOCUMENT v3.22.2
Business Combinations - Schedule of Net Assets Acquired (Details) - USD ($)
$ in Thousands
6 Months Ended 7 Months Ended 20 Months Ended
May 31, 2022
May 31, 2022
May 31, 2022
Nov. 30, 2021
Nov. 01, 2021
Oct. 05, 2020
Business Acquisition [Line Items]            
Goodwill $ 673,066 $ 673,066 $ 673,066 $ 671,152    
Measurement Period Adjustments            
Goodwill 1,886          
Kemp Acquisition            
Business Acquisition [Line Items]            
Net working capital 26,303 26,303 26,303   $ 27,075  
Property, plant and equipment 795 795 795   803  
Intangible assets 122,100 122,100 122,100      
Other assets 197 197 197   170  
Other noncurrent liabilities (1,737) (1,737) (1,737)   (604)  
Deferred taxes (23,187) (23,187) (23,187)   (23,187)  
Deferred revenue (29,997) (29,997) (29,997)   (29,997)  
Goodwill 181,407 181,407 181,407   179,521  
Net assets acquired 275,881 275,881 275,881   275,881  
Measurement Period Adjustments            
Net working capital   (772)        
Property, plant and equipment   (8)        
Other assets   27        
Other noncurrent liabilities   (1,133)        
Goodwill   1,886        
Net assets acquired   0        
Kemp Acquisition | Purchased technology            
Business Acquisition [Line Items]            
Intangible assets 39,400 $ 39,400 39,400   39,400  
Measurement Period Adjustments            
Finite-lived intangible assets, useful life   5 years        
Kemp Acquisition | Trade name            
Business Acquisition [Line Items]            
Intangible assets 7,200 $ 7,200 7,200   7,200  
Measurement Period Adjustments            
Finite-lived intangible assets, useful life   5 years        
Kemp Acquisition | Customer relationships            
Business Acquisition [Line Items]            
Intangible assets 75,500 $ 75,500 75,500   $ 75,500  
Measurement Period Adjustments            
Finite-lived intangible assets, useful life   5 years        
Chef Acquisition            
Business Acquisition [Line Items]            
Net working capital 52,477 $ 52,477 52,477     $ 52,330
Property, plant and equipment 498 498 498     498
Other assets 122 122 122     122
Other noncurrent liabilities (841) (841) (841)     (841)
Lease liabilities, net (1,810) (1,810) (1,810)     (1,810)
Deferred taxes (7,691) (7,691) (7,691)     (7,817)
Deferred revenue (12,525) (12,525) (12,525)     (12,525)
Goodwill 59,585 59,585 59,585     59,858
Net assets acquired 231,115 231,115 231,115     231,115
Measurement Period Adjustments            
Net working capital     147      
Deferred taxes     126      
Goodwill     (273)      
Net assets acquired     0      
Chef Acquisition | Purchased technology            
Business Acquisition [Line Items]            
Intangible assets 38,300 38,300 $ 38,300     38,300
Measurement Period Adjustments            
Finite-lived intangible assets, useful life     5 years      
Chef Acquisition | Trade name            
Business Acquisition [Line Items]            
Intangible assets 5,700 5,700 $ 5,700     5,700
Measurement Period Adjustments            
Finite-lived intangible assets, useful life     5 years      
Chef Acquisition | Customer relationships            
Business Acquisition [Line Items]            
Intangible assets $ 97,300 $ 97,300 $ 97,300     $ 97,300
Measurement Period Adjustments            
Finite-lived intangible assets, useful life     7 years