XML 76 R64.htm IDEA: XBRL DOCUMENT v3.21.4
Business Combinations (Schedule of Net Assets Acquired) (Details) - USD ($)
$ in Thousands
12 Months Ended 13 Months Ended 14 Months Ended
Nov. 01, 2021
Oct. 05, 2020
Apr. 30, 2019
Nov. 30, 2021
Nov. 30, 2020
May 30, 2020
Nov. 30, 2021
May 31, 2020
Nov. 30, 2019
Business Acquisition [Line Items]                  
Goodwill       $ 671,152 $ 491,726   $ 671,152   $ 432,824
Measurement Period Adjustments                  
Goodwill       77 $ 838        
Kemp Acquisition                  
Business Acquisition [Line Items]                  
Net working capital $ 27,075                
Property, plant and equipment 803                
Intangible assets       122,100     122,100    
Other assets 170                
Other noncurrent liabilities (604)                
Deferred taxes (23,187)                
Deferred revenue (29,997)                
Goodwill 179,521                
Net assets acquired 275,881                
Kemp Acquisition | Purchased technology                  
Business Acquisition [Line Items]                  
Intangible assets $ 39,400                
Measurement Period Adjustments                  
Finite-lived intangible assets, useful life 5 years                
Kemp Acquisition | Trade name                  
Business Acquisition [Line Items]                  
Intangible assets $ 7,200                
Measurement Period Adjustments                  
Finite-lived intangible assets, useful life 5 years                
Kemp Acquisition | Customer relationships                  
Business Acquisition [Line Items]                  
Intangible assets $ 75,500                
Measurement Period Adjustments                  
Finite-lived intangible assets, useful life 5 years                
Chef acquisition                  
Business Acquisition [Line Items]                  
Net working capital   $ 52,330   52,477     52,477    
Property, plant and equipment   498   498     498    
Intangible assets       141,300     141,300    
Other assets   122   122     122    
Other noncurrent liabilities   (841)   (841)     (841)    
Lease liabilities, net   (1,810)   (1,810)     (1,810)    
Deferred taxes   (7,817)   (7,691)     (7,691)    
Deferred revenue   (12,525)   (12,525)     (12,525)    
Goodwill   59,858   59,585     59,585    
Net assets acquired   231,115   231,115     231,115    
Measurement Period Adjustments                  
Net working capital             147    
Deferred taxes             126    
Goodwill             273    
Net assets acquired             0    
Chef acquisition | Purchased technology                  
Business Acquisition [Line Items]                  
Intangible assets   $ 38,300   38,300     38,300    
Measurement Period Adjustments                  
Finite-lived intangible assets, useful life   5 years              
Chef acquisition | Trade name                  
Business Acquisition [Line Items]                  
Intangible assets   $ 5,700   5,700     5,700    
Measurement Period Adjustments                  
Finite-lived intangible assets, useful life   5 years              
Chef acquisition | Customer relationships                  
Business Acquisition [Line Items]                  
Intangible assets   $ 97,300   $ 97,300     $ 97,300    
Measurement Period Adjustments                  
Finite-lived intangible assets, useful life   7 years              
Ipswitch                  
Business Acquisition [Line Items]                  
Net working capital     $ 6,068         $ 6,719  
Property, plant and equipment     4,661         4,661  
Other assets     314         310  
Deferred revenue     (12,696)         (12,725)  
Goodwill     117,651         117,033  
Net assets acquired     225,298         225,298  
Measurement Period Adjustments                  
Net working capital           $ 651      
Other assets           (4)      
Deferred revenue           (29)      
Goodwill           618      
Net assets acquired           $ 0      
Ipswitch | Purchased technology                  
Business Acquisition [Line Items]                  
Intangible assets     $ 33,100         33,100  
Measurement Period Adjustments                  
Finite-lived intangible assets, useful life     5 years            
Ipswitch | Trade name                  
Business Acquisition [Line Items]                  
Intangible assets     $ 9,600         9,600  
Measurement Period Adjustments                  
Finite-lived intangible assets, useful life     5 years            
Ipswitch | Customer relationships                  
Business Acquisition [Line Items]                  
Intangible assets     $ 66,600         $ 66,600  
Measurement Period Adjustments                  
Finite-lived intangible assets, useful life     5 years