XML 119 R34.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Business Combinations (Tables)
12 Months Ended
Nov. 30, 2019
Business Combinations [Abstract]  
Schedule of Business Acquisitions, by Acquisition

The allocation of the purchase price is as follows (in thousands):
 
Total
 
Life
Net working capital
$
(174
)
 
 
Property, plant and equipment
68

 
 
Purchased technology
19,900

 
5 Years
Trade name
800

 
5 Years
Customer relationships
100

 
5 Years
Deferred taxes
(5,006
)
 
 
Goodwill
12,583

 
 
Net assets acquired
$
28,271

 
 

The allocation of the purchase price is as follows (in thousands):
 
Initial Purchase Price Allocation
 
Measurement Period Adjustments
 
Adjusted Purchase Price Allocation
 
Life
Net working capital
$
6,068

 
$
(216
)
 
$
5,852

 
 
Property, plant and equipment
4,661

 
 
 
4,661

 
 
Purchased technology
33,100

 
 
 
33,100

 
5 Years
Trade name
9,600

 
 
 
9,600

 
5 Years
Customer relationships
66,600

 
 
 
66,600

 
5 Years
Other assets
314

 
(4
)
 
310

 
 
Deferred revenue
(12,696
)
 
 
 
(12,696
)
 
 
Goodwill
117,651

 
220

 
117,871

 
 
Net assets acquired
$
225,298

 
$

 
$
225,298

 
 


The allocation of the purchase price is as follows (in thousands):
 
Total
 
Life
Net working capital
$
(963
)
 
 
Property, plant and equipment
26

 
 
Purchased technology
22,100

 
5 Years
Trade name
1,800

 
5 Years
Customer relationships
100

 
5 Years
Net deferred tax assets
1,465

 
 
Goodwill
24,351

 
 
Net assets acquired
$
48,879

 
 

Business Acquisition, Pro Forma Information
(In thousands, except per share data)
Pro Forma
Fiscal Year Ended November 30, 2019
 
Pro Forma
Fiscal Year Ended November 30, 2018
Revenue
$
442,286

 
$
431,014

Net income
$
19,641

 
$
20,599

Net income per basic share
$
0.44

 
$
0.45

Net income per diluted share
$
0.43

 
$
0.45