XML 65 R55.htm IDEA: XBRL DOCUMENT v3.22.1
Business Combinations - Schedule of Net Assets Acquired (Details) - USD ($)
$ in Thousands
3 Months Ended 4 Months Ended 17 Months Ended
Oct. 05, 2020
Feb. 28, 2022
Feb. 28, 2022
Feb. 28, 2022
Nov. 30, 2021
Nov. 01, 2021
Business Acquisition [Line Items]            
Goodwill   $ 673,036 $ 673,036 $ 673,036 $ 671,152  
Measurement Period Adjustments            
Goodwill   1,886        
Kemp Acquisition            
Business Acquisition [Line Items]            
Net working capital   26,303 26,303 26,303   $ 27,075
Property, plant and equipment   795 795 795   803
Intangible assets   122,100 122,100 122,100    
Other assets   197 197 197   170
Other noncurrent liabilities   (1,737) (1,737) (1,737)   (604)
Deferred taxes   (23,187) (23,187) (23,187)   (23,187)
Deferred revenue   (29,997) (29,997) (29,997)   (29,997)
Goodwill   181,407 181,407 181,407   179,521
Net assets acquired   275,881 275,881 275,881   275,881
Measurement Period Adjustments            
Net working capital     (772)      
Property, plant and equipment     (8)      
Other assets     27      
Other noncurrent liabilities     (1,133)      
Goodwill     1,886      
Net assets acquired     0      
Kemp Acquisition | Purchased technology            
Business Acquisition [Line Items]            
Intangible assets   39,400 $ 39,400 39,400   39,400
Measurement Period Adjustments            
Finite-lived intangible assets, useful life     5 years      
Kemp Acquisition | Trade name            
Business Acquisition [Line Items]            
Intangible assets   7,200 $ 7,200 7,200   7,200
Measurement Period Adjustments            
Finite-lived intangible assets, useful life     5 years      
Kemp Acquisition | Customer relationships            
Business Acquisition [Line Items]            
Intangible assets   75,500 $ 75,500 75,500   $ 75,500
Measurement Period Adjustments            
Finite-lived intangible assets, useful life     5 years      
Chef Acquisition            
Business Acquisition [Line Items]            
Net working capital $ 52,330 52,477 $ 52,477 52,477    
Property, plant and equipment 498 498 498 498    
Other assets 122 122 122 122    
Other noncurrent liabilities (841) (841) (841) (841)    
Lease liabilities, net (1,810) (1,810) (1,810) (1,810)    
Deferred taxes (7,817) (7,691) (7,691) (7,691)    
Deferred revenue (12,525) (12,525) (12,525) (12,525)    
Goodwill 59,858 59,585 59,585 59,585    
Net assets acquired 231,115 231,115 231,115 231,115    
Measurement Period Adjustments            
Net working capital       147    
Deferred taxes       126    
Goodwill       (273)    
Net assets acquired       0    
Chef Acquisition | Purchased technology            
Business Acquisition [Line Items]            
Intangible assets $ 38,300 38,300 38,300 38,300    
Measurement Period Adjustments            
Finite-lived intangible assets, useful life 5 years          
Chef Acquisition | Trade name            
Business Acquisition [Line Items]            
Intangible assets $ 5,700 5,700 5,700 5,700    
Measurement Period Adjustments            
Finite-lived intangible assets, useful life 5 years          
Chef Acquisition | Customer relationships            
Business Acquisition [Line Items]            
Intangible assets $ 97,300 $ 97,300 $ 97,300 $ 97,300    
Measurement Period Adjustments            
Finite-lived intangible assets, useful life 7 years