XML 20 R8.htm IDEA: XBRL DOCUMENT v3.21.4
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Nov. 30, 2021
Nov. 30, 2020
Nov. 30, 2019
Cash flows from operating activities:      
Net income $ 78,420 $ 79,722 $ 26,400
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization of property and equipment 5,477 6,144 7,552
Amortization of acquired intangibles and other 47,507 28,621 49,127
Amortization of debt discount and issuance costs on Notes 8,195 0 0
Stock-based compensation 29,724 23,482 23,311
Non-cash lease expense 10,946 8,609  
Loss on disposal of property and equipment 7 1,025 376
Impairment of intangible and long-lived assets 0 0 24,096
Deferred income taxes (908) (2,622) (14,869)
Allowances for bad debt and sales credits (282) 164 546
Gain on sale of intangible assets 0 (889) 0
Changes in operating assets and liabilities:      
Accounts receivable and unbilled receivables (10,998) 10,682 (24,655)
Other assets (15,105) 1,561 (1,902)
Inventories 245 0 0
Accounts payable and accrued liabilities 5,486 (4,974) 9,116
Lease liabilities (8,406) (8,101)  
Income taxes payable (2,251) 3 (454)
Deferred revenue 30,473 1,420 29,840
Net cash flows from operating activities 178,530 144,847 128,484
Cash flows used in investing activities:      
Purchases of investments 0 (5,009) (10,550)
Sales and maturities of investments 5,950 16,401 25,320
Purchases of property and equipment (4,654) (6,517) (3,998)
Payments for acquisitions, net of cash acquired (253,961) (213,057) (225,298)
Proceeds from sale of long-lived assets, net 0 889 6,146
Decrease in escrow receivable and other 2,330 0 0
Net cash flows used in investing activities (250,335) (207,293) (208,380)
Cash flows from financing activities:      
Proceeds from stock-based compensation plans 15,033 11,099 9,265
Payments for taxes related to net share settlements of equity awards (5,186) (5,331) (4,278)
Repurchases of common stock (35,000) (60,000) (25,000)
Proceeds from issuance of senior convertible notes, net of issuance costs of $9.9 million 350,100 0 0
Purchase of capped calls (43,056) 0  
Dividend payments to stockholders (31,561) (29,900) (27,760)
Proceeds from the issuance of debt 0 98,500 184,985
Payment of principal on long-term debt (117,313) (11,288) (5,309)
Payment of issuance costs for long-term debt (904) 0 (1,611)
Net cash flows from financing activities 132,113 3,080 130,292
Effect of exchange rate changes on cash (2,892) 3,097 (1,263)
Net increase (decrease) in cash and cash equivalents 57,416 (56,269) 49,133
Cash and cash equivalents, beginning of year 97,990 154,259 105,126
Cash and cash equivalents, end of year 155,406 97,990 154,259
Supplemental disclosure:      
Cash paid for income taxes, net of refunds of $894 in 2021, $724 in 2020 and $1,385 in 2019 25,915 16,107 16,340
Cash paid for interest 8,537 9,175 8,666
Non-cash investing and financing activities:      
Total fair value of restricted stock awards, restricted stock units and deferred stock units on date vested 18,102 17,046 16,573
Dividends declared $ 7,925 $ 7,904 $ 7,498